MRSN
MRSN
Mersana Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.01M ▲ | $18.48M ▼ | $-7.54M ▲ | -68.53% ▲ | $-1.51 ▲ | $-7.07M ▲ |
| Q2-2025 | $3.06M ▲ | $23.35M ▼ | $-24.3M ▼ | -795.03% ▲ | $-4.87 ▼ | $-23.34M ▼ |
| Q1-2025 | $2.75M ▼ | $27.27M ▼ | $-24.12M ▼ | -875.93% ▼ | $-4.85 ▼ | $-23.03M ▼ |
| Q4-2024 | $16.36M ▲ | $31.17M ▲ | $-14.12M ▼ | -86.28% ▲ | $-2.86 ▼ | $-12.81M ▼ |
| Q3-2024 | $12.6M | $24.67M | $-11.5M | -91.29% | $-2.34 | $-9.7M |
What's going well?
Revenue surged this quarter, and the company cut its losses by two-thirds. Expenses are coming down, and gross margins are very strong. If this trend continues, the path to profitability looks more realistic.
What's concerning?
The company is still losing money, with no clear sign of consistent profitability. R&D and overhead remain high, and revenue is volatile, which raises questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $56.39M ▼ | $62.69M ▼ | $122.22M ▼ | $-59.54M ▼ |
| Q2-2025 | $76.97M ▼ | $84.57M ▼ | $137.72M ▼ | $-53.15M ▼ |
| Q1-2025 | $102.29M ▼ | $112.47M ▼ | $143.34M ▼ | $-30.87M ▼ |
| Q4-2024 | $134.62M ▼ | $144.66M ▼ | $154.17M ▼ | $-9.51M ▼ |
| Q3-2024 | $155.17M | $169.53M | $168.48M | $1.05M |
What's financially strong about this company?
Debt is very low and almost all assets are in cash, making them easy to access. No goodwill or intangible assets means the asset quality is high.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, cash is dropping quickly, and the company has a long history of losses. They will likely need to raise more money soon, which could dilute shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.54M ▲ | $-3.19M ▲ | $372K ▼ | $-17.76M ▼ | $-20.58M ▲ | $-3.19M ▲ |
| Q2-2025 | $-24.3M ▼ | $-22.6M ▲ | $395K ▼ | $-3.11M ▲ | $-25.32M ▼ | $-22.6M ▲ |
| Q1-2025 | $-24.12M ▼ | $-29.33M ▼ | $27M ▼ | $-3.14M ▼ | $-5.46M ▼ | $-29.33M ▼ |
| Q4-2024 | $-14.12M ▼ | $-19.25M ▼ | $50M ▲ | $-1.87M ▼ | $28.88M ▲ | $-19.25M ▼ |
| Q3-2024 | $-11.5M | $-8.58M | $28.47M | $-23K | $19.87M | $-8.58M |
What's strong about this company's cash flow?
Cash burn dropped sharply this quarter, showing better cost control or one-time benefits. The company still has $56.9 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash and remains dependent on its cash reserves. If cash burn rises again or funding dries up, the company could face a crunch.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mersana Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Mersana’s main strengths are its differentiated ADC technologies, improving income‑statement trends, and established collaborations with major pharmaceutical companies. Revenue, while still modest, has grown rapidly from a very low base, and operating as well as net losses have narrowed thanks to tighter cost control. The company carries relatively low debt, has historically maintained net cash, and does not suffer from legacy issues such as goodwill overhangs. Scientifically, its platforms offer meaningful innovations in targeted drug delivery and immune activation that have attracted strategic interest and ultimately led to its acquisition by Day One Biopharmaceuticals.
Key risks center on financial sustainability, clinical execution, and competition. The business continues to burn substantial cash, with persistently negative operating and free cash flows and a shrinking liquidity cushion. Shareholder equity has turned negative, leaving little balance‑sheet buffer and reinforcing dependence on external funding and on the new parent company’s support. Clinically, the pipeline is concentrated, with one lead asset now carrying much of the value story and another important platform facing a regulatory hold after a serious safety event. The ADC space is intensely competitive, and larger players may move faster or capture key indications, potentially limiting Mersana’s ultimate commercial opportunity.
The outlook for Mersana is finely balanced between encouraging scientific and operational progress and mounting financial and execution challenges. On the positive side, improved cost discipline, narrowing losses, and a clear lead program in a high‑unmet‑need cancer provide a more focused story, now backed by Day One’s broader development and commercial capabilities. On the negative side, the weakened balance sheet, ongoing cash burn, and high dependence on a few clinical programs keep overall risk high, in line with many early‑stage biotechs. Future performance will largely hinge on the clinical data and regulatory path for emiltatug leladotin, the resolution of safety concerns around Immunosynthen, and the ability of Day One to prioritize and fund these assets effectively within its wider portfolio.
