MSEX
MSEX
Middlesex Water CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $46.98M ▼ | $5.45M ▼ | $8.61M ▼ | 18.32% ▼ | $0.47 ▼ | $21.69M ▼ |
| Q3-2025 | $54.09M ▲ | $5.71M ▼ | $13.96M ▲ | 25.8% ▲ | $0.77 ▲ | $28.12M ▲ |
| Q2-2025 | $49.32M ▲ | $12.35M ▲ | $10.78M ▲ | 21.85% ▲ | $0.6 ▲ | $23.35M ▲ |
| Q1-2025 | $44.3M ▼ | $11.63M ▼ | $9.48M ▲ | 21.4% ▲ | $0.53 ▲ | $21.27M ▲ |
| Q4-2024 | $47.11M | $11.86M | $8.8M | 18.69% | $-1.99 | $19.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.8M ▼ | $1.37B ▲ | $870.36M ▲ | $495.37M ▲ |
| Q3-2025 | $3.38M ▲ | $1.34B ▲ | $859.41M ▲ | $482.55M ▲ |
| Q2-2025 | $2.56M ▼ | $1.32B ▲ | $856.75M ▲ | $459.13M ▲ |
| Q1-2025 | $2.66M ▼ | $1.28B ▲ | $829.91M ▲ | $449.05M ▲ |
| Q4-2024 | $4.23M | $1.26B | $808.28M | $446.9M |
What's financially strong about this company?
The company owns nearly all its assets outright, with no goodwill or intangibles. Shareholder equity is healthy and growing, and customers are paying faster.
What are the financial risks or weaknesses?
Cash is extremely low, and current assets are not enough to cover near-term bills. Debt is rising, and the company may need to borrow more or issue shares if cash stays tight.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.61M ▼ | $18.46M ▲ | $-24.71M ▼ | $5.67M ▼ | $-584K ▼ | $-6.25M ▲ |
| Q3-2025 | $13.96M ▲ | $12.05M ▼ | $-21.01M ▲ | $9.78M ▼ | $824K ▼ | $-6.86M ▼ |
| Q2-2025 | $10.78M ▲ | $18.3M ▲ | $-36.33M ▼ | $19.61M ▲ | $1.58M ▲ | $37.22M ▲ |
| Q1-2025 | $9.48M ▲ | $13.78M ▼ | $-18.91M ▲ | $3.56M ▲ | $-1.57M ▲ | $-5.13M ▼ |
| Q4-2024 | $8.8M | $21.39M | $-25.14M | $1.63M | $-2.12M | $-3.75M |
What's strong about this company's cash flow?
Operating cash flow jumped to $18.5 million, showing the core business can generate cash. Working capital movements, especially faster collections, provided a temporary boost.
What are the cash flow concerns?
Free cash flow remains negative due to high capital spending and dividends. The company is dependent on raising money from investors and lenders, and the cash balance is getting tight.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Commercial Member | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Industrial Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Residential Member | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Middlesex Water Company's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its stable, regulated business model; steady revenue and earnings growth; improving operating margins; and a balance sheet anchored in tangible infrastructure and growing equity. Operating cash flow has been strong and rising, and the firm has a very long history of reliable service and dividend payments. Its proactive investments in water quality, infrastructure renewal, and digital tools further reinforce both operational reliability and its standing with regulators and customers.
Key risks include increased leverage and weaker short‑term liquidity metrics, which heighten sensitivity to financing conditions and interest rates. Heavy capital requirements, especially for environmental and regulatory compliance, can pressure free cash flow and require continued access to debt markets and supportive rate decisions. The most recent year’s financials also contain some data gaps and anomalies—particularly in cost detail and reported capex—that make it harder to judge whether recent margin and free cash flow improvements are fully sustainable.
Taken together, the data suggest a generally positive but measured outlook, consistent with a mature regulated utility executing a large, ongoing investment plan. If regulatory relationships remain constructive and capital markets stay accessible, Middlesex Water appears well‑positioned to continue growing its asset base, earnings, and dividend stream over time, albeit with periodic pressure from big projects and environmental mandates. The long‑term story is likely to be one of gradual growth, steady modernization, and continued balancing of financial metrics against the need for heavy, recurring infrastructure investment.
