MSAI
MSAI
MultiSensor AI Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.39M ▼ | $1.81M ▼ | $-2.28M ▼ | -164.12% ▼ | $-1.3 ▲ | $-2.25M ▼ |
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-2 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-3.96 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-5.6 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M | $3.85M | $-2.98M | -213.21% | $-3.91 | $-2.84M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.36M ▲ | $35.47M ▲ | $3.44M ▼ | $32.03M ▲ |
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M | $15.48M | $3.19M | $12.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.28M ▼ | $-2.24M ▼ | $-363K ▼ | $25.9M ▲ | $23.3M ▲ | $-2.6M ▼ |
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M | $-3.06M | $-1.07M | $-1K | $-4.13M | $-4.12M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very strong liquidity position, no financial debt, and a conservative balance sheet that gives the company time to execute its strategy. On the business side, MSAI has differentiated technology that combines advanced sensing, AI analytics, and human expertise, with early traction in critical, asset‑intensive industries. The shift toward a software and subscription model, growing numbers of connected sensors, and evidence of high customer value in case studies all point to a business with meaningful potential leverage if it can scale.
The primary concerns are the size and persistence of losses, the negative free cash flow, and the reliance on external equity financing to sustain operations. There is no multi‑year record of revenue growth or profitability, making the trajectory uncertain. Competitive intensity is high, with larger and better‑funded rivals operating in adjacent or overlapping spaces. Industrial sales cycles and pilot programs introduce execution risk, and any dependence on a small number of large customers or renewals could further amplify volatility. Continued dilution is a possibility if cash burn remains elevated.
The forward picture depends heavily on whether MultiSensor AI can convert its technical edge and pilot wins into scaled, recurring revenue while bringing operating costs under better control. The current balance sheet gives it some runway to pursue this path, but the business is not yet self‑funding and will need to demonstrate improving unit economics over time. If sensor deployments, subscriptions, and renewals grow faster than expenses, financial metrics could gradually improve; if not, the company may face tougher trade‑offs between further dilution, slower growth, or strategic alternatives. Overall, it remains an early‑stage, high‑uncertainty profile with both meaningful upside potential and material execution risk.
About MultiSensor AI Holdings, Inc.
https://www.multisensorai.comMultiSensor AI Holdings, Inc. manufactures and distributes multi-sensor systems for thermographic and other use in various industrial applications in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.39M ▼ | $1.81M ▼ | $-2.28M ▼ | -164.12% ▼ | $-1.3 ▲ | $-2.25M ▼ |
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-2 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-3.96 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-5.6 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M | $3.85M | $-2.98M | -213.21% | $-3.91 | $-2.84M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.36M ▲ | $35.47M ▲ | $3.44M ▼ | $32.03M ▲ |
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M | $15.48M | $3.19M | $12.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.28M ▼ | $-2.24M ▼ | $-363K ▼ | $25.9M ▲ | $23.3M ▲ | $-2.6M ▼ |
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M | $-3.06M | $-1.07M | $-1K | $-4.13M | $-4.12M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very strong liquidity position, no financial debt, and a conservative balance sheet that gives the company time to execute its strategy. On the business side, MSAI has differentiated technology that combines advanced sensing, AI analytics, and human expertise, with early traction in critical, asset‑intensive industries. The shift toward a software and subscription model, growing numbers of connected sensors, and evidence of high customer value in case studies all point to a business with meaningful potential leverage if it can scale.
The primary concerns are the size and persistence of losses, the negative free cash flow, and the reliance on external equity financing to sustain operations. There is no multi‑year record of revenue growth or profitability, making the trajectory uncertain. Competitive intensity is high, with larger and better‑funded rivals operating in adjacent or overlapping spaces. Industrial sales cycles and pilot programs introduce execution risk, and any dependence on a small number of large customers or renewals could further amplify volatility. Continued dilution is a possibility if cash burn remains elevated.
The forward picture depends heavily on whether MultiSensor AI can convert its technical edge and pilot wins into scaled, recurring revenue while bringing operating costs under better control. The current balance sheet gives it some runway to pursue this path, but the business is not yet self‑funding and will need to demonstrate improving unit economics over time. If sensor deployments, subscriptions, and renewals grow faster than expenses, financial metrics could gradually improve; if not, the company may face tougher trade‑offs between further dilution, slower growth, or strategic alternatives. Overall, it remains an early‑stage, high‑uncertainty profile with both meaningful upside potential and material execution risk.

CEO
Asim Akram
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-04-13 | Reverse | 1:40 |
ETFs Holding This Stock
Summary
Showing Top 1 of 10
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
325 CAPITAL LLC
Shares:26.49M
Value:$165.83M
SANDERS MORRIS HARRIS LLC
Shares:3.89M
Value:$24.37M
HUDSON BAY CAPITAL MANAGEMENT LP
Shares:1.22M
Value:$7.65M
Summary
Showing Top 3 of 26

