MSAIW
MSAIW
MultiSensor AI Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.39M ▼ | $1.81M ▼ | $-2.28M ▼ | -164.12% ▼ | $-1.3 ▲ | $-2.25M ▼ |
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-2 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-3.96 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-5.6 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M | $3.85M | $-2.98M | -213.21% | $-3.91 | $-2.84M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.36M ▲ | $35.47M ▲ | $3.44M ▼ | $32.03M ▲ |
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M | $15.48M | $3.19M | $12.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.28M ▼ | $-2.24M ▼ | $-363K ▼ | $25.9M ▲ | $23.3M ▲ | $-2.6M ▼ |
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M | $-3.06M | $-1.07M | $-1K | $-4.13M | $-4.12M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
MSAI combines a strong liquidity position and lack of debt with a distinctive technological platform in a promising industrial AI niche. Its multi-sensor fusion, AI-plus-human model, and full-stack offering create a clear value proposition for predictive maintenance and condition monitoring. Years of domain experience, a growing network of connected sensors, and strategic partnerships underpin its potential to build a data-rich, recurring-revenue SaaS business. The balance sheet gives it time to pursue this strategy.
The company’s financial profile is challenging: substantial operating losses, negative cash flow, and a history of accumulated deficits, all funded largely by equity. Cost structure is heavy relative to current revenue, with no visible operating margin or gross margin discipline yet. Competitive pressures from larger and better-capitalized players, long industrial sales cycles, and execution risk in scaling SaaS adoption all add uncertainty. Continued dependence on external capital, if progress toward self-funding is slow, remains a significant concern.
The outlook hinges on execution. If MSAI can leverage its technology and partnerships to significantly grow revenue, demonstrate durable gross margins, and bring operating expenses under better control, its current cash and innovative platform could support a transition to a more sustainable model. If revenue growth and unit economics do not improve meaningfully, ongoing losses and cash burn may pressure the business despite today’s strong liquidity. Key variables to watch include the pace of subscription and sensor-base growth, the emergence of healthy margins, and the trajectory of operating and free cash flow over the next few reporting periods.
About MultiSensor AI Holdings, Inc.
https://www.multisensorai.comMultiSensor AI Holdings, Inc. manufactures and distributes multi-sensor systems for thermographic and other use in various industrial applications in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.39M ▼ | $1.81M ▼ | $-2.28M ▼ | -164.12% ▼ | $-1.3 ▲ | $-2.25M ▼ |
| Q3-2025 | $1.57M ▲ | $2.37M ▼ | $-1.68M ▲ | -106.54% ▲ | $-2 ▲ | $-1.35M ▲ |
| Q2-2025 | $1.42M ▲ | $3.65M ▼ | $-3.32M ▲ | -234.11% ▲ | $-3.96 ▲ | $-3M ▲ |
| Q1-2025 | $1.17M ▼ | $5.31M ▲ | $-4.44M ▼ | -379.15% ▼ | $-5.6 ▼ | $-4.15M ▼ |
| Q4-2024 | $1.4M | $3.85M | $-2.98M | -213.21% | $-3.91 | $-2.84M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.36M ▲ | $35.47M ▲ | $3.44M ▼ | $32.03M ▲ |
| Q3-2025 | $1.16M ▼ | $11.87M ▼ | $3.59M ▼ | $8.28M ▼ |
| Q2-2025 | $3.19M ▼ | $14.63M ▼ | $4.88M ▲ | $9.75M ▼ |
| Q1-2025 | $4.75M ▲ | $16.42M ▲ | $3.5M ▲ | $12.92M ▲ |
| Q4-2024 | $4.36M | $15.48M | $3.19M | $12.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.28M ▼ | $-2.24M ▼ | $-363K ▼ | $25.9M ▲ | $23.3M ▲ | $-2.6M ▼ |
| Q3-2025 | $-1.68M ▲ | $-1.8M ▼ | $-339K ▲ | $-36K ▲ | $-2.18M ▼ | $-2.14M ▼ |
| Q2-2025 | $-3.32M ▲ | $-804K ▲ | $-485K ▼ | $-266K ▼ | $-1.55M ▼ | $-1.3M ▲ |
| Q1-2025 | $-4.44M ▼ | $-3.18M ▼ | $-420K ▲ | $3.98M ▲ | $389K ▲ | $-3.61M ▲ |
| Q4-2024 | $-2.98M | $-3.06M | $-1.07M | $-1K | $-4.13M | $-4.12M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MultiSensor AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
MSAI combines a strong liquidity position and lack of debt with a distinctive technological platform in a promising industrial AI niche. Its multi-sensor fusion, AI-plus-human model, and full-stack offering create a clear value proposition for predictive maintenance and condition monitoring. Years of domain experience, a growing network of connected sensors, and strategic partnerships underpin its potential to build a data-rich, recurring-revenue SaaS business. The balance sheet gives it time to pursue this strategy.
The company’s financial profile is challenging: substantial operating losses, negative cash flow, and a history of accumulated deficits, all funded largely by equity. Cost structure is heavy relative to current revenue, with no visible operating margin or gross margin discipline yet. Competitive pressures from larger and better-capitalized players, long industrial sales cycles, and execution risk in scaling SaaS adoption all add uncertainty. Continued dependence on external capital, if progress toward self-funding is slow, remains a significant concern.
The outlook hinges on execution. If MSAI can leverage its technology and partnerships to significantly grow revenue, demonstrate durable gross margins, and bring operating expenses under better control, its current cash and innovative platform could support a transition to a more sustainable model. If revenue growth and unit economics do not improve meaningfully, ongoing losses and cash burn may pressure the business despite today’s strong liquidity. Key variables to watch include the pace of subscription and sensor-base growth, the emergence of healthy margins, and the trajectory of operating and free cash flow over the next few reporting periods.

CEO
Asim Akram
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:632.84K
Value:$18.99K
GOLDMAN SACHS GROUP INC
Shares:201.77K
Value:$6.05K
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:182.85K
Value:$5.49K
Summary
Showing Top 3 of 28

