MSA
MSA
MSA Safety IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $463.63M ▼ | $121.85M ▲ | $71.27M ▼ | 15.37% ▼ | $1.83 ▼ | $116.08M ▼ |
| Q4-2025 | $510.91M ▲ | $95.35M ▼ | $86.93M ▲ | 17.02% ▲ | $2.22 ▲ | $144.12M ▲ |
| Q3-2025 | $468.44M ▼ | $123.3M ▼ | $69.61M ▲ | 14.86% ▲ | $1.78 ▲ | $119.46M ▲ |
| Q2-2025 | $474.12M ▲ | $134.85M ▲ | $62.77M ▲ | 13.24% ▼ | $1.6 ▲ | $108.96M ▲ |
| Q1-2025 | $421.34M | $115.63M | $59.6M | 14.15% | $1.51 | $101.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $180.16M ▲ | $2.56B ▲ | $1.21B ▲ | $1.36B ▼ |
| Q4-2025 | $165.07M ▼ | $2.55B ▲ | $1.19B ▼ | $1.37B ▲ |
| Q3-2025 | $170M ▲ | $2.55B ▲ | $1.25B ▼ | $1.3B ▲ |
| Q2-2025 | $146.99M ▼ | $2.55B ▲ | $1.3B ▲ | $1.25B ▲ |
| Q1-2025 | $170.62M | $2.24B | $1.05B | $1.19B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $71.27M ▼ | $75.69M ▼ | $-10.55M ▲ | $-47.22M ▲ | $14.17M ▲ | $65.1M ▼ |
| Q4-2025 | $86.93M ▲ | $122.35M ▲ | $-17.77M ▼ | $-107.64M ▼ | $-4.93M ▼ | $106.02M ▲ |
| Q3-2025 | $69.61M ▲ | $112.46M ▲ | $-11.99M ▲ | $-71.81M ▼ | $22.98M ▲ | $100.48M ▲ |
| Q2-2025 | $62.77M ▲ | $67.22M ▲ | $-217.11M ▼ | $119.59M ▲ | $-23.35M ▼ | $37.88M ▼ |
| Q1-2025 | $59.6M | $61.83M | $-10.77M | $-45.61M | $6.2M | $51.05M |
Revenue by Products
| Product | Q1-2023 | Q2-2023 | Q3-2023 | Q1-2026 |
|---|---|---|---|---|
Detection | $0 ▲ | $0 ▲ | $0 ▲ | $180.00M ▲ |
Other Products | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas Segment | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ | $330.00M ▼ |
International | $150.00M ▲ | $160.00M ▲ | $180.00M ▲ | $140.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSA Safety Incorporated's financial evolution and strategic trajectory over the past five years.
MSA combines steady revenue growth with much stronger profitability than a few years ago, underpinned by solid cash generation from operations. Its balance sheet has improved, with healthier leverage and liquidity, while its competitive position in life‑critical safety markets is supported by a trusted brand, deep expertise, and a growing suite of connected solutions. A consistent commitment to R&D and strategic acquisitions gives it multiple levers for continued expansion and product differentiation.
The company faces risks from free cash flow volatility driven by large acquisitions and rising investment spending, which can temporarily strain cash and increase debt. Growing goodwill and intangible assets heighten reliance on successful deal execution, while competitive and regulatory pressures in safety and materials (such as PFAS) could disrupt product roadmaps. In addition, non‑operating expense swings and interest costs can make earnings less predictable year to year, even when the core business is sound.
The overall picture points to a company with improving financial strength, a solid niche in critical safety markets, and a clear innovation agenda focused on connected and environmentally advanced solutions. If MSA maintains its discipline in capital allocation, continues to integrate acquisitions effectively, and keeps pace with regulatory and technological changes, it appears well positioned for continued growth and margin resilience. However, investors and other stakeholders may want to watch the balance between aggressive investment, shareholder returns, and leverage to ensure that long‑term value creation remains on track.
