MRVI
MRVI
Maravai LifeSciences Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.87M ▲ | $141.37M ▲ | $-35.68M ▼ | -71.55% ▼ | $-0.25 ▼ | $28.37M ▲ |
| Q3-2025 | $41.63M ▼ | $-109.78M ▼ | $-25.56M ▲ | -61.39% ▲ | $-0.18 ▲ | $-22.46M ▲ |
| Q2-2025 | $47.4M ▲ | $74.05M ▲ | $-39.59M ▼ | -83.53% ▼ | $-0.27 ▼ | $-51.92M ▼ |
| Q1-2025 | $46.85M ▼ | $56.89M ▼ | $-29.95M ▼ | -63.92% ▼ | $-0.21 ▼ | $-31M ▼ |
| Q4-2024 | $56.41M | $57.09M | $-26.14M | -46.35% | $-0.18 | $-20.71M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $216.89M ▼ | $770.58M ▼ | $397.87M ▼ | $212.38M ▼ |
| Q3-2025 | $243.57M ▼ | $849.19M ▼ | $417.33M ▼ | $245.44M ▼ |
| Q2-2025 | $269.91M ▼ | $896.97M ▼ | $428.98M ▼ | $265.86M ▼ |
| Q1-2025 | $285.05M ▼ | $959.75M ▼ | $429.48M ▼ | $300.61M ▼ |
| Q4-2024 | $322.4M | $1.01B | $431.04M | $325.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-40.11M ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q3-2025 | $-25.56M ▲ | $-15.15M ▼ | $-2.93M ▲ | $-8.25M ▼ | $-26.33M ▼ | $-18.08M ▼ |
| Q2-2025 | $-69.84M ▼ | $-10.27M ▼ | $-3.24M ▲ | $-1.53M ▲ | $-15.15M ▲ | $-13.14M ▲ |
| Q1-2025 | $-29.95M ▼ | $-9.39M ▲ | $-23.13M ▼ | $-4.9M ▲ | $-37.35M ▲ | $-14.63M ▲ |
| Q4-2024 | $-26.14M | $-14.64M | $-4.93M | $-236.19M | $-255.76M | $-20.49M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Biologics Safety Testing Segment | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Nucleic Acid Production Segment | $100.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Latin And Central America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maravai LifeSciences Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Maravai combines a strategic niche in fast‑growing areas of biotechnology with a portfolio of differentiated, often mission‑critical products. CleanCap and Cygnus assays have strong track records and high customer reliance, and recent moves into enzymatic synthesis and AI‑enabled design deepen the technology stack. The business model is positioned upstream of many therapies, which can create diversified exposure across multiple drug programs rather than dependence on a single asset. On the innovation side, sustained R&D commitment and a robust pipeline suggest the company is not standing still in a rapidly evolving field.
Financially, the company is under significant pressure: revenues are modest relative to costs, losses are large, and the reported balance sheet shows very limited liquidity and no equity cushion. The unusual appearance of zero cash, current assets, and equity raises both economic and data‑quality concerns, and at minimum implies a narrow margin for error in funding operations. Strategically, Maravai is still working through a post‑pandemic reset, with uncertainty around how quickly non‑COVID mRNA and advanced therapy demand will fill the gap. Intense competition, potential IP disputes, and the risk of regulatory or technological shifts all add to the uncertainty.
The forward picture is a trade‑off between strong strategic positioning and weak current financials. If the broader mRNA and cell and gene therapy markets grow as expected, and if Maravai successfully integrates and commercializes its new technologies while aligning costs with its revenue base, its tools‑and‑services platform could benefit from a multi‑year tailwind. However, the current loss profile, apparent lack of liquidity, and dependence on future growth leave little room for setbacks. Any assessment of the company’s prospects needs to weigh the quality and importance of its technologies against the near‑term financial strain and the execution risks in turning innovation into sustainable, cash‑generating scale.
