MRUS
MRUS
Merus N.V.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.15M ▲ | $107.98M ▲ | $-95.52M ▲ | -786.17% ▲ | $-1.26 ▲ | $-76.04M ▲ |
| Q2-2025 | $7.49M ▼ | $21.44M ▲ | $-134.33M ▼ | -1.79K% ▼ | $-2.23 ▼ | $-93.15M ▼ |
| Q1-2025 | $24.48M ▲ | $20.44M ▼ | $-89.17M ▼ | -364.22% ▼ | $-1.4 ▼ | $-69.47M ▲ |
| Q4-2024 | $8.82M ▼ | $86.26M ▲ | $-29.85M ▲ | -338.33% ▲ | $-0.45 ▲ | $-85.01M ▼ |
| Q3-2024 | $10.57M | $69.01M | $-89.72M | -848.67% | $-1.46 | $-64.3M |
What's going well?
Revenue grew sharply and gross profit turned positive, showing some improvement in the core business. Net loss and per-share loss both narrowed compared to last quarter.
What's concerning?
Operating expenses exploded, far outpacing revenue growth, and the company is still losing much more than it sells. Share dilution is also eroding value for existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $542.95M ▼ | $771.99M ▼ | $110.36M ▼ | $661.63M ▼ |
| Q2-2025 | $710.22M ▲ | $980.18M ▲ | $138.44M ▲ | $841.74M ▲ |
| Q1-2025 | $458.32M ▼ | $730.92M ▼ | $134.8M ▲ | $596.12M ▼ |
| Q4-2024 | $537.03M ▼ | $785.13M ▼ | $134.77M ▼ | $647.93M ▼ |
| Q3-2024 | $632.27M | $844.68M | $141.41M | $703.26M |
What's financially strong about this company?
MRUS has a large cash reserve, very little debt, and almost all assets are liquid. The company can easily pay all its bills and has no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
Cash and equity dropped sharply this quarter, which could be a warning sign if the trend continues. The company has a long history of losses, as shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-95.52M ▲ | $-84.92M ▼ | $329K ▲ | $6.13M ▼ | $-75.3M ▼ | $-85.25M ▼ |
| Q2-2025 | $-158.22M ▼ | $-69.23M ▲ | $-7.46M ▲ | $333.28M ▲ | $245.63M ▲ | $-69.32M ▲ |
| Q1-2025 | $-96.47M ▼ | $-96.46M ▼ | $-8.71M ▲ | $6.74M ▼ | $-96.14M ▲ | $-96.63M ▼ |
| Q4-2024 | $-30.92M ▲ | $-66.66M ▲ | $-77.7M ▲ | $8.07M ▼ | $-139.74M ▲ | $-66.68M ▲ |
| Q3-2024 | $-99.91M | $-80.42M | $-133.67M | $10.89M | $-196.46M | $-80.69M |
What's strong about this company's cash flow?
The company still has $368 million in cash, giving it some breathing room. Net losses improved compared to last quarter, showing some cost control.
What are the cash flow concerns?
Cash burn is high and rising, with no sign of positive cash flow. The company depends on raising money from investors, and will likely need more funding within a year.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Collaboration Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Merus N.V.'s financial evolution and strategic trajectory over the past five years.
Merus combines a strong scientific platform in multispecific antibodies with a growing set of late‑stage and mid‑stage oncology programs, backed by encouraging early clinical data and regulatory recognition. Its balance sheet is robust for a clinical‑stage biotech, with substantial cash, low debt, and strong liquidity. High‑quality collaborations with major pharmaceutical companies and the announced acquisition by Genmab provide external validation and access to additional resources, potentially smoothing the path from development to commercialization.
The company remains deeply unprofitable, with operating and net losses expanding as R&D and overhead accelerate, resulting in sizable and rising cash burn. It is heavily reliant on external capital and, increasingly, on the successful completion of the Genmab transaction to secure long‑term funding. Clinical, regulatory, and competitive risks are significant, particularly given the concentration of value in a few lead assets in a fiercely contested oncology landscape. Ongoing dilution from equity raises and the long time frame before any potential large‑scale product revenues also weigh on the risk profile.
Near‑term financial performance is likely to feature continued large losses and negative cash flows as Merus pushes its key programs through late‑stage trials. The strategic narrative, however, is shifting from a stand‑alone biotech to a component of Genmab’s broader oncology strategy, assuming the acquisition closes as planned. Over the medium term, the outlook will depend on the strength of clinical readouts for petosemtamab and other pipeline assets, and on how well the combined organization prioritizes and resources these programs. Overall, Merus appears positioned as a high‑potential, high‑uncertainty R&D platform whose ultimate value will be determined by the success of a small number of pivotal trials and the effectiveness of its integration into a larger commercial framework.