About Middlesex Water Company
https://www.middlesexwater.comMiddlesex Water Company owns and operates regulated water utility and wastewater systems. It operates in two segments, Regulated and Non-Regulated. The Regulated segment collects, treats, and distributes water on a retail and wholesale basis to residential, commercial, industrial, and fire protection customers, as well as provides regulated wastewater systems in New Jersey and Delaware.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $46.98M ▼ | $5.45M ▼ | $8.61M ▼ | 18.32% ▼ | $0.47 ▼ | $21.69M ▼ |
| Q3-2025 | $54.09M ▲ | $5.71M ▼ | $13.96M ▲ | 25.8% ▲ | $0.77 ▲ | $28.12M ▲ |
| Q2-2025 | $49.32M ▲ | $12.35M ▲ | $10.78M ▲ | 21.85% ▲ | $0.6 ▲ | $23.35M ▲ |
| Q1-2025 | $44.3M ▼ | $11.63M ▼ | $9.48M ▲ | 21.4% ▲ | $0.53 ▲ | $21.27M ▲ |
| Q4-2024 | $47.11M | $11.86M | $8.8M | 18.69% | $-1.99 | $19.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.8M ▼ | $1.37B ▲ | $870.36M ▲ | $495.37M ▲ |
| Q3-2025 | $3.38M ▲ | $1.34B ▲ | $859.41M ▲ | $482.55M ▲ |
| Q2-2025 | $2.56M ▼ | $1.32B ▲ | $856.75M ▲ | $459.13M ▲ |
| Q1-2025 | $2.66M ▼ | $1.28B ▲ | $829.91M ▲ | $449.05M ▲ |
| Q4-2024 | $4.23M | $1.26B | $808.28M | $446.9M |
What's financially strong about this company?
The company owns nearly all its assets outright, with no goodwill or intangibles. Shareholder equity is healthy and growing, and customers are paying faster.
What are the financial risks or weaknesses?
Cash is extremely low, and current assets are not enough to cover near-term bills. Debt is rising, and the company may need to borrow more or issue shares if cash stays tight.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.61M ▼ | $18.46M ▲ | $-24.71M ▼ | $5.67M ▼ | $-584K ▼ | $-6.25M ▲ |
| Q3-2025 | $13.96M ▲ | $12.05M ▼ | $-21.01M ▲ | $9.78M ▼ | $824K ▼ | $-6.86M ▼ |
| Q2-2025 | $10.78M ▲ | $18.3M ▲ | $-36.33M ▼ | $19.61M ▲ | $1.58M ▲ | $37.22M ▲ |
| Q1-2025 | $9.48M ▲ | $13.78M ▼ | $-18.91M ▲ | $3.56M ▲ | $-1.57M ▲ | $-5.13M ▼ |
| Q4-2024 | $8.8M | $21.39M | $-25.14M | $1.63M | $-2.12M | $-3.75M |
What's strong about this company's cash flow?
Operating cash flow jumped to $18.5 million, showing the core business can generate cash. Working capital movements, especially faster collections, provided a temporary boost.
What are the cash flow concerns?
Free cash flow remains negative due to high capital spending and dividends. The company is dependent on raising money from investors and lenders, and the cash balance is getting tight.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Commercial Member | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Industrial Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Residential Member | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $30.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Middlesex Water Company's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its stable, regulated business model; steady revenue and earnings growth; improving operating margins; and a balance sheet anchored in tangible infrastructure and growing equity. Operating cash flow has been strong and rising, and the firm has a very long history of reliable service and dividend payments. Its proactive investments in water quality, infrastructure renewal, and digital tools further reinforce both operational reliability and its standing with regulators and customers.
Key risks include increased leverage and weaker short‑term liquidity metrics, which heighten sensitivity to financing conditions and interest rates. Heavy capital requirements, especially for environmental and regulatory compliance, can pressure free cash flow and require continued access to debt markets and supportive rate decisions. The most recent year’s financials also contain some data gaps and anomalies—particularly in cost detail and reported capex—that make it harder to judge whether recent margin and free cash flow improvements are fully sustainable.
Taken together, the data suggest a generally positive but measured outlook, consistent with a mature regulated utility executing a large, ongoing investment plan. If regulatory relationships remain constructive and capital markets stay accessible, Middlesex Water appears well‑positioned to continue growing its asset base, earnings, and dividend stream over time, albeit with periodic pressure from big projects and environmental mandates. The long‑term story is likely to be one of gradual growth, steady modernization, and continued balancing of financial metrics against the need for heavy, recurring infrastructure investment.

CEO
Nadine M. Duchemin-Leslie
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2003-11-17 | Forward | 4:3 |
| 2002-01-03 | Forward | 3:2 |
ETFs Holding This Stock
XSMC.TO
Weight:0.06%
Shares:1.11M
VTS.AX
Weight:0.00%
Shares:581.30K
SPSM
Weight:0.06%
Shares:169.44K
Summary
Showing Top 3 of 169
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:3.45M
Value:$186.49M
BLACKROCK INC.
Shares:3.36M
Value:$181.49M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:1.63M
Value:$88.19M
Summary
Showing Top 3 of 284

