MSCI
MSCI
MSCI Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $822.53M ▲ | $215.53M ▲ | $284.67M ▼ | 34.61% ▼ | $3.69 ▼ | $500.81M ▼ |
| Q3-2025 | $793.43M ▲ | $213.21M ▲ | $325.39M ▲ | 41.01% ▲ | $4.25 ▲ | $503.22M ▲ |
| Q2-2025 | $772.68M ▲ | $209.78M ▼ | $303.65M ▲ | 39.3% ▲ | $3.92 ▲ | $479.35M ▲ |
| Q1-2025 | $745.83M ▲ | $232.01M ▲ | $288.6M ▼ | 38.7% ▼ | $3.72 ▼ | $432.11M ▼ |
| Q4-2024 | $743.51M | $206.75M | $305.51M | 41.09% | $3.9 | $461.59M |
What's going well?
Revenue and operating profit both grew, showing strong demand and good cost control. Margins remain high, and the business is very profitable at its core.
What's concerning?
Net income and EPS dropped sharply due to a much higher tax rate. Interest costs are also rising, and if taxes stay high, bottom-line growth could lag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $515.33M ▲ | $5.7B ▲ | $8.36B ▲ | $-2.65B ▼ |
| Q3-2025 | $400.09M ▲ | $5.39B ▲ | $7.31B ▲ | $-1.92B ▼ |
| Q2-2025 | $343.68M ▼ | $5.37B ▲ | $6.26B ▼ | $-886.21M ▲ |
| Q1-2025 | $357.11M ▼ | $5.34B ▼ | $6.3B ▼ | $-958.57M ▼ |
| Q4-2024 | $405.85M | $5.45B | $6.39B | $-940M |
What's financially strong about this company?
The company has strong upfront payments from customers, with $1.23 billion in deferred revenue, and has increased its cash position this quarter. Receivables and cash make up a quarter of assets, providing some liquidity.
What are the financial risks or weaknesses?
MSCI has negative shareholder equity, meaning it owes more than it owns, and debt is rising fast. Most assets are intangible, and the company is aggressively buying back shares despite its weak balance sheet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $284.67M ▼ | $501.13M ▲ | $-36.45M ▼ | $-349.79M ▲ | $115.24M ▲ | $488.69M ▲ |
| Q3-2025 | $325.39M ▲ | $449.44M ▲ | $-26.15M ▲ | $-369.38M ▼ | $52.77M ▲ | $445.51M ▲ |
| Q2-2025 | $303.65M ▲ | $336.14M ▲ | $-34.56M ▼ | $-321.1M ▲ | $-13.35M ▲ | $324.69M ▲ |
| Q1-2025 | $288.6M ▼ | $301.74M ▼ | $-32.9M ▲ | $-321.72M ▲ | $-48.68M ▲ | $290.24M ▼ |
| Q4-2024 | $305.51M | $430.63M | $-36.73M | $-476.18M | $-91.63M | $416.39M |
What's strong about this company's cash flow?
MSCI generates more cash than it reports as profit, with operating cash flow and free cash flow both rising this quarter. The business is not capital intensive and has a steady, reliable cash engine.
What are the cash flow concerns?
Shareholder payouts are much higher than free cash flow, funded by new debt. If debt markets tighten or business slows, these high returns to shareholders may not be sustainable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
All Other Segments | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Analytics | $170.00M ▲ | $180.00M ▲ | $180.00M ▲ | $180.00M ▲ |
E S G And Climate Segment | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $0 ▼ |
Index | $420.00M ▲ | $430.00M ▲ | $450.00M ▲ | $480.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $330.00M ▲ | $340.00M ▲ | $360.00M ▲ | $710.00M ▲ |
Asia and Australia | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $250.00M ▲ |
E M E A | $290.00M ▲ | $290.00M ▲ | $310.00M ▲ | $640.00M ▲ |
JAPAN | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Other America Countries | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Other Asia And Australia Countries | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ | $180.00M ▲ |
Other Europe Middle East And Africa Countries | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ | $350.00M ▲ |
UNITED KINGDOM | $130.00M ▲ | $120.00M ▼ | $140.00M ▲ | $280.00M ▲ |
UNITED STATES | $300.00M ▲ | $300.00M ▲ | $320.00M ▲ | $640.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSCI Inc.'s financial evolution and strategic trajectory over the past five years.