About Maravai LifeSciences Holdings, Inc.
https://www.maravai.comMaravai LifeSciences Holdings, Inc., a life sciences company, provides products to enable the development of drug therapies, diagnostics, novel vaccines, and support research on human diseases in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.87M ▲ | $141.37M ▲ | $-35.68M ▼ | -71.55% ▼ | $-0.25 ▼ | $28.37M ▲ |
| Q3-2025 | $41.63M ▼ | $-109.78M ▼ | $-25.56M ▲ | -61.39% ▲ | $-0.18 ▲ | $-22.46M ▲ |
| Q2-2025 | $47.4M ▲ | $74.05M ▲ | $-39.59M ▼ | -83.53% ▼ | $-0.27 ▼ | $-51.92M ▼ |
| Q1-2025 | $46.85M ▼ | $56.89M ▼ | $-29.95M ▼ | -63.92% ▼ | $-0.21 ▼ | $-31M ▼ |
| Q4-2024 | $56.41M | $57.09M | $-26.14M | -46.35% | $-0.18 | $-20.71M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $216.89M ▼ | $770.58M ▼ | $397.87M ▼ | $212.38M ▼ |
| Q3-2025 | $243.57M ▼ | $849.19M ▼ | $417.33M ▼ | $245.44M ▼ |
| Q2-2025 | $269.91M ▼ | $896.97M ▼ | $428.98M ▼ | $265.86M ▼ |
| Q1-2025 | $285.05M ▼ | $959.75M ▼ | $429.48M ▼ | $300.61M ▼ |
| Q4-2024 | $322.4M | $1.01B | $431.04M | $325.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-40.11M ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q3-2025 | $-25.56M ▲ | $-15.15M ▼ | $-2.93M ▲ | $-8.25M ▼ | $-26.33M ▼ | $-18.08M ▼ |
| Q2-2025 | $-69.84M ▼ | $-10.27M ▼ | $-3.24M ▲ | $-1.53M ▲ | $-15.15M ▲ | $-13.14M ▲ |
| Q1-2025 | $-29.95M ▼ | $-9.39M ▲ | $-23.13M ▼ | $-4.9M ▲ | $-37.35M ▲ | $-14.63M ▲ |
| Q4-2024 | $-26.14M | $-14.64M | $-4.93M | $-236.19M | $-255.76M | $-20.49M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Biologics Safety Testing Segment | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Nucleic Acid Production Segment | $100.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
E M E A | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Latin And Central America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maravai LifeSciences Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Maravai combines a strategic niche in fast‑growing areas of biotechnology with a portfolio of differentiated, often mission‑critical products. CleanCap and Cygnus assays have strong track records and high customer reliance, and recent moves into enzymatic synthesis and AI‑enabled design deepen the technology stack. The business model is positioned upstream of many therapies, which can create diversified exposure across multiple drug programs rather than dependence on a single asset. On the innovation side, sustained R&D commitment and a robust pipeline suggest the company is not standing still in a rapidly evolving field.
Financially, the company is under significant pressure: revenues are modest relative to costs, losses are large, and the reported balance sheet shows very limited liquidity and no equity cushion. The unusual appearance of zero cash, current assets, and equity raises both economic and data‑quality concerns, and at minimum implies a narrow margin for error in funding operations. Strategically, Maravai is still working through a post‑pandemic reset, with uncertainty around how quickly non‑COVID mRNA and advanced therapy demand will fill the gap. Intense competition, potential IP disputes, and the risk of regulatory or technological shifts all add to the uncertainty.
The forward picture is a trade‑off between strong strategic positioning and weak current financials. If the broader mRNA and cell and gene therapy markets grow as expected, and if Maravai successfully integrates and commercializes its new technologies while aligning costs with its revenue base, its tools‑and‑services platform could benefit from a multi‑year tailwind. However, the current loss profile, apparent lack of liquidity, and dependence on future growth leave little room for setbacks. Any assessment of the company’s prospects needs to weigh the quality and importance of its technologies against the near‑term financial strain and the execution risks in turning innovation into sustainable, cash‑generating scale.

CEO
William E. Martin III
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 93
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Wells Fargo
Overweight
Craig-Hallum
Buy
RBC Capital
Outperform
Baird
Neutral
Morgan Stanley
Equal Weight
UBS
Neutral
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
GTCR LLC
Shares:20.15M
Value:$71.63M
12 WEST CAPITAL MANAGEMENT LP
Shares:12.52M
Value:$44.51M
BLACKROCK INC.
Shares:9.73M
Value:$34.59M
Summary
Showing Top 3 of 212

