MRK
MRK
Merck & Co., Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.4B ▼ | $6.47B ▼ | $2.96B ▼ | 18.07% ▼ | $1.19 ▼ | $4.34B ▼ |
| Q3-2025 | $17.28B ▲ | $6.87B ▲ | $5.79B ▲ | 33.49% ▲ | $2.32 ▲ | $8.23B ▲ |
| Q2-2025 | $15.81B ▲ | $6.7B ▲ | $4.43B ▼ | 28.01% ▼ | $1.77 ▼ | $6.42B ▼ |
| Q1-2025 | $15.53B ▼ | $6.17B ▼ | $5.08B ▲ | 32.71% ▲ | $2.02 ▲ | $7.32B ▲ |
| Q4-2024 | $15.62B | $7.45B | $3.74B | 23.96% | $1.48 | $5.7B |
What's going well?
Gross and operating margins improved a lot, showing the core business is running efficiently. Product costs dropped, and operating expenses were well controlled.
What's concerning?
Revenue and net income both fell sharply, and the bottom line was heavily influenced by non-operating items. The drop in earnings per share is a red flag for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.56B ▼ | $92.73B ▼ | $84.2B ▲ | $52.61B ▲ |
| Q3-2025 | $18.21B ▲ | $129.55B ▲ | $77.64B ▲ | $51.85B ▲ |
| Q2-2025 | $8.62B ▼ | $117.52B ▲ | $68.46B ▲ | $48.99B ▲ |
| Q1-2025 | $9.23B ▼ | $115.12B ▼ | $66.72B ▼ | $48.34B ▲ |
| Q4-2024 | $13.69B | $117.11B | $70.73B | $46.31B |
What's financially strong about this company?
MRK has a large equity cushion, a long history of profits, and enough current assets to cover its short-term bills. Most of its debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Cash is falling and debt is rising quickly, which could become a problem if the trend continues. Over half the assets are intangible, which could be written down if acquisitions disappoint. The sudden drop in inventory and assets is also concerning.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.96B ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $-18.26B ▼ | $0 ▼ |
| Q3-2025 | $5.79B ▲ | $7.82B ▲ | $-283M ▲ | $2.64B ▲ | $10.19B ▲ | $6.83B ▲ |
| Q2-2025 | $4.43B ▼ | $3.29B ▲ | $-770M ▲ | $-3.56B ▲ | $-659M ▲ | $2.53B ▲ |
| Q1-2025 | $5.08B ▲ | $2.5B ▼ | $-1.49B ▼ | $-5.75B ▼ | $-4.59B ▼ | $1.17B ▼ |
| Q4-2024 | $3.74B | $3.45B | $-1.44B | $-3.01B | $-1.37B | $2.51B |
What's strong about this company's cash flow?
Last quarter, MRK generated strong cash flow from its business and returned significant cash to shareholders. The company was able to raise debt and equity as needed.
What are the cash flow concerns?
This quarter, MRK burned through all its cash, with no operating or free cash flow reported and no new funding. The company is now out of cash, which is a serious red flag.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Animal Health segment | $1.59Bn ▲ | $1.65Bn ▲ | $1.61Bn ▼ | $1.50Bn ▼ |
Other Segments | $300.00M ▲ | $110.00M ▼ | $50.00M ▼ | $50.00M ▲ |
Pharmaceutical segment | $13.64Bn ▲ | $14.05Bn ▲ | $15.61Bn ▲ | $14.84Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $690.00M ▲ | $790.00M ▲ | $760.00M ▼ | $740.00M ▼ |
CHINA | $700.00M ▲ | $450.00M ▼ | $410.00M ▼ | $390.00M ▼ |
E M E A | $3.45Bn ▲ | $3.66Bn ▲ | $3.68Bn ▲ | $3.79Bn ▲ |
International | $700.00M ▲ | $590.00M ▼ | $800.00M ▲ | $780.00M ▼ |
JAPAN | $670.00M ▲ | $630.00M ▼ | $710.00M ▲ | $700.00M ▼ |
Latin America | $790.00M ▲ | $860.00M ▲ | $910.00M ▲ | $850.00M ▼ |
UNITED STATES | $8.52Bn ▲ | $8.84Bn ▲ | $10.01Bn ▲ | $9.14Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Merck & Co., Inc.'s financial evolution and strategic trajectory over the past five years.
