MSA
MSA
MSA Safety IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.91M ▲ | $95.35M ▼ | $86.93M ▲ | 17.02% ▲ | $2.22 ▲ | $144.12M ▲ |
| Q3-2025 | $468.44M ▼ | $123.3M ▼ | $69.61M ▲ | 14.86% ▲ | $1.78 ▲ | $119.46M ▲ |
| Q2-2025 | $474.12M ▲ | $134.85M ▲ | $62.77M ▲ | 13.24% ▼ | $1.6 ▲ | $108.96M ▲ |
| Q1-2025 | $421.34M ▼ | $115.63M ▼ | $59.6M ▼ | 14.15% ▼ | $1.51 ▼ | $101.03M ▼ |
| Q4-2024 | $499.7M | $116.78M | $87.95M | 17.6% | $2.23 | $140.92M |
What's going well?
Revenue growth picked up speed, and the company became much more efficient, with operating margins jumping to 28%. Profits and earnings per share both rose sharply, showing strong execution.
What's concerning?
Other expenses had a much bigger negative impact than last quarter, which could be a risk if it continues. R&D spending is low, which might limit future growth if not increased.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $165.07M ▼ | $2.55B ▲ | $1.19B ▼ | $1.37B ▲ |
| Q3-2025 | $170M ▲ | $2.55B ▲ | $1.25B ▼ | $1.3B ▲ |
| Q2-2025 | $146.99M ▼ | $2.55B ▲ | $1.3B ▲ | $1.25B ▲ |
| Q1-2025 | $170.62M ▲ | $2.24B ▲ | $1.05B ▼ | $1.19B ▲ |
| Q4-2024 | $164.56M | $2.21B | $1.06B | $1.14B |
What's financially strong about this company?
The company has much more equity than debt, plenty of current assets to cover bills, and a long record of profitability. Debt is coming down and inventory is being managed well.
What are the financial risks or weaknesses?
A big chunk of assets is tied up in goodwill from past acquisitions, which could be written down if those deals don't perform. Cash is only a small part of assets, so they rely on receivables and inventory for liquidity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.93M ▲ | $122.35M ▲ | $-17.77M ▼ | $-107.64M ▼ | $-4.93M ▼ | $106.02M ▲ |
| Q3-2025 | $69.61M ▲ | $112.46M ▲ | $-11.99M ▲ | $-71.81M ▼ | $22.98M ▲ | $100.48M ▲ |
| Q2-2025 | $62.77M ▲ | $67.22M ▲ | $-217.11M ▼ | $119.59M ▲ | $-23.35M ▼ | $37.88M ▼ |
| Q1-2025 | $59.6M ▼ | $61.83M ▼ | $-10.77M ▲ | $-45.61M ▲ | $6.2M ▼ | $51.05M ▼ |
| Q4-2024 | $87.95M | $107.91M | $-14.03M | $-72.52M | $10.13M | $93.5M |
What's strong about this company's cash flow?
MSA is producing more cash than it reports in profits, with operating cash flow and free cash flow both rising. The company is self-funding, paying down debt, and returning significant cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Some cash was tied up in inventory and receivables, and the positive working capital impact may not last. The cash balance dipped slightly, and large buybacks and debt paydown could limit flexibility if trends reverse.
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q3-2023 |
|---|---|---|---|---|
Other Products | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Segment | $290.00M ▲ | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ |
International | $130.00M ▲ | $150.00M ▲ | $160.00M ▲ | $180.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSA Safety Incorporated's financial evolution and strategic trajectory over the past five years.
MSA combines steady revenue growth with much stronger profitability than a few years ago, underpinned by solid cash generation from operations. Its balance sheet has improved, with healthier leverage and liquidity, while its competitive position in life‑critical safety markets is supported by a trusted brand, deep expertise, and a growing suite of connected solutions. A consistent commitment to R&D and strategic acquisitions gives it multiple levers for continued expansion and product differentiation.
The company faces risks from free cash flow volatility driven by large acquisitions and rising investment spending, which can temporarily strain cash and increase debt. Growing goodwill and intangible assets heighten reliance on successful deal execution, while competitive and regulatory pressures in safety and materials (such as PFAS) could disrupt product roadmaps. In addition, non‑operating expense swings and interest costs can make earnings less predictable year to year, even when the core business is sound.
The overall picture points to a company with improving financial strength, a solid niche in critical safety markets, and a clear innovation agenda focused on connected and environmentally advanced solutions. If MSA maintains its discipline in capital allocation, continues to integrate acquisitions effectively, and keeps pace with regulatory and technological changes, it appears well positioned for continued growth and margin resilience. However, investors and other stakeholders may want to watch the balance between aggressive investment, shareholder returns, and leverage to ensure that long‑term value creation remains on track.