MSCI combines a rare set of attractive features: strong and consistent revenue growth, exceptionally high and improving margins, robust free cash flow, and a leading position in critical parts of the investment ecosystem. Its business model is capital‑light and heavily recurring, with products that are deeply integrated into client workflows and widely recognized benchmarks that benefit from network effects. The company is also proactively investing in innovation, particularly in AI, ESG/climate, and private assets, which aligns well with evolving investor needs.
The main financial risks stem from an increasingly leveraged and buyback‑intensive balance sheet, negative equity, and weakening liquidity metrics, which increase sensitivity to credit conditions and cash flow volatility. Strategically, MSCI faces competition from other major index and data providers, potential pricing pressure, and the risk that clients build more analytics capabilities in‑house. Regulatory and reputational risks are meaningful, especially around ESG and climate methodologies. Acquisition integration and the high proportion of goodwill and intangibles add another layer of execution risk.
The overall picture is of a high‑quality, structurally advantaged business with strong growth and profitability, but one that has chosen an aggressive capital structure and return policy. If MSCI continues to execute on innovation, deepen client integration, and maintain its leadership in fast‑growing areas like ESG, climate, and private markets, it appears well positioned for continued expansion. At the same time, the elevated leverage, reduced on‑balance‑sheet liquidity, and competitive and regulatory pressures mean that future performance will depend heavily on sustained cash generation and disciplined risk management.
About MSCI Inc.
https://www.msci.comMSCI Inc., together with its subsidiaries, provides investment decision support tools for the clients to manage their investment processes worldwide. It operates through four segments: Index, Analytics, ESG and Climate, and All Other Private Assets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $822.53M ▲ | $215.53M ▲ | $284.67M ▼ | 34.61% ▼ | $3.69 ▼ | $500.81M ▼ |
| Q3-2025 | $793.43M ▲ | $213.21M ▲ | $325.39M ▲ | 41.01% ▲ | $4.25 ▲ | $503.22M ▲ |
| Q2-2025 | $772.68M ▲ | $209.78M ▼ | $303.65M ▲ | 39.3% ▲ | $3.92 ▲ | $479.35M ▲ |
| Q1-2025 | $745.83M ▲ | $232.01M ▲ | $288.6M ▼ | 38.7% ▼ | $3.72 ▼ | $432.11M ▼ |
| Q4-2024 | $743.51M | $206.75M | $305.51M | 41.09% | $3.9 | $461.59M |
What's going well?
Revenue and operating profit both grew, showing strong demand and good cost control. Margins remain high, and the business is very profitable at its core.
What's concerning?
Net income and EPS dropped sharply due to a much higher tax rate. Interest costs are also rising, and if taxes stay high, bottom-line growth could lag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $515.33M ▲ | $5.7B ▲ | $8.36B ▲ | $-2.65B ▼ |
| Q3-2025 | $400.09M ▲ | $5.39B ▲ | $7.31B ▲ | $-1.92B ▼ |
| Q2-2025 | $343.68M ▼ | $5.37B ▲ | $6.26B ▼ | $-886.21M ▲ |
| Q1-2025 | $357.11M ▼ | $5.34B ▼ | $6.3B ▼ | $-958.57M ▼ |
| Q4-2024 | $405.85M | $5.45B | $6.39B | $-940M |
What's financially strong about this company?
The company has strong upfront payments from customers, with $1.23 billion in deferred revenue, and has increased its cash position this quarter. Receivables and cash make up a quarter of assets, providing some liquidity.
What are the financial risks or weaknesses?