Merck combines steady top‑line growth, high underlying profitability, and strong cash‑generation (through 2024) with a solid balance sheet and global scale. Its leadership in immuno‑oncology and vaccines, backed by a powerful patent portfolio and extensive R&D capabilities, provides a sturdy foundation. The company’s ability to recover quickly from a year of heavy R&D spending and to keep investing in new therapies underscores the resilience of its core business.
Key risks include earnings and cash‑flow volatility around large research investments, heavy revenue dependence on a single blockbuster cancer drug, and the inevitable pressure from patent expirations and generic or biosimilar competition. Intense rivalry in oncology and vaccines, regulatory and pricing pressure, and the data anomalies in the most recent financial year all add layers of uncertainty that merit close attention.
Looking ahead, Merck’s prospects hinge on how effectively it can translate its sizable R&D and deal activity into a diversified stream of new products that sustain growth beyond its current flagships. The historical trends in revenue, margins, and cash flow paint the picture of a strong, well‑positioned company, but the path forward will be shaped by pipeline execution, management of the coming patent cliffs, and clarification of the unusually weak or inconsistent recent cash‑flow and balance‑sheet data.
About Merck & Co., Inc.
https://www.merck.comMerck & Co., Inc. operates as a healthcare company worldwide. It operates through two segments, Pharmaceutical and Animal Health.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.4B ▼ | $6.47B ▼ | $2.96B ▼ | 18.07% ▼ | $1.19 ▼ | $4.34B ▼ |
| Q3-2025 | $17.28B ▲ | $6.87B ▲ | $5.79B ▲ | 33.49% ▲ | $2.32 ▲ | $8.23B ▲ |
| Q2-2025 | $15.81B ▲ | $6.7B ▲ | $4.43B ▼ | 28.01% ▼ | $1.77 ▼ | $6.42B ▼ |
| Q1-2025 | $15.53B ▼ | $6.17B ▼ | $5.08B ▲ | 32.71% ▲ | $2.02 ▲ | $7.32B ▲ |
| Q4-2024 | $15.62B | $7.45B | $3.74B | 23.96% | $1.48 | $5.7B |
What's going well?
Gross and operating margins improved a lot, showing the core business is running efficiently. Product costs dropped, and operating expenses were well controlled.
What's concerning?
Revenue and net income both fell sharply, and the bottom line was heavily influenced by non-operating items. The drop in earnings per share is a red flag for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.56B ▼ | $92.73B ▼ | $84.2B ▲ | $52.61B ▲ |
| Q3-2025 | $18.21B ▲ | $129.55B ▲ | $77.64B ▲ | $51.85B ▲ |
| Q2-2025 | $8.62B ▼ | $117.52B ▲ | $68.46B ▲ | $48.99B ▲ |
| Q1-2025 | $9.23B ▼ | $115.12B ▼ | $66.72B ▼ | $48.34B ▲ |
| Q4-2024 | $13.69B | $117.11B | $70.73B | $46.31B |
What's financially strong about this company?
