MRAM
MRAM
Everspin Technologies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.06M ▲ | $8.75M ▲ | $54K ▲ | 0.38% ▲ | $0 ▲ | $917K ▲ |
| Q2-2025 | $13.2M ▲ | $8.73M ▲ | $-670K ▲ | -5.08% ▲ | $-0.03 ▲ | $-1.11M ▼ |
| Q1-2025 | $13.14M ▼ | $8.69M ▲ | $-1.11M ▼ | -8.42% ▼ | $-0.05 ▼ | $-1.09M ▼ |
| Q4-2024 | $13.24M ▲ | $8.36M ▲ | $1.21M ▼ | 9.17% ▼ | $0.06 ▼ | $1.62M ▼ |
| Q3-2024 | $12.09M | $8.07M | $2.27M | 18.78% | $0.1 | $2.68M |
What's going well?
Revenue is growing steadily and the company swung to a profit after a loss last quarter. Expenses are under control, and extra income boosted results.
What's concerning?
Core business is still losing money at the operating level, and profits rely on other income. Margins are thin and share dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.26M ▲ | $80.27M ▲ | $14.45M ▼ | $65.82M ▲ |
| Q2-2025 | $44.96M ▲ | $78.92M ▼ | $14.85M ▼ | $64.08M ▲ |
| Q1-2025 | $42.16M ▲ | $80.23M ▲ | $17.2M ▲ | $63.03M ▲ |
| Q4-2024 | $42.1M ▲ | $77.79M ▲ | $15.2M ▲ | $62.59M ▲ |
| Q3-2024 | $39.59M | $72.6M | $13.33M | $59.27M |
What's financially strong about this company?
MRAM has far more cash than debt, a very high current ratio, and most assets are in cash or receivables. The company is not reliant on borrowing and can easily cover all near-term obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables rose faster than sales, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54K ▲ | $881K ▼ | $-855K ▲ | $269K ▼ | $295K ▼ | $543K ▼ |
| Q2-2025 | $-670K ▲ | $5.01M ▲ | $-2.49M ▼ | $276K ▲ | $2.8M ▲ | $3.03M ▲ |
| Q1-2025 | $-1.17M ▼ | $1.44M ▼ | $-1.39M ▲ | $12K ▼ | $61K ▼ | $527K ▲ |
| Q4-2024 | $1.21M ▼ | $1.8M ▼ | $-1.76M ▼ | $2.47M ▲ | $2.51M ▼ | $52K ▼ |
| Q3-2024 | $2.27M | $2.84M | $-63K | $49K | $2.82M | $2.77M |
What's strong about this company's cash flow?
The company is consistently generating cash and has a large cash cushion of $45 million. Cash flow quality is high, with real cash coming in from operations and not just accounting profits.
What are the cash flow concerns?
Operating and free cash flow dropped sharply this quarter, mainly due to working capital swings. Stock-based compensation is high and adds to shareholder dilution.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Everspin Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
Everspin combines a specialized technology leadership position in MRAM with a much-improved financial foundation. It has demonstrated that its core business can be profitable and cash-generative in normal conditions, while its balance sheet now features strong cash holdings, low debt, and ample liquidity. The company’s products serve demanding industrial, automotive, aerospace, and data-centric applications where its non-volatile, fast, and durable memory has clear advantages. A large and active IP portfolio, deep MRAM know-how, and solid foundry relationships further support its competitive stance.
The company’s results remain volatile: 2024 showed how sharply revenue, margins, and earnings can swing when demand weakens or programs roll off. Everspin is small relative to global memory peers and must compete against well-funded giants that are also exploring MRAM and alternative memory technologies. Heavy and rising R&D spending, while strategically important, makes profitability more sensitive to downturns. Historical accumulated losses and new intangible assets add some financial and accounting risk, and reliance on a limited set of high-specification markets, with long design cycles, can delay the impact of new products and amplify cyclicality.
Looking ahead, Everspin appears financially resilient but operationally exposed to swings in demand and the pace of MRAM adoption. Its strong cash and low leverage provide time and flexibility to pursue its technology roadmap through periods of weaker revenue. The medium- to long-term trajectory will largely depend on how well the company converts its pipeline—higher-density MRAM, Enhanced NOR, chiplets, and AI-related solutions—into sustained, diversified revenue streams. If adoption broadens and the company maintains its technological edge, its earlier profitability levels could be revisited, though investors should expect a bumpy path with ongoing earnings and cash flow volatility along the way.