MSCI has negative shareholder equity, meaning it owes more than it owns, and debt is rising fast. Most assets are intangible, and the company is aggressively buying back shares despite its weak balance sheet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $284.67M ▼ | $501.13M ▲ | $-36.45M ▼ | $-349.79M ▲ | $115.24M ▲ | $488.69M ▲ |
| Q3-2025 | $325.39M ▲ | $449.44M ▲ | $-26.15M ▲ | $-369.38M ▼ | $52.77M ▲ | $445.51M ▲ |
| Q2-2025 | $303.65M ▲ | $336.14M ▲ | $-34.56M ▼ | $-321.1M ▲ | $-13.35M ▲ | $324.69M ▲ |
| Q1-2025 | $288.6M ▼ | $301.74M ▼ | $-32.9M ▲ | $-321.72M ▲ | $-48.68M ▲ | $290.24M ▼ |
| Q4-2024 | $305.51M | $430.63M | $-36.73M | $-476.18M | $-91.63M | $416.39M |
What's strong about this company's cash flow?
MSCI generates more cash than it reports as profit, with operating cash flow and free cash flow both rising this quarter. The business is not capital intensive and has a steady, reliable cash engine.
What are the cash flow concerns?
Shareholder payouts are much higher than free cash flow, funded by new debt. If debt markets tighten or business slows, these high returns to shareholders may not be sustainable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
All Other Segments | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Analytics | $170.00M ▲ | $180.00M ▲ | $180.00M ▲ | $180.00M ▲ |
E S G And Climate Segment | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $0 ▼ |
Index | $420.00M ▲ | $430.00M ▲ | $450.00M ▲ | $480.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $330.00M ▲ | $340.00M ▲ | $360.00M ▲ | $710.00M ▲ |
Asia and Australia | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $250.00M ▲ |
E M E A | $290.00M ▲ | $290.00M ▲ | $310.00M ▲ | $640.00M ▲ |
JAPAN | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ |
Other America Countries | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Other Asia And Australia Countries | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ | $180.00M ▲ |
Other Europe Middle East And Africa Countries | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ | $350.00M ▲ |
UNITED KINGDOM | $130.00M ▲ | $120.00M ▼ | $140.00M ▲ | $280.00M ▲ |
UNITED STATES | $300.00M ▲ | $300.00M ▲ | $320.00M ▲ | $640.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSCI Inc.'s financial evolution and strategic trajectory over the past five years.
MSCI combines a rare set of attractive features: strong and consistent revenue growth, exceptionally high and improving margins, robust free cash flow, and a leading position in critical parts of the investment ecosystem. Its business model is capital‑light and heavily recurring, with products that are deeply integrated into client workflows and widely recognized benchmarks that benefit from network effects. The company is also proactively investing in innovation, particularly in AI, ESG/climate, and private assets, which aligns well with evolving investor needs.
The main financial risks stem from an increasingly leveraged and buyback‑intensive balance sheet, negative equity, and weakening liquidity metrics, which increase sensitivity to credit conditions and cash flow volatility. Strategically, MSCI faces competition from other major index and data providers, potential pricing pressure, and the risk that clients build more analytics capabilities in‑house. Regulatory and reputational risks are meaningful, especially around ESG and climate methodologies. Acquisition integration and the high proportion of goodwill and intangibles add another layer of execution risk.
The overall picture is of a high‑quality, structurally advantaged business with strong growth and profitability, but one that has chosen an aggressive capital structure and return policy. If MSCI continues to execute on innovation, deepen client integration, and maintain its leadership in fast‑growing areas like ESG, climate, and private markets, it appears well positioned for continued expansion. At the same time, the elevated leverage, reduced on‑balance‑sheet liquidity, and competitive and regulatory pressures mean that future performance will depend heavily on sustained cash generation and disciplined risk management.

CEO
Henry A. Fernandez
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 597
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.67M
Value:$5.53B
BLACKROCK INC.
Shares:6.83M
Value:$3.9B
BLACKROCK, INC.
Shares:5.9M
Value:$3.37B
Summary
Showing Top 3 of 1,389