About MSA Safety Incorporated
https://www.msasafety.comMSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.91M ▲ | $95.35M ▼ | $86.93M ▲ | 17.02% ▲ | $2.22 ▲ | $144.12M ▲ |
| Q3-2025 | $468.44M ▼ | $123.3M ▼ | $69.61M ▲ | 14.86% ▲ | $1.78 ▲ | $119.46M ▲ |
| Q2-2025 | $474.12M ▲ | $134.85M ▲ | $62.77M ▲ | 13.24% ▼ | $1.6 ▲ | $108.96M ▲ |
| Q1-2025 | $421.34M ▼ | $115.63M ▼ | $59.6M ▼ | 14.15% ▼ | $1.51 ▼ | $101.03M ▼ |
| Q4-2024 | $499.7M | $116.78M | $87.95M | 17.6% | $2.23 | $140.92M |
What's going well?
Revenue growth picked up speed, and the company became much more efficient, with operating margins jumping to 28%. Profits and earnings per share both rose sharply, showing strong execution.
What's concerning?
Other expenses had a much bigger negative impact than last quarter, which could be a risk if it continues. R&D spending is low, which might limit future growth if not increased.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $165.07M ▼ | $2.55B ▲ | $1.19B ▼ | $1.37B ▲ |
| Q3-2025 | $170M ▲ | $2.55B ▲ | $1.25B ▼ | $1.3B ▲ |
| Q2-2025 | $146.99M ▼ | $2.55B ▲ | $1.3B ▲ | $1.25B ▲ |
| Q1-2025 | $170.62M ▲ | $2.24B ▲ | $1.05B ▼ | $1.19B ▲ |
| Q4-2024 | $164.56M | $2.21B | $1.06B | $1.14B |
What's financially strong about this company?
The company has much more equity than debt, plenty of current assets to cover bills, and a long record of profitability. Debt is coming down and inventory is being managed well.
What are the financial risks or weaknesses?
A big chunk of assets is tied up in goodwill from past acquisitions, which could be written down if those deals don't perform. Cash is only a small part of assets, so they rely on receivables and inventory for liquidity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.93M ▲ | $122.35M ▲ | $-17.77M ▼ | $-107.64M ▼ | $-4.93M ▼ | $106.02M ▲ |
| Q3-2025 | $69.61M ▲ | $112.46M ▲ | $-11.99M ▲ | $-71.81M ▼ | $22.98M ▲ | $100.48M ▲ |
| Q2-2025 | $62.77M ▲ | $67.22M ▲ | $-217.11M ▼ | $119.59M ▲ | $-23.35M ▼ | $37.88M ▼ |
| Q1-2025 | $59.6M ▼ | $61.83M ▼ | $-10.77M ▲ | $-45.61M ▲ | $6.2M ▼ | $51.05M ▼ |
| Q4-2024 | $87.95M | $107.91M | $-14.03M | $-72.52M | $10.13M | $93.5M |
What's strong about this company's cash flow?
MSA is producing more cash than it reports in profits, with operating cash flow and free cash flow both rising. The company is self-funding, paying down debt, and returning significant cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Some cash was tied up in inventory and receivables, and the positive working capital impact may not last. The cash balance dipped slightly, and large buybacks and debt paydown could limit flexibility if trends reverse.
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q3-2023 |
|---|---|---|---|---|
Other Products | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Segment | $290.00M ▲ | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ |
International | $130.00M ▲ | $150.00M ▲ | $160.00M ▲ | $180.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSA Safety Incorporated's financial evolution and strategic trajectory over the past five years.
MSA combines steady revenue growth with much stronger profitability than a few years ago, underpinned by solid cash generation from operations. Its balance sheet has improved, with healthier leverage and liquidity, while its competitive position in life‑critical safety markets is supported by a trusted brand, deep expertise, and a growing suite of connected solutions. A consistent commitment to R&D and strategic acquisitions gives it multiple levers for continued expansion and product differentiation.
The company faces risks from free cash flow volatility driven by large acquisitions and rising investment spending, which can temporarily strain cash and increase debt. Growing goodwill and intangible assets heighten reliance on successful deal execution, while competitive and regulatory pressures in safety and materials (such as PFAS) could disrupt product roadmaps. In addition, non‑operating expense swings and interest costs can make earnings less predictable year to year, even when the core business is sound.
The overall picture points to a company with improving financial strength, a solid niche in critical safety markets, and a clear innovation agenda focused on connected and environmentally advanced solutions. If MSA maintains its discipline in capital allocation, continues to integrate acquisitions effectively, and keeps pace with regulatory and technological changes, it appears well positioned for continued growth and margin resilience. However, investors and other stakeholders may want to watch the balance between aggressive investment, shareholder returns, and leverage to ensure that long‑term value creation remains on track.

CEO
Steven C. Blanco
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-01-29 | Forward | 3:1 |
| 2000-05-25 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 225
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:3.79M
Value:$741.13M
BLACKROCK INC.
Shares:3.24M
Value:$632.23M
BLACKROCK, INC.
Shares:3.19M
Value:$623.75M
Summary
Showing Top 3 of 541