About Merus N.V.
https://www.merus.nlMerus N.V., a clinical-stage immuno-oncology company, engages in the discovery and development of bispecific antibody therapeutics in the Netherlands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.15M ▲ | $107.98M ▲ | $-95.52M ▲ | -786.17% ▲ | $-1.26 ▲ | $-76.04M ▲ |
| Q2-2025 | $7.49M ▼ | $21.44M ▲ | $-134.33M ▼ | -1.79K% ▼ | $-2.23 ▼ | $-93.15M ▼ |
| Q1-2025 | $24.48M ▲ | $20.44M ▼ | $-89.17M ▼ | -364.22% ▼ | $-1.4 ▼ | $-69.47M ▲ |
| Q4-2024 | $8.82M ▼ | $86.26M ▲ | $-29.85M ▲ | -338.33% ▲ | $-0.45 ▲ | $-85.01M ▼ |
| Q3-2024 | $10.57M | $69.01M | $-89.72M | -848.67% | $-1.46 | $-64.3M |
What's going well?
Revenue grew sharply and gross profit turned positive, showing some improvement in the core business. Net loss and per-share loss both narrowed compared to last quarter.
What's concerning?
Operating expenses exploded, far outpacing revenue growth, and the company is still losing much more than it sells. Share dilution is also eroding value for existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $542.95M ▼ | $771.99M ▼ | $110.36M ▼ | $661.63M ▼ |
| Q2-2025 | $710.22M ▲ | $980.18M ▲ | $138.44M ▲ | $841.74M ▲ |
| Q1-2025 | $458.32M ▼ | $730.92M ▼ | $134.8M ▲ | $596.12M ▼ |
| Q4-2024 | $537.03M ▼ | $785.13M ▼ | $134.77M ▼ | $647.93M ▼ |
| Q3-2024 | $632.27M | $844.68M | $141.41M | $703.26M |
What's financially strong about this company?
MRUS has a large cash reserve, very little debt, and almost all assets are liquid. The company can easily pay all its bills and has no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
Cash and equity dropped sharply this quarter, which could be a warning sign if the trend continues. The company has a long history of losses, as shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-95.52M ▲ | $-84.92M ▼ | $329K ▲ | $6.13M ▼ | $-75.3M ▼ | $-85.25M ▼ |
| Q2-2025 | $-158.22M ▼ | $-69.23M ▲ | $-7.46M ▲ | $333.28M ▲ | $245.63M ▲ | $-69.32M ▲ |
| Q1-2025 | $-96.47M ▼ | $-96.46M ▼ | $-8.71M ▲ | $6.74M ▼ | $-96.14M ▲ | $-96.63M ▼ |
| Q4-2024 | $-30.92M ▲ | $-66.66M ▲ | $-77.7M ▲ | $8.07M ▼ | $-139.74M ▲ | $-66.68M ▲ |
| Q3-2024 | $-99.91M | $-80.42M | $-133.67M | $10.89M | $-196.46M | $-80.69M |
What's strong about this company's cash flow?
The company still has $368 million in cash, giving it some breathing room. Net losses improved compared to last quarter, showing some cost control.
What are the cash flow concerns?
Cash burn is high and rising, with no sign of positive cash flow. The company depends on raising money from investors, and will likely need more funding within a year.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Collaboration Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Merus N.V.'s financial evolution and strategic trajectory over the past five years.
Merus combines a strong scientific platform in multispecific antibodies with a growing set of late‑stage and mid‑stage oncology programs, backed by encouraging early clinical data and regulatory recognition. Its balance sheet is robust for a clinical‑stage biotech, with substantial cash, low debt, and strong liquidity. High‑quality collaborations with major pharmaceutical companies and the announced acquisition by Genmab provide external validation and access to additional resources, potentially smoothing the path from development to commercialization.
The company remains deeply unprofitable, with operating and net losses expanding as R&D and overhead accelerate, resulting in sizable and rising cash burn. It is heavily reliant on external capital and, increasingly, on the successful completion of the Genmab transaction to secure long‑term funding. Clinical, regulatory, and competitive risks are significant, particularly given the concentration of value in a few lead assets in a fiercely contested oncology landscape. Ongoing dilution from equity raises and the long time frame before any potential large‑scale product revenues also weigh on the risk profile.
Near‑term financial performance is likely to feature continued large losses and negative cash flows as Merus pushes its key programs through late‑stage trials. The strategic narrative, however, is shifting from a stand‑alone biotech to a component of Genmab’s broader oncology strategy, assuming the acquisition closes as planned. Over the medium term, the outlook will depend on the strength of clinical readouts for petosemtamab and other pipeline assets, and on how well the combined organization prioritizes and resources these programs. Overall, Merus appears positioned as a high‑potential, high‑uncertainty R&D platform whose ultimate value will be determined by the success of a small number of pivotal trials and the effectiveness of its integration into a larger commercial framework.

CEO
Jan van de Winkel
Compensation Summary
(Year 2022)
ETFs Holding This Stock
Summary
Showing Top 3 of 6
Most Recent Analyst Grades
Leerink Partners
Market Perform
Wells Fargo
Equal Weight
Barclays
Equal Weight
LifeSci Capital
Market Perform
Guggenheim
Neutral
HC Wainwright & Co.
Neutral
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
PARADIGM BIOCAPITAL ADVISORS LP
Shares:4.37M
Value:$393.64M
AVORO CAPITAL ADVISORS LLC
Shares:3.54M
Value:$318.82M
COMMODORE CAPITAL LP
Shares:3.52M
Value:$317.25M
Summary
Showing Top 3 of 287