About Mersana Therapeutics, Inc.
https://www.mersana.comMersana Therapeutics, Inc., a clinical stage biopharmaceutical company, develops antibody drug conjugates (ADC) for cancer patients with unmet need. It develops XMT-1592, a Dolasynthen ADC targeting NaPi2b-expressing tumor cells, which is in phase I clinical trial for the treatment of ovarian cancer and NSCLC adenocarcinoma.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.01M ▲ | $18.48M ▼ | $-7.54M ▲ | -68.53% ▲ | $-1.51 ▲ | $-7.07M ▲ |
| Q2-2025 | $3.06M ▲ | $23.35M ▼ | $-24.3M ▼ | -795.03% ▲ | $-4.87 ▼ | $-23.34M ▼ |
| Q1-2025 | $2.75M ▼ | $27.27M ▼ | $-24.12M ▼ | -875.93% ▼ | $-4.85 ▼ | $-23.03M ▼ |
| Q4-2024 | $16.36M ▲ | $31.17M ▲ | $-14.12M ▼ | -86.28% ▲ | $-2.86 ▼ | $-12.81M ▼ |
| Q3-2024 | $12.6M | $24.67M | $-11.5M | -91.29% | $-2.34 | $-9.7M |
What's going well?
Revenue surged this quarter, and the company cut its losses by two-thirds. Expenses are coming down, and gross margins are very strong. If this trend continues, the path to profitability looks more realistic.
What's concerning?
The company is still losing money, with no clear sign of consistent profitability. R&D and overhead remain high, and revenue is volatile, which raises questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $56.39M ▼ | $62.69M ▼ | $122.22M ▼ | $-59.54M ▼ |
| Q2-2025 | $76.97M ▼ | $84.57M ▼ | $137.72M ▼ | $-53.15M ▼ |
| Q1-2025 | $102.29M ▼ | $112.47M ▼ | $143.34M ▼ | $-30.87M ▼ |
| Q4-2024 | $134.62M ▼ | $144.66M ▼ | $154.17M ▼ | $-9.51M ▼ |
| Q3-2024 | $155.17M | $169.53M | $168.48M | $1.05M |
What's financially strong about this company?
Debt is very low and almost all assets are in cash, making them easy to access. No goodwill or intangible assets means the asset quality is high.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, cash is dropping quickly, and the company has a long history of losses. They will likely need to raise more money soon, which could dilute shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.54M ▲ | $-3.19M ▲ | $372K ▼ | $-17.76M ▼ | $-20.58M ▲ | $-3.19M ▲ |
| Q2-2025 | $-24.3M ▼ | $-22.6M ▲ | $395K ▼ | $-3.11M ▲ | $-25.32M ▼ | $-22.6M ▲ |
| Q1-2025 | $-24.12M ▼ | $-29.33M ▼ | $27M ▼ | $-3.14M ▼ | $-5.46M ▼ | $-29.33M ▼ |
| Q4-2024 | $-14.12M ▼ | $-19.25M ▼ | $50M ▲ | $-1.87M ▼ | $28.88M ▲ | $-19.25M ▼ |
| Q3-2024 | $-11.5M | $-8.58M | $28.47M | $-23K | $19.87M | $-8.58M |
What's strong about this company's cash flow?
Cash burn dropped sharply this quarter, showing better cost control or one-time benefits. The company still has $56.9 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash and remains dependent on its cash reserves. If cash burn rises again or funding dries up, the company could face a crunch.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mersana Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Mersana’s main strengths are its differentiated ADC technologies, improving income‑statement trends, and established collaborations with major pharmaceutical companies. Revenue, while still modest, has grown rapidly from a very low base, and operating as well as net losses have narrowed thanks to tighter cost control. The company carries relatively low debt, has historically maintained net cash, and does not suffer from legacy issues such as goodwill overhangs. Scientifically, its platforms offer meaningful innovations in targeted drug delivery and immune activation that have attracted strategic interest and ultimately led to its acquisition by Day One Biopharmaceuticals.
Key risks center on financial sustainability, clinical execution, and competition. The business continues to burn substantial cash, with persistently negative operating and free cash flows and a shrinking liquidity cushion. Shareholder equity has turned negative, leaving little balance‑sheet buffer and reinforcing dependence on external funding and on the new parent company’s support. Clinically, the pipeline is concentrated, with one lead asset now carrying much of the value story and another important platform facing a regulatory hold after a serious safety event. The ADC space is intensely competitive, and larger players may move faster or capture key indications, potentially limiting Mersana’s ultimate commercial opportunity.
The outlook for Mersana is finely balanced between encouraging scientific and operational progress and mounting financial and execution challenges. On the positive side, improved cost discipline, narrowing losses, and a clear lead program in a high‑unmet‑need cancer provide a more focused story, now backed by Day One’s broader development and commercial capabilities. On the negative side, the weakened balance sheet, ongoing cash burn, and high dependence on a few clinical programs keep overall risk high, in line with many early‑stage biotechs. Future performance will largely hinge on the clinical data and regulatory path for emiltatug leladotin, the resolution of safety concerns around Immunosynthen, and the ability of Day One to prioritize and fund these assets effectively within its wider portfolio.

CEO
Martin H. Huber
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-28 | Reverse | 1:25 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
NEXTECH INVEST LTD.
Shares:12.07M
Value:$350.92M
BLACKROCK INC.
Shares:8.38M
Value:$243.8M
BOXER CAPITAL, LLC
Shares:1.82M
Value:$52.84M
Summary
Showing Top 3 of 78

