MSA - MSA Safety Incorporated Stock Analysis | Stock Taper
Logo
MSA Safety Incorporated

MSA

MSA Safety Incorporated NYSE
$195.41 -0.31% (-0.61)

Market Cap $7.65 B
52w High $208.92
52w Low $127.86
Dividend Yield 1.34%
Frequency Quarterly
P/E 27.56
Volume 119.25K
Outstanding Shares 39.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $510.91M $95.35M $86.93M 17.02% $2.22 $144.12M
Q3-2025 $468.44M $123.3M $69.61M 14.86% $1.78 $119.46M
Q2-2025 $474.12M $134.85M $62.77M 13.24% $1.6 $108.96M
Q1-2025 $421.34M $115.63M $59.6M 14.15% $1.51 $101.03M
Q4-2024 $499.7M $116.78M $87.95M 17.6% $2.23 $140.92M

What's going well?

Revenue growth picked up speed, and the company became much more efficient, with operating margins jumping to 28%. Profits and earnings per share both rose sharply, showing strong execution.

What's concerning?

Other expenses had a much bigger negative impact than last quarter, which could be a risk if it continues. R&D spending is low, which might limit future growth if not increased.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $165.07M $2.55B $1.19B $1.37B
Q3-2025 $170M $2.55B $1.25B $1.3B
Q2-2025 $146.99M $2.55B $1.3B $1.25B
Q1-2025 $170.62M $2.24B $1.05B $1.19B
Q4-2024 $164.56M $2.21B $1.06B $1.14B

What's financially strong about this company?

The company has much more equity than debt, plenty of current assets to cover bills, and a long record of profitability. Debt is coming down and inventory is being managed well.

What are the financial risks or weaknesses?

A big chunk of assets is tied up in goodwill from past acquisitions, which could be written down if those deals don't perform. Cash is only a small part of assets, so they rely on receivables and inventory for liquidity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $86.93M $122.35M $-17.77M $-107.64M $-4.93M $106.02M
Q3-2025 $69.61M $112.46M $-11.99M $-71.81M $22.98M $100.48M
Q2-2025 $62.77M $67.22M $-217.11M $119.59M $-23.35M $37.88M
Q1-2025 $59.6M $61.83M $-10.77M $-45.61M $6.2M $51.05M
Q4-2024 $87.95M $107.91M $-14.03M $-72.52M $10.13M $93.5M

What's strong about this company's cash flow?

MSA is producing more cash than it reports in profits, with operating cash flow and free cash flow both rising. The company is self-funding, paying down debt, and returning significant cash to shareholders through buybacks and dividends.

What are the cash flow concerns?

Some cash was tied up in inventory and receivables, and the positive working capital impact may not last. The cash balance dipped slightly, and large buybacks and debt paydown could limit flexibility if trends reverse.

Revenue by Products

Product Q4-2022Q1-2023Q2-2023Q3-2023
Other Products
Other Products
$40.00M $40.00M $40.00M $40.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Americas Segment
Americas Segment
$290.00M $320.00M $310.00M $340.00M
International
International
$130.00M $150.00M $160.00M $180.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at MSA Safety Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

MSA combines steady revenue growth with much stronger profitability than a few years ago, underpinned by solid cash generation from operations. Its balance sheet has improved, with healthier leverage and liquidity, while its competitive position in life‑critical safety markets is supported by a trusted brand, deep expertise, and a growing suite of connected solutions. A consistent commitment to R&D and strategic acquisitions gives it multiple levers for continued expansion and product differentiation.

! Risks

The company faces risks from free cash flow volatility driven by large acquisitions and rising investment spending, which can temporarily strain cash and increase debt. Growing goodwill and intangible assets heighten reliance on successful deal execution, while competitive and regulatory pressures in safety and materials (such as PFAS) could disrupt product roadmaps. In addition, non‑operating expense swings and interest costs can make earnings less predictable year to year, even when the core business is sound.

Outlook

The overall picture points to a company with improving financial strength, a solid niche in critical safety markets, and a clear innovation agenda focused on connected and environmentally advanced solutions. If MSA maintains its discipline in capital allocation, continues to integrate acquisitions effectively, and keeps pace with regulatory and technological changes, it appears well positioned for continued growth and margin resilience. However, investors and other stakeholders may want to watch the balance between aggressive investment, shareholder returns, and leverage to ensure that long‑term value creation remains on track.