MSCI - MSCI Inc. Stock Analysis | Stock Taper
Logo
MSCI Inc.

MSCI

MSCI Inc. NYSE
$613.58 -2.65% (-16.69)

Market Cap $44.68 B
52w High $644.68
52w Low $501.08
Dividend Yield 1.27%
Frequency Quarterly
P/E 35.04
Volume 483.36K
Outstanding Shares 72.80M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $850.8M $252.1M $406M 47.72% $5.54 $504.7M
Q4-2025 $822.53M $215.53M $284.67M 34.61% $3.69 $500.81M
Q3-2025 $793.43M $213.21M $325.39M 41.01% $4.25 $503.22M
Q2-2025 $772.68M $209.78M $303.65M 39.3% $3.92 $479.35M
Q1-2025 $745.83M $232.01M $288.6M 38.7% $3.72 $432.11M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $385.3M $5.55B $8.32B $-2.77B
Q4-2025 $515.33M $5.7B $8.36B $-2.65B
Q3-2025 $400.09M $5.39B $7.31B $-1.92B
Q2-2025 $343.68M $5.37B $6.26B $-886.21M
Q1-2025 $357.11M $5.34B $6.3B $-958.57M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $406M $306.8M $-70.5M $-364.5M $-130M $278M
Q4-2025 $284.67M $501.13M $-36.45M $-349.79M $115.24M $488.69M
Q3-2025 $325.39M $449.44M $-26.15M $-369.38M $52.77M $445.51M
Q2-2025 $303.65M $336.14M $-34.56M $-321.1M $-13.35M $324.69M
Q1-2025 $288.6M $301.74M $-32.9M $-321.72M $-48.68M $290.24M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
All Other Segments
All Other Segments
$70.00M $70.00M $70.00M $70.00M
Analytics
Analytics
$180.00M $180.00M $180.00M $190.00M
E S G And Climate Segment
E S G And Climate Segment
$90.00M $90.00M $0 $90.00M
Index
Index
$430.00M $450.00M $480.00M $500.00M

Revenue by Geography

Region Q1-2025Q3-2025Q4-2025Q1-2026
Americas
Americas
$340.00M $360.00M $710.00M $380.00M
Asia and Australia
Asia and Australia
$120.00M $120.00M $250.00M $140.00M
EMEA
EMEA
$290.00M $310.00M $640.00M $340.00M
JAPAN
JAPAN
$30.00M $30.00M $60.00M $40.00M
Other America Countries
Other America Countries
$30.00M $30.00M $70.00M $40.00M
Other Asia And Australia Countries
Other Asia And Australia Countries
$90.00M $90.00M $180.00M $100.00M
Other Europe Middle East And Africa Countries
Other Europe Middle East And Africa Countries
$170.00M $180.00M $350.00M $190.00M
UNITED KINGDOM
UNITED KINGDOM
$120.00M $140.00M $280.00M $150.00M
UNITED STATES
UNITED STATES
$300.00M $320.00M $640.00M $340.00M

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at MSCI Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

MSCI combines a rare set of attractive features: strong and consistent revenue growth, exceptionally high and improving margins, robust free cash flow, and a leading position in critical parts of the investment ecosystem. Its business model is capital‑light and heavily recurring, with products that are deeply integrated into client workflows and widely recognized benchmarks that benefit from network effects. The company is also proactively investing in innovation, particularly in AI, ESG/climate, and private assets, which aligns well with evolving investor needs.

! Risks

The main financial risks stem from an increasingly leveraged and buyback‑intensive balance sheet, negative equity, and weakening liquidity metrics, which increase sensitivity to credit conditions and cash flow volatility. Strategically, MSCI faces competition from other major index and data providers, potential pricing pressure, and the risk that clients build more analytics capabilities in‑house. Regulatory and reputational risks are meaningful, especially around ESG and climate methodologies. Acquisition integration and the high proportion of goodwill and intangibles add another layer of execution risk.

Outlook

The overall picture is of a high‑quality, structurally advantaged business with strong growth and profitability, but one that has chosen an aggressive capital structure and return policy. If MSCI continues to execute on innovation, deepen client integration, and maintain its leadership in fast‑growing areas like ESG, climate, and private markets, it appears well positioned for continued expansion. At the same time, the elevated leverage, reduced on‑balance‑sheet liquidity, and competitive and regulatory pressures mean that future performance will depend heavily on sustained cash generation and disciplined risk management.