MRK has a large equity cushion, a long history of profits, and enough current assets to cover its short-term bills. Most of its debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Cash is falling and debt is rising quickly, which could become a problem if the trend continues. Over half the assets are intangible, which could be written down if acquisitions disappoint. The sudden drop in inventory and assets is also concerning.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.96B ▼ | $0 ▼ | $0 ▲ | $0 ▼ | $-18.26B ▼ | $0 ▼ |
| Q3-2025 | $5.79B ▲ | $7.82B ▲ | $-283M ▲ | $2.64B ▲ | $10.19B ▲ | $6.83B ▲ |
| Q2-2025 | $4.43B ▼ | $3.29B ▲ | $-770M ▲ | $-3.56B ▲ | $-659M ▲ | $2.53B ▲ |
| Q1-2025 | $5.08B ▲ | $2.5B ▼ | $-1.49B ▼ | $-5.75B ▼ | $-4.59B ▼ | $1.17B ▼ |
| Q4-2024 | $3.74B | $3.45B | $-1.44B | $-3.01B | $-1.37B | $2.51B |
What's strong about this company's cash flow?
Last quarter, MRK generated strong cash flow from its business and returned significant cash to shareholders. The company was able to raise debt and equity as needed.
What are the cash flow concerns?
This quarter, MRK burned through all its cash, with no operating or free cash flow reported and no new funding. The company is now out of cash, which is a serious red flag.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Animal Health segment | $1.59Bn ▲ | $1.65Bn ▲ | $1.61Bn ▼ | $1.50Bn ▼ |
Other Segments | $300.00M ▲ | $110.00M ▼ | $50.00M ▼ | $50.00M ▲ |
Pharmaceutical segment | $13.64Bn ▲ | $14.05Bn ▲ | $15.61Bn ▲ | $14.84Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $690.00M ▲ | $790.00M ▲ | $760.00M ▼ | $740.00M ▼ |
CHINA | $700.00M ▲ | $450.00M ▼ | $410.00M ▼ | $390.00M ▼ |
E M E A | $3.45Bn ▲ | $3.66Bn ▲ | $3.68Bn ▲ | $3.79Bn ▲ |
International | $700.00M ▲ | $590.00M ▼ | $800.00M ▲ | $780.00M ▼ |
JAPAN | $670.00M ▲ | $630.00M ▼ | $710.00M ▲ | $700.00M ▼ |
Latin America | $790.00M ▲ | $860.00M ▲ | $910.00M ▲ | $850.00M ▼ |
UNITED STATES | $8.52Bn ▲ | $8.84Bn ▲ | $10.01Bn ▲ | $9.14Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Merck & Co., Inc.'s financial evolution and strategic trajectory over the past five years.
Merck combines steady top‑line growth, high underlying profitability, and strong cash‑generation (through 2024) with a solid balance sheet and global scale. Its leadership in immuno‑oncology and vaccines, backed by a powerful patent portfolio and extensive R&D capabilities, provides a sturdy foundation. The company’s ability to recover quickly from a year of heavy R&D spending and to keep investing in new therapies underscores the resilience of its core business.
Key risks include earnings and cash‑flow volatility around large research investments, heavy revenue dependence on a single blockbuster cancer drug, and the inevitable pressure from patent expirations and generic or biosimilar competition. Intense rivalry in oncology and vaccines, regulatory and pricing pressure, and the data anomalies in the most recent financial year all add layers of uncertainty that merit close attention.
Looking ahead, Merck’s prospects hinge on how effectively it can translate its sizable R&D and deal activity into a diversified stream of new products that sustain growth beyond its current flagships. The historical trends in revenue, margins, and cash flow paint the picture of a strong, well‑positioned company, but the path forward will be shaped by pipeline execution, management of the coming patent cliffs, and clarification of the unusually weak or inconsistent recent cash‑flow and balance‑sheet data.

CEO
Robert M. Davis
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-06-03 | Forward | 131:125 |
| 1999-02-17 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 1,074
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Guggenheim
Buy
Wells Fargo
Overweight
Cantor Fitzgerald
Neutral
Citigroup
Neutral
TD Cowen
Hold
Wolfe Research
Outperform
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:254.32M
Value:$31.48B
BLACKROCK, INC.
Shares:219.1M
Value:$27.12B
BLACKROCK INC.
Shares:207.3M
Value:$25.66B
Summary
Showing Top 3 of 4,700