About Everspin Technologies, Inc.
https://www.everspin.comEverspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) products in the United States, Hong Kong, Japan, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for embedded MRAM.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.06M ▲ | $8.75M ▲ | $54K ▲ | 0.38% ▲ | $0 ▲ | $917K ▲ |
| Q2-2025 | $13.2M ▲ | $8.73M ▲ | $-670K ▲ | -5.08% ▲ | $-0.03 ▲ | $-1.11M ▼ |
| Q1-2025 | $13.14M ▼ | $8.69M ▲ | $-1.11M ▼ | -8.42% ▼ | $-0.05 ▼ | $-1.09M ▼ |
| Q4-2024 | $13.24M ▲ | $8.36M ▲ | $1.21M ▼ | 9.17% ▼ | $0.06 ▼ | $1.62M ▼ |
| Q3-2024 | $12.09M | $8.07M | $2.27M | 18.78% | $0.1 | $2.68M |
What's going well?
Revenue is growing steadily and the company swung to a profit after a loss last quarter. Expenses are under control, and extra income boosted results.
What's concerning?
Core business is still losing money at the operating level, and profits rely on other income. Margins are thin and share dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.26M ▲ | $80.27M ▲ | $14.45M ▼ | $65.82M ▲ |
| Q2-2025 | $44.96M ▲ | $78.92M ▼ | $14.85M ▼ | $64.08M ▲ |
| Q1-2025 | $42.16M ▲ | $80.23M ▲ | $17.2M ▲ | $63.03M ▲ |
| Q4-2024 | $42.1M ▲ | $77.79M ▲ | $15.2M ▲ | $62.59M ▲ |
| Q3-2024 | $39.59M | $72.6M | $13.33M | $59.27M |
What's financially strong about this company?
MRAM has far more cash than debt, a very high current ratio, and most assets are in cash or receivables. The company is not reliant on borrowing and can easily cover all near-term obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables rose faster than sales, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54K ▲ | $881K ▼ | $-855K ▲ | $269K ▼ | $295K ▼ | $543K ▼ |
| Q2-2025 | $-670K ▲ | $5.01M ▲ | $-2.49M ▼ | $276K ▲ | $2.8M ▲ | $3.03M ▲ |
| Q1-2025 | $-1.17M ▼ | $1.44M ▼ | $-1.39M ▲ | $12K ▼ | $61K ▼ | $527K ▲ |
| Q4-2024 | $1.21M ▼ | $1.8M ▼ | $-1.76M ▼ | $2.47M ▲ | $2.51M ▼ | $52K ▼ |
| Q3-2024 | $2.27M | $2.84M | $-63K | $49K | $2.82M | $2.77M |
What's strong about this company's cash flow?
The company is consistently generating cash and has a large cash cushion of $45 million. Cash flow quality is high, with real cash coming in from operations and not just accounting profits.
What are the cash flow concerns?
Operating and free cash flow dropped sharply this quarter, mainly due to working capital swings. Stock-based compensation is high and adds to shareholder dilution.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Everspin Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
Everspin combines a specialized technology leadership position in MRAM with a much-improved financial foundation. It has demonstrated that its core business can be profitable and cash-generative in normal conditions, while its balance sheet now features strong cash holdings, low debt, and ample liquidity. The company’s products serve demanding industrial, automotive, aerospace, and data-centric applications where its non-volatile, fast, and durable memory has clear advantages. A large and active IP portfolio, deep MRAM know-how, and solid foundry relationships further support its competitive stance.
The company’s results remain volatile: 2024 showed how sharply revenue, margins, and earnings can swing when demand weakens or programs roll off. Everspin is small relative to global memory peers and must compete against well-funded giants that are also exploring MRAM and alternative memory technologies. Heavy and rising R&D spending, while strategically important, makes profitability more sensitive to downturns. Historical accumulated losses and new intangible assets add some financial and accounting risk, and reliance on a limited set of high-specification markets, with long design cycles, can delay the impact of new products and amplify cyclicality.
Looking ahead, Everspin appears financially resilient but operationally exposed to swings in demand and the pace of MRAM adoption. Its strong cash and low leverage provide time and flexibility to pursue its technology roadmap through periods of weaker revenue. The medium- to long-term trajectory will largely depend on how well the company converts its pipeline—higher-density MRAM, Enhanced NOR, chiplets, and AI-related solutions—into sustained, diversified revenue streams. If adoption broadens and the company maintains its technological edge, its earlier profitability levels could be revisited, though investors should expect a bumpy path with ongoing earnings and cash flow volatility along the way.

CEO
Sanjeev Aggarwal
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
AWM INVESTMENT COMPANY, INC.
Shares:2.13M
Value:$22.96M
LYNROCK LAKE LP
Shares:1.86M
Value:$20.1M
BLACKROCK INC.
Shares:1.23M
Value:$13.34M
Summary
Showing Top 3 of 108
