MRNA
MRNA
Moderna, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $678M ▼ | $1.08B ▲ | $-826M ▼ | -121.83% ▼ | $-2.11 ▼ | $-732M ▼ |
| Q3-2025 | $1.02B ▲ | $268M ▼ | $-200M ▲ | -19.69% ▲ | $-0.51 ▲ | $-135M ▲ |
| Q2-2025 | $142M ▲ | $930M ▼ | $-825M ▲ | -580.99% ▲ | $-2.13 ▲ | $-760M ▲ |
| Q1-2025 | $107M ▼ | $1.07B ▼ | $-971M ▲ | -907.48% ▼ | $-2.52 ▲ | $-924M ▲ |
| Q4-2024 | $956M | $1.46B | $-1.12B | -117.15% | $-2.91 | $-1.12B |
What's going well?
Gross margins improved sharply, showing the company can be more efficient in production. The company still generates some other income, and share dilution is not a concern.
What's concerning?
Revenue dropped by a third, and losses ballooned to over $800 million. Operating expenses are out of control, and the company is burning through cash much faster than before.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.8B ▲ | $12.34B ▲ | $3.69B ▲ | $8.65B ▼ |
| Q3-2025 | $4.5B ▼ | $12.13B ▲ | $2.81B ▲ | $9.33B ▼ |
| Q2-2025 | $5.13B ▼ | $12.01B ▼ | $2.61B ▼ | $9.4B ▼ |
| Q1-2025 | $5.97B ▼ | $12.7B ▼ | $2.64B ▼ | $10.07B ▼ |
| Q4-2024 | $7.03B | $14.14B | $3.24B | $10.9B |
What's financially strong about this company?
The company has more than enough cash and investments to cover all its debts and bills. Most assets are tangible, with no risky goodwill or intangibles left. Working capital is efficient, and the company has a long history of profits.
What are the financial risks or weaknesses?
Shareholder equity dropped this quarter, and debt increased. Deferred revenue is down, which could signal fewer prepayments from customers. The goodwill write-off may hint at past acquisition issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-826M ▼ | $951M ▲ | $-48M ▼ | $560M ▲ | $1.46B ▲ | $912M ▲ |
| Q3-2025 | $-200M ▲ | $-847M ▲ | $700M ▲ | $-1M ▼ | $-147M ▲ | $-880M ▲ |
| Q2-2025 | $-825M ▲ | $-919M ▲ | $564M ▼ | $9M ▲ | $-345M ▼ | $-922M ▲ |
| Q1-2025 | $-971M ▲ | $-1.04B ▼ | $730M ▲ | $4M ▲ | $-303M ▼ | $-1.16B ▼ |
| Q4-2024 | $-1.12B | $825M | $-539M | $-3M | $282M | $303M |
What's strong about this company's cash flow?
The company turned a big corner this quarter, generating nearly $1 billion in cash from operations and free cash flow, boosting its cash balance. This shows the business can produce real cash even when reporting accounting losses.
What are the cash flow concerns?
The improvement was mainly due to a one-time working capital boost, not ongoing sales. Net losses are still large, and receivables and inventory are building up, which could hurt future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Sales | $100.00M ▲ | $180.00M ▲ | $1.97Bn ▲ | $1.05Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $0 ▲ | $0 ▲ | $20.00M ▲ | $40.00M ▲ |
Rest of The World | $60.00M ▲ | $30.00M ▼ | $170.00M ▲ | $350.00M ▲ |
UNITED STATES | $30.00M ▲ | $90.00M ▲ | $780.00M ▲ | $300.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moderna, Inc.'s financial evolution and strategic trajectory over the past five years.
Moderna’s main strengths are its leading mRNA technology platform, strong scientific and R&D capabilities, and the financial cushion built from its pandemic-era success, which still supports ongoing investment. The company has very low leverage and solid liquidity, reducing the risk of financial distress in the near term. Its global manufacturing footprint, regulatory experience, and extensive clinical pipeline provide multiple shots on goal to rebuild and diversify revenue.
The central risks are the rapid decline in COVID vaccine revenues, sustained operating and cash losses, and continued drawdown of cash and equity. The cost structure remains heavy relative to current sales, and profitability has been negative for several years. The pipeline, while broad, carries typical biotech uncertainties: clinical failures, delays, safety issues, or weaker-than-expected commercial uptake could all undermine the recovery path. Competitive pressure from large pharma and other mRNA players, along with pricing and reimbursement challenges, add further strain.
The outlook is highly dependent on pipeline execution and cost discipline. In the near term, financial results are likely to remain weak as legacy COVID revenues fade and new products are still ramping. Over the medium to long term, successful launches in respiratory vaccines, combination shots, and oncology or rare-disease therapies could gradually rebuild a more diversified and sustainable revenue base. Management’s stated focus on cost reductions and aiming for cash breakeven later this decade reflects an awareness of current financial pressures. Overall, the company sits at a transition point: from a single-product pandemic beneficiary to a multi-product mRNA platform company, with meaningful upside potential but considerable execution and financial risk along the way.
