MSAI
MSAI
MultiSensor AI Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-0.05 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-0.1 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-0.14 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M ▼ | $3.85M ▼ | $-2.98M ▲ | -213.21% ▲ | $-0.1 ▲ | $-2.84M ▲ |
| Q3-2024 | $1.6M | $9.74M | $-8.2M | -511.55% | $-0.6 | $-8.28M |
What's going well?
Revenue is up 9% and gross margins are much better, jumping from 24% to 42%. Operating expenses dropped sharply, leading to a much smaller loss compared to last quarter.
What's concerning?
The company is still losing more than $1.6 million a quarter, and there's no sign of profitability yet. Overhead remains very high compared to revenue, and there's no evidence of spending on R&D or sales growth initiatives.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M ▼ | $15.48M ▼ | $3.19M ▼ | $12.29M ▼ |
| Q3-2024 | $8.63M | $18.89M | $3.28M | $15.61M |
What's financially strong about this company?
The company has very little debt, no risky goodwill or intangibles, and positive equity. Most assets are tangible, and payables and debt both decreased this quarter.
What are the financial risks or weaknesses?
Cash is dropping quickly, deferred revenue is down, and the company has a long history of losses. If this trend continues, they may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M ▲ | $-3.06M ▲ | $-1.07M ▼ | $-1K ▼ | $-4.13M ▼ | $-4.12M ▲ |
| Q3-2024 | $-8.2M | $-12.7M | $-488K | $21.59M | $8.4M | $-13.19M |
What's strong about this company's cash flow?
Net loss improved compared to last quarter, and non-cash expenses like depreciation and stock comp are meaningful. No new debt taken on, so no rising interest burden.
What are the cash flow concerns?
Cash burn is accelerating, cash reserves are running dangerously low, and the company is highly dependent on raising new money to survive. Working capital is now hurting cash flow.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
MSAI combines a differentiated, integrated AI-and-sensor platform with credible reference customers and channel partners in a growing market for industrial predictive maintenance. Product-level margins have recovered to strong levels, the balance sheet now features net cash and minimal debt, and liquidity has improved significantly, giving the company more time to pursue its growth strategy. The shift toward recurring, software-driven revenue and the ability to raise equity capital are additional positives.
The main risks are financial and execution-related. Revenue remains far below early levels and has been volatile, while operating costs are high, leading to deep and persistent losses and heavy cash burn. Retained earnings are strongly negative, and the company is reliant on external capital to fund its operations and investments. Competitive pressure from larger and better-funded rivals, long and complex sales cycles, and potential customer or partner concentration further add to uncertainty around scaling the business profitably.
The outlook is mixed: strategically, MSAI is positioned in an attractive niche with a compelling product story and improving gross margins, but financially it is still in the early, loss-making stage of its lifecycle. The recent strengthening of the balance sheet provides a window to prove that its technology and partnerships can translate into sustained, higher-margin, recurring revenue at greater scale. Future results will hinge on the company’s ability to grow sales meaningfully, rein in overhead relative to revenue, and move operating and free cash flows toward break-even while continuing to innovate in a highly competitive space.
About MultiSensor AI Holdings, Inc.
https://www.multisensorai.comMultiSensor AI Holdings, Inc. manufactures and distributes multi-sensor systems for thermographic and other use in various industrial applications in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-0.05 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-0.1 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-0.14 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M ▼ | $3.85M ▼ | $-2.98M ▲ | -213.21% ▲ | $-0.1 ▲ | $-2.84M ▲ |
| Q3-2024 | $1.6M | $9.74M | $-8.2M | -511.55% | $-0.6 | $-8.28M |
What's going well?
Revenue is up 9% and gross margins are much better, jumping from 24% to 42%. Operating expenses dropped sharply, leading to a much smaller loss compared to last quarter.
What's concerning?
The company is still losing more than $1.6 million a quarter, and there's no sign of profitability yet. Overhead remains very high compared to revenue, and there's no evidence of spending on R&D or sales growth initiatives.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M ▼ | $15.48M ▼ | $3.19M ▼ | $12.29M ▼ |
| Q3-2024 | $8.63M | $18.89M | $3.28M | $15.61M |
What's financially strong about this company?
The company has very little debt, no risky goodwill or intangibles, and positive equity. Most assets are tangible, and payables and debt both decreased this quarter.
What are the financial risks or weaknesses?
Cash is dropping quickly, deferred revenue is down, and the company has a long history of losses. If this trend continues, they may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M ▲ | $-3.06M ▲ | $-1.07M ▼ | $-1K ▼ | $-4.13M ▼ | $-4.12M ▲ |
| Q3-2024 | $-8.2M | $-12.7M | $-488K | $21.59M | $8.4M | $-13.19M |
What's strong about this company's cash flow?
Net loss improved compared to last quarter, and non-cash expenses like depreciation and stock comp are meaningful. No new debt taken on, so no rising interest burden.
What are the cash flow concerns?
Cash burn is accelerating, cash reserves are running dangerously low, and the company is highly dependent on raising new money to survive. Working capital is now hurting cash flow.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
MSAI combines a differentiated, integrated AI-and-sensor platform with credible reference customers and channel partners in a growing market for industrial predictive maintenance. Product-level margins have recovered to strong levels, the balance sheet now features net cash and minimal debt, and liquidity has improved significantly, giving the company more time to pursue its growth strategy. The shift toward recurring, software-driven revenue and the ability to raise equity capital are additional positives.
The main risks are financial and execution-related. Revenue remains far below early levels and has been volatile, while operating costs are high, leading to deep and persistent losses and heavy cash burn. Retained earnings are strongly negative, and the company is reliant on external capital to fund its operations and investments. Competitive pressure from larger and better-funded rivals, long and complex sales cycles, and potential customer or partner concentration further add to uncertainty around scaling the business profitably.
The outlook is mixed: strategically, MSAI is positioned in an attractive niche with a compelling product story and improving gross margins, but financially it is still in the early, loss-making stage of its lifecycle. The recent strengthening of the balance sheet provides a window to prove that its technology and partnerships can translate into sustained, higher-margin, recurring revenue at greater scale. Future results will hinge on the company’s ability to grow sales meaningfully, rein in overhead relative to revenue, and move operating and free cash flows toward break-even while continuing to innovate in a highly competitive space.

CEO
Asim Akram
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
325 CAPITAL LLC
Shares:26.49M
Value:$7.67M
SANDERS MORRIS HARRIS LLC
Shares:3.24M
Value:$938.28K
HUDSON BAY CAPITAL MANAGEMENT LP
Shares:1.22M
Value:$354.19K
Summary
Showing Top 3 of 26