About MSA Safety Incorporated
https://www.msasafety.comMSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $463.63M ▼ | $121.85M ▲ | $71.27M ▼ | 15.37% ▼ | $1.83 ▼ | $116.08M ▼ |
| Q4-2025 | $510.91M ▲ | $95.35M ▼ | $86.93M ▲ | 17.02% ▲ | $2.22 ▲ | $144.12M ▲ |
| Q3-2025 | $468.44M ▼ | $123.3M ▼ | $69.61M ▲ | 14.86% ▲ | $1.78 ▲ | $119.46M ▲ |
| Q2-2025 | $474.12M ▲ | $134.85M ▲ | $62.77M ▲ | 13.24% ▼ | $1.6 ▲ | $108.96M ▲ |
| Q1-2025 | $421.34M | $115.63M | $59.6M | 14.15% | $1.51 | $101.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $180.16M ▲ | $2.56B ▲ | $1.21B ▲ | $1.36B ▼ |
| Q4-2025 | $165.07M ▼ | $2.55B ▲ | $1.19B ▼ | $1.37B ▲ |
| Q3-2025 | $170M ▲ | $2.55B ▲ | $1.25B ▼ | $1.3B ▲ |
| Q2-2025 | $146.99M ▼ | $2.55B ▲ | $1.3B ▲ | $1.25B ▲ |
| Q1-2025 | $170.62M | $2.24B | $1.05B | $1.19B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $71.27M ▼ | $75.69M ▼ | $-10.55M ▲ | $-47.22M ▲ | $14.17M ▲ | $65.1M ▼ |
| Q4-2025 | $86.93M ▲ | $122.35M ▲ | $-17.77M ▼ | $-107.64M ▼ | $-4.93M ▼ | $106.02M ▲ |
| Q3-2025 | $69.61M ▲ | $112.46M ▲ | $-11.99M ▲ | $-71.81M ▼ | $22.98M ▲ | $100.48M ▲ |
| Q2-2025 | $62.77M ▲ | $67.22M ▲ | $-217.11M ▼ | $119.59M ▲ | $-23.35M ▼ | $37.88M ▼ |
| Q1-2025 | $59.6M | $61.83M | $-10.77M | $-45.61M | $6.2M | $51.05M |
Revenue by Products
| Product | Q1-2023 | Q2-2023 | Q3-2023 | Q1-2026 |
|---|---|---|---|---|
Detection | $0 ▲ | $0 ▲ | $0 ▲ | $180.00M ▲ |
Other Products | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas Segment | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ | $330.00M ▼ |
International | $150.00M ▲ | $160.00M ▲ | $180.00M ▲ | $140.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSA Safety Incorporated's financial evolution and strategic trajectory over the past five years.
MSA combines steady revenue growth with much stronger profitability than a few years ago, underpinned by solid cash generation from operations. Its balance sheet has improved, with healthier leverage and liquidity, while its competitive position in life‑critical safety markets is supported by a trusted brand, deep expertise, and a growing suite of connected solutions. A consistent commitment to R&D and strategic acquisitions gives it multiple levers for continued expansion and product differentiation.
The company faces risks from free cash flow volatility driven by large acquisitions and rising investment spending, which can temporarily strain cash and increase debt. Growing goodwill and intangible assets heighten reliance on successful deal execution, while competitive and regulatory pressures in safety and materials (such as PFAS) could disrupt product roadmaps. In addition, non‑operating expense swings and interest costs can make earnings less predictable year to year, even when the core business is sound.
The overall picture points to a company with improving financial strength, a solid niche in critical safety markets, and a clear innovation agenda focused on connected and environmentally advanced solutions. If MSA maintains its discipline in capital allocation, continues to integrate acquisitions effectively, and keeps pace with regulatory and technological changes, it appears well positioned for continued growth and margin resilience. However, investors and other stakeholders may want to watch the balance between aggressive investment, shareholder returns, and leverage to ensure that long‑term value creation remains on track.

CEO
Steven C. Blanco
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-01-29 | Forward | 3:1 |
| 2000-05-25 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 232
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:3.79M
Value:$628.83M
BLACKROCK, INC.
Shares:3.25M
Value:$539.13M
BLACKROCK INC.
Shares:3.24M
Value:$536.43M
Summary
Showing Top 3 of 589

