MSBI
MSBI
Midland States Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.34M ▼ | $77.19M ▲ | $-2.89M ▼ | -2.69% ▼ | $-0.24 ▼ | $-3.25M ▼ |
| Q3-2025 | $115.51M ▼ | $46.82M ▲ | $7.56M ▼ | 6.54% ▼ | $0.24 ▼ | $14.23M ▼ |
| Q2-2025 | $118.08M ▲ | $46.62M ▼ | $12.02M ▲ | 10.18% ▲ | $0.45 ▼ | $17.86M ▲ |
| Q1-2025 | $115.03M ▼ | $200.92M ▲ | $-140.97M ▼ | -122.55% ▼ | $0.57 ▲ | $-134.68M ▼ |
| Q4-2024 | $182.48M | $54.37M | $-1.07M | -0.58% | $-0.15 | $910K |
What's going well?
Gross margins improved sharply, meaning the company is keeping more from each sale. Interest costs are manageable, and there are no one-time charges distorting the results.
What's concerning?
Revenue dropped and operating expenses jumped, leading to a swing from profit to loss. The company is now losing money at both the operating and net income level, and efficiency has worsened.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.65B ▲ | $6.51B ▼ | $5.95B ▼ | $565.5M ▼ |
| Q3-2025 | $1.31B ▲ | $6.91B ▼ | $6.33B ▼ | $584M ▲ |
| Q2-2025 | $180.28M ▼ | $7.11B ▼ | $6.53B ▼ | $573.71M ▲ |
| Q1-2025 | $1.21B ▲ | $7.28B ▼ | $6.71B ▼ | $571.44M ▼ |
| Q4-2024 | $1.07B | $7.51B | $6.8B | $710.85M |
What's financially strong about this company?
The company has a huge cash and investment buffer, very little debt, and almost no risk from goodwill or inventory. Liquidity is excellent, and debt is being paid down quickly.
What are the financial risks or weaknesses?
Shareholder equity is shrinking, and some key asset and liability details (like receivables and payables) are missing, which could hide underlying business issues. The drop in reported liabilities may be due to reclassification or accounting changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $152.88M ▲ | $-7.06M ▼ | $334.73M ▲ | $-366.01M ▼ | $-2.06M ▲ | $-8.91M ▼ |
| Q3-2025 | $7.56M ▼ | $79.98M ▲ | $145.24M ▼ | $-235.67M ▼ | $-10.44M ▼ | $78.61M ▲ |
| Q2-2025 | $12.02M ▲ | $28.06M ▲ | $229.47M ▲ | $-182.94M ▼ | $74.58M ▲ | $29.9M ▲ |
| Q1-2025 | $-140.97M ▼ | $24.7M ▼ | $39.47M ▼ | $-76.92M ▲ | $-12.76M ▼ | $22.85M ▼ |
| Q4-2024 | $-1.07M | $98.33M | $61.69M | $-167.13M | $-7.11M | $95.62M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asset Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Interchange Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Investment Advisory Management and Administrative Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nonsufficient Fund Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Wealth Management Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Midland States Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Midland’s strengths include a diversified business mix across commercial, retail, and wealth services; a deliberate shift toward lower leverage and a stronger capital base; and a forward‑leaning approach to technology through digital banking, automation, and BaaS partnerships. Historically, it has produced solid profits and strong cash generation, supported by a relationship‑driven franchise and growing non‑interest income opportunities. Its willingness to exit higher‑risk areas, like equipment finance originations, signals a risk‑aware culture.
Key risks center on the sharp recent deterioration in profitability and cash generation, which may reflect higher credit costs, mis‑priced business lines, or rising structural expenses. Liquidity has become tighter, with lower cash balances and high short‑term obligations typical of banks but leaving less room for error. Competitive and regulatory pressures are increasing, especially around technology, fintech partnerships, and deposit competition. The bank is also balancing continued dividend growth against weaker free cash flow, which could constrain flexibility if conditions stay difficult.
The outlook for Midland hinges on its ability to stabilize credit and expenses, rebuild margins, and fully leverage its technology and partnership strategy without adding undue risk. If the recent downturn is driven mainly by cyclical or one‑off factors, the stronger capital position, diversified operations, and innovation efforts provide a foundation for recovery. If, however, it reflects more structural profitability issues, the path back to prior earnings levels may be slower and require deeper changes to the business mix and cost base. In any case, future results will likely be more sensitive to execution quality and risk management than in the bank’s earlier growth phase.
