MRAM - Everspin Technologi... Stock Analysis | Stock Taper
Logo
Everspin Technologies, Inc.

MRAM

Everspin Technologies, Inc. NASDAQ
$10.80 -3.57% (-0.40)

Market Cap $246.85 M
52w High $17.24
52w Low $4.33
P/E -540.00
Volume 564.41K
Outstanding Shares 22.86M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $14.06M $8.75M $54K 0.38% $0 $917K
Q2-2025 $13.2M $8.73M $-670K -5.08% $-0.03 $-1.11M
Q1-2025 $13.14M $8.69M $-1.11M -8.42% $-0.05 $-1.09M
Q4-2024 $13.24M $8.36M $1.21M 9.17% $0.06 $1.62M
Q3-2024 $12.09M $8.07M $2.27M 18.78% $0.1 $2.68M

What's going well?

Revenue is growing steadily and the company swung to a profit after a loss last quarter. Expenses are under control, and extra income boosted results.

What's concerning?

Core business is still losing money at the operating level, and profits rely on other income. Margins are thin and share dilution is creeping up.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $45.26M $80.27M $14.45M $65.82M
Q2-2025 $44.96M $78.92M $14.85M $64.08M
Q1-2025 $42.16M $80.23M $17.2M $63.03M
Q4-2024 $42.1M $77.79M $15.2M $62.59M
Q3-2024 $39.59M $72.6M $13.33M $59.27M

What's financially strong about this company?

MRAM has far more cash than debt, a very high current ratio, and most assets are in cash or receivables. The company is not reliant on borrowing and can easily cover all near-term obligations.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. Receivables rose faster than sales, which could mean customers are paying slower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $54K $881K $-855K $269K $295K $543K
Q2-2025 $-670K $5.01M $-2.49M $276K $2.8M $3.03M
Q1-2025 $-1.17M $1.44M $-1.39M $12K $61K $527K
Q4-2024 $1.21M $1.8M $-1.76M $2.47M $2.51M $52K
Q3-2024 $2.27M $2.84M $-63K $49K $2.82M $2.77M

What's strong about this company's cash flow?

The company is consistently generating cash and has a large cash cushion of $45 million. Cash flow quality is high, with real cash coming in from operations and not just accounting profits.

What are the cash flow concerns?

Operating and free cash flow dropped sharply this quarter, mainly due to working capital swings. Stock-based compensation is high and adds to shareholder dilution.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
License
License
$0 $0 $0 $0
Product
Product
$20.00M $10.00M $10.00M $10.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0
Royalty
Royalty
$0 $0 $0 $0

Revenue by Geography

Region Q3-2024Q1-2025Q2-2025Q3-2025
Asia Pacific
Asia Pacific
$10.00M $10.00M $10.00M $10.00M
E M E A
E M E A
$0 $0 $0 $0
North America
North America
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Everspin Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Everspin combines a specialized technology leadership position in MRAM with a much-improved financial foundation. It has demonstrated that its core business can be profitable and cash-generative in normal conditions, while its balance sheet now features strong cash holdings, low debt, and ample liquidity. The company’s products serve demanding industrial, automotive, aerospace, and data-centric applications where its non-volatile, fast, and durable memory has clear advantages. A large and active IP portfolio, deep MRAM know-how, and solid foundry relationships further support its competitive stance.

! Risks

The company’s results remain volatile: 2024 showed how sharply revenue, margins, and earnings can swing when demand weakens or programs roll off. Everspin is small relative to global memory peers and must compete against well-funded giants that are also exploring MRAM and alternative memory technologies. Heavy and rising R&D spending, while strategically important, makes profitability more sensitive to downturns. Historical accumulated losses and new intangible assets add some financial and accounting risk, and reliance on a limited set of high-specification markets, with long design cycles, can delay the impact of new products and amplify cyclicality.

Outlook

Looking ahead, Everspin appears financially resilient but operationally exposed to swings in demand and the pace of MRAM adoption. Its strong cash and low leverage provide time and flexibility to pursue its technology roadmap through periods of weaker revenue. The medium- to long-term trajectory will largely depend on how well the company converts its pipeline—higher-density MRAM, Enhanced NOR, chiplets, and AI-related solutions—into sustained, diversified revenue streams. If adoption broadens and the company maintains its technological edge, its earlier profitability levels could be revisited, though investors should expect a bumpy path with ongoing earnings and cash flow volatility along the way.