MSCI - MSCI Inc. Stock Analysis | Stock Taper
Logo
MSCI Inc.

MSCI

MSCI Inc. NYSE
$571.83 -0.18% (-1.04)

Market Cap $42.97 B
52w High $626.28
52w Low $486.74
Dividend Yield 1.27%
Frequency Quarterly
P/E 36.49
Volume 602.44K
Outstanding Shares 75.14M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $822.53M $215.53M $284.67M 34.61% $3.69 $500.81M
Q3-2025 $793.43M $213.21M $325.39M 41.01% $4.25 $503.22M
Q2-2025 $772.68M $209.78M $303.65M 39.3% $3.92 $479.35M
Q1-2025 $745.83M $232.01M $288.6M 38.7% $3.72 $432.11M
Q4-2024 $743.51M $206.75M $305.51M 41.09% $3.9 $461.59M

What's going well?

Revenue and operating profit both grew, showing strong demand and good cost control. Margins remain high, and the business is very profitable at its core.

What's concerning?

Net income and EPS dropped sharply due to a much higher tax rate. Interest costs are also rising, and if taxes stay high, bottom-line growth could lag.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $515.33M $5.7B $8.36B $-2.65B
Q3-2025 $400.09M $5.39B $7.31B $-1.92B
Q2-2025 $343.68M $5.37B $6.26B $-886.21M
Q1-2025 $357.11M $5.34B $6.3B $-958.57M
Q4-2024 $405.85M $5.45B $6.39B $-940M

What's financially strong about this company?

The company has strong upfront payments from customers, with $1.23 billion in deferred revenue, and has increased its cash position this quarter. Receivables and cash make up a quarter of assets, providing some liquidity.

What are the financial risks or weaknesses?

MSCI has negative shareholder equity, meaning it owes more than it owns, and debt is rising fast. Most assets are intangible, and the company is aggressively buying back shares despite its weak balance sheet.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $284.67M $501.13M $-36.45M $-349.79M $115.24M $488.69M
Q3-2025 $325.39M $449.44M $-26.15M $-369.38M $52.77M $445.51M
Q2-2025 $303.65M $336.14M $-34.56M $-321.1M $-13.35M $324.69M
Q1-2025 $288.6M $301.74M $-32.9M $-321.72M $-48.68M $290.24M
Q4-2024 $305.51M $430.63M $-36.73M $-476.18M $-91.63M $416.39M

What's strong about this company's cash flow?

MSCI generates more cash than it reports as profit, with operating cash flow and free cash flow both rising this quarter. The business is not capital intensive and has a steady, reliable cash engine.

What are the cash flow concerns?

Shareholder payouts are much higher than free cash flow, funded by new debt. If debt markets tighten or business slows, these high returns to shareholders may not be sustainable.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
All Other Segments
All Other Segments
$70.00M $70.00M $70.00M $70.00M
Analytics
Analytics
$170.00M $180.00M $180.00M $180.00M
E S G And Climate Segment
E S G And Climate Segment
$80.00M $90.00M $90.00M $0
Index
Index
$420.00M $430.00M $450.00M $480.00M

Revenue by Geography

Region Q4-2024Q1-2025Q3-2025Q4-2025
Americas
Americas
$330.00M $340.00M $360.00M $710.00M
Asia and Australia
Asia and Australia
$120.00M $120.00M $120.00M $250.00M
E M E A
E M E A
$290.00M $290.00M $310.00M $640.00M
JAPAN
JAPAN
$30.00M $30.00M $30.00M $60.00M
Other America Countries
Other America Countries
$30.00M $30.00M $30.00M $70.00M
Other Asia And Australia Countries
Other Asia And Australia Countries
$90.00M $90.00M $90.00M $180.00M
Other Europe Middle East And Africa Countries
Other Europe Middle East And Africa Countries
$170.00M $170.00M $180.00M $350.00M
UNITED KINGDOM
UNITED KINGDOM
$130.00M $120.00M $140.00M $280.00M
UNITED STATES
UNITED STATES
$300.00M $300.00M $320.00M $640.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at MSCI Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

MSCI combines a rare set of attractive features: strong and consistent revenue growth, exceptionally high and improving margins, robust free cash flow, and a leading position in critical parts of the investment ecosystem. Its business model is capital‑light and heavily recurring, with products that are deeply integrated into client workflows and widely recognized benchmarks that benefit from network effects. The company is also proactively investing in innovation, particularly in AI, ESG/climate, and private assets, which aligns well with evolving investor needs.

! Risks

The main financial risks stem from an increasingly leveraged and buyback‑intensive balance sheet, negative equity, and weakening liquidity metrics, which increase sensitivity to credit conditions and cash flow volatility. Strategically, MSCI faces competition from other major index and data providers, potential pricing pressure, and the risk that clients build more analytics capabilities in‑house. Regulatory and reputational risks are meaningful, especially around ESG and climate methodologies. Acquisition integration and the high proportion of goodwill and intangibles add another layer of execution risk.

Outlook

The overall picture is of a high‑quality, structurally advantaged business with strong growth and profitability, but one that has chosen an aggressive capital structure and return policy. If MSCI continues to execute on innovation, deepen client integration, and maintain its leadership in fast‑growing areas like ESG, climate, and private markets, it appears well positioned for continued expansion. At the same time, the elevated leverage, reduced on‑balance‑sheet liquidity, and competitive and regulatory pressures mean that future performance will depend heavily on sustained cash generation and disciplined risk management.