About Midland States Bancorp, Inc.
https://www.midlandsb.comMidland States Bancorp, Inc. operates as a financial holding company for Midland States Bank that provides various banking products and services to individuals, businesses, municipalities, and other entities. It operates through Banking, Wealth Management, and Other segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.34M ▼ | $77.19M ▲ | $-2.89M ▼ | -2.69% ▼ | $-0.24 ▼ | $-3.25M ▼ |
| Q3-2025 | $115.51M ▼ | $46.82M ▲ | $7.56M ▼ | 6.54% ▼ | $0.24 ▼ | $14.23M ▼ |
| Q2-2025 | $118.08M ▲ | $46.62M ▼ | $12.02M ▲ | 10.18% ▲ | $0.45 ▼ | $17.86M ▲ |
| Q1-2025 | $115.03M ▼ | $200.92M ▲ | $-140.97M ▼ | -122.55% ▼ | $0.57 ▲ | $-134.68M ▼ |
| Q4-2024 | $182.48M | $54.37M | $-1.07M | -0.58% | $-0.15 | $910K |
What's going well?
Gross margins improved sharply, meaning the company is keeping more from each sale. Interest costs are manageable, and there are no one-time charges distorting the results.
What's concerning?
Revenue dropped and operating expenses jumped, leading to a swing from profit to loss. The company is now losing money at both the operating and net income level, and efficiency has worsened.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.65B ▲ | $6.51B ▼ | $5.95B ▼ | $565.5M ▼ |
| Q3-2025 | $1.31B ▲ | $6.91B ▼ | $6.33B ▼ | $584M ▲ |
| Q2-2025 | $180.28M ▼ | $7.11B ▼ | $6.53B ▼ | $573.71M ▲ |
| Q1-2025 | $1.21B ▲ | $7.28B ▼ | $6.71B ▼ | $571.44M ▼ |
| Q4-2024 | $1.07B | $7.51B | $6.8B | $710.85M |
What's financially strong about this company?
The company has a huge cash and investment buffer, very little debt, and almost no risk from goodwill or inventory. Liquidity is excellent, and debt is being paid down quickly.
What are the financial risks or weaknesses?
Shareholder equity is shrinking, and some key asset and liability details (like receivables and payables) are missing, which could hide underlying business issues. The drop in reported liabilities may be due to reclassification or accounting changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $152.88M ▲ | $-7.06M ▼ | $334.73M ▲ | $-366.01M ▼ | $-2.06M ▲ | $-8.91M ▼ |
| Q3-2025 | $7.56M ▼ | $79.98M ▲ | $145.24M ▼ | $-235.67M ▼ | $-10.44M ▼ | $78.61M ▲ |
| Q2-2025 | $12.02M ▲ | $28.06M ▲ | $229.47M ▲ | $-182.94M ▼ | $74.58M ▲ | $29.9M ▲ |
| Q1-2025 | $-140.97M ▼ | $24.7M ▼ | $39.47M ▼ | $-76.92M ▲ | $-12.76M ▼ | $22.85M ▼ |
| Q4-2024 | $-1.07M | $98.33M | $61.69M | $-167.13M | $-7.11M | $95.62M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asset Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Interchange Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Investment Advisory Management and Administrative Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nonsufficient Fund Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Wealth Management Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Midland States Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Midland’s strengths include a diversified business mix across commercial, retail, and wealth services; a deliberate shift toward lower leverage and a stronger capital base; and a forward‑leaning approach to technology through digital banking, automation, and BaaS partnerships. Historically, it has produced solid profits and strong cash generation, supported by a relationship‑driven franchise and growing non‑interest income opportunities. Its willingness to exit higher‑risk areas, like equipment finance originations, signals a risk‑aware culture.
Key risks center on the sharp recent deterioration in profitability and cash generation, which may reflect higher credit costs, mis‑priced business lines, or rising structural expenses. Liquidity has become tighter, with lower cash balances and high short‑term obligations typical of banks but leaving less room for error. Competitive and regulatory pressures are increasing, especially around technology, fintech partnerships, and deposit competition. The bank is also balancing continued dividend growth against weaker free cash flow, which could constrain flexibility if conditions stay difficult.
The outlook for Midland hinges on its ability to stabilize credit and expenses, rebuild margins, and fully leverage its technology and partnership strategy without adding undue risk. If the recent downturn is driven mainly by cyclical or one‑off factors, the stronger capital position, diversified operations, and innovation efforts provide a foundation for recovery. If, however, it reflects more structural profitability issues, the path back to prior earnings levels may be slower and require deeper changes to the business mix and cost base. In any case, future results will likely be more sensitive to execution quality and risk management than in the bank’s earlier growth phase.

CEO
Jeffrey G. Ludwig
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:648.41K
AVUV
Weight:0.05%
Shares:480.97K
XSU.TO
Weight:0.01%
Shares:478.54K
Summary
Showing Top 3 of 96
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:3.14M
Value:$73.49M
BLACKROCK, INC.
Shares:3M
Value:$70.4M
VANGUARD GROUP INC
Shares:1.23M
Value:$28.78M
Summary
Showing Top 3 of 177