About Moderna, Inc.
https://www.modernatx.comModerna, Inc., a biotechnology company, discovers, develops, and commercializes messenger RNA therapeutics and vaccines for the treatment of infectious diseases, immuno-oncology, rare diseases, cardiovascular diseases, and auto-immune diseases in the United States, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $678M ▼ | $1.08B ▲ | $-826M ▼ | -121.83% ▼ | $-2.11 ▼ | $-732M ▼ |
| Q3-2025 | $1.02B ▲ | $268M ▼ | $-200M ▲ | -19.69% ▲ | $-0.51 ▲ | $-135M ▲ |
| Q2-2025 | $142M ▲ | $930M ▼ | $-825M ▲ | -580.99% ▲ | $-2.13 ▲ | $-760M ▲ |
| Q1-2025 | $107M ▼ | $1.07B ▼ | $-971M ▲ | -907.48% ▼ | $-2.52 ▲ | $-924M ▲ |
| Q4-2024 | $956M | $1.46B | $-1.12B | -117.15% | $-2.91 | $-1.12B |
What's going well?
Gross margins improved sharply, showing the company can be more efficient in production. The company still generates some other income, and share dilution is not a concern.
What's concerning?
Revenue dropped by a third, and losses ballooned to over $800 million. Operating expenses are out of control, and the company is burning through cash much faster than before.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.8B ▲ | $12.34B ▲ | $3.69B ▲ | $8.65B ▼ |
| Q3-2025 | $4.5B ▼ | $12.13B ▲ | $2.81B ▲ | $9.33B ▼ |
| Q2-2025 | $5.13B ▼ | $12.01B ▼ | $2.61B ▼ | $9.4B ▼ |
| Q1-2025 | $5.97B ▼ | $12.7B ▼ | $2.64B ▼ | $10.07B ▼ |
| Q4-2024 | $7.03B | $14.14B | $3.24B | $10.9B |
What's financially strong about this company?
The company has more than enough cash and investments to cover all its debts and bills. Most assets are tangible, with no risky goodwill or intangibles left. Working capital is efficient, and the company has a long history of profits.
What are the financial risks or weaknesses?
Shareholder equity dropped this quarter, and debt increased. Deferred revenue is down, which could signal fewer prepayments from customers. The goodwill write-off may hint at past acquisition issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-826M ▼ | $951M ▲ | $-48M ▼ | $560M ▲ | $1.46B ▲ | $912M ▲ |
| Q3-2025 | $-200M ▲ | $-847M ▲ | $700M ▲ | $-1M ▼ | $-147M ▲ | $-880M ▲ |
| Q2-2025 | $-825M ▲ | $-919M ▲ | $564M ▼ | $9M ▲ | $-345M ▼ | $-922M ▲ |
| Q1-2025 | $-971M ▲ | $-1.04B ▼ | $730M ▲ | $4M ▲ | $-303M ▼ | $-1.16B ▼ |
| Q4-2024 | $-1.12B | $825M | $-539M | $-3M | $282M | $303M |
What's strong about this company's cash flow?
The company turned a big corner this quarter, generating nearly $1 billion in cash from operations and free cash flow, boosting its cash balance. This shows the business can produce real cash even when reporting accounting losses.
What are the cash flow concerns?
The improvement was mainly due to a one-time working capital boost, not ongoing sales. Net losses are still large, and receivables and inventory are building up, which could hurt future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Sales | $100.00M ▲ | $180.00M ▲ | $1.97Bn ▲ | $1.05Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $0 ▲ | $0 ▲ | $20.00M ▲ | $40.00M ▲ |
Rest of The World | $60.00M ▲ | $30.00M ▼ | $170.00M ▲ | $350.00M ▲ |
UNITED STATES | $30.00M ▲ | $90.00M ▲ | $780.00M ▲ | $300.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moderna, Inc.'s financial evolution and strategic trajectory over the past five years.
Moderna’s main strengths are its leading mRNA technology platform, strong scientific and R&D capabilities, and the financial cushion built from its pandemic-era success, which still supports ongoing investment. The company has very low leverage and solid liquidity, reducing the risk of financial distress in the near term. Its global manufacturing footprint, regulatory experience, and extensive clinical pipeline provide multiple shots on goal to rebuild and diversify revenue.
The central risks are the rapid decline in COVID vaccine revenues, sustained operating and cash losses, and continued drawdown of cash and equity. The cost structure remains heavy relative to current sales, and profitability has been negative for several years. The pipeline, while broad, carries typical biotech uncertainties: clinical failures, delays, safety issues, or weaker-than-expected commercial uptake could all undermine the recovery path. Competitive pressure from large pharma and other mRNA players, along with pricing and reimbursement challenges, add further strain.
The outlook is highly dependent on pipeline execution and cost discipline. In the near term, financial results are likely to remain weak as legacy COVID revenues fade and new products are still ramping. Over the medium to long term, successful launches in respiratory vaccines, combination shots, and oncology or rare-disease therapies could gradually rebuild a more diversified and sustainable revenue base. Management’s stated focus on cost reductions and aiming for cash breakeven later this decade reflects an awareness of current financial pressures. Overall, the company sits at a transition point: from a single-product pandemic beneficiary to a multi-product mRNA platform company, with meaningful upside potential but considerable execution and financial risk along the way.

CEO
Stéphane Bancel
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 437
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Piper Sandler
Overweight
RBC Capital
Sector Perform
Evercore ISI Group
In Line
Goldman Sachs
Neutral
Morgan Stanley
Equal Weight
Leerink Partners
Underperform
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:41.58M
Value:$2.23B
BLACKROCK, INC.
Shares:32.51M
Value:$1.74B
FMR LLC
Shares:28.05M
Value:$1.5B
Summary
Showing Top 3 of 918

