MSGM
MSGM
Motorsport Games Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.85M ▲ | $4.26M ▲ | $839.31K ▲ | 21.81% ▼ | $0.15 ▲ | $-4.52M ▼ |
| Q3-2025 | $3.1M ▲ | $1.7M ▲ | $789.3K ▼ | 25.46% ▼ | $0.14 ▼ | $1.5M ▼ |
| Q2-2025 | $2.59M ▲ | $168.89K ▼ | $4.26M ▲ | 164.3% ▲ | $0.82 ▲ | $4.5M ▲ |
| Q1-2025 | $1.76M ▼ | $1.39M ▼ | $1.04M ▲ | 59.2% ▲ | $0.33 ▲ | $1.29M ▲ |
| Q4-2024 | $1.97M | $1.56M | $-3.85M | -195.28% | $-1.2 | $-2.01M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.99M ▲ | $11.97M ▲ | $4.39M ▲ | $6.78M ▲ |
| Q3-2025 | $4.13M ▲ | $10.1M ▲ | $3.31M ▲ | $5.85M ▲ |
| Q2-2025 | $2.37M ▲ | $8.15M ▲ | $2.58M ▼ | $4.82M ▲ |
| Q1-2025 | $1.05M ▲ | $6.06M ▼ | $4.65M ▼ | $648.44K ▲ |
| Q4-2024 | $859.27K | $6.27M | $5.04M | $496.26K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $834.02K ▲ | $1.74M ▼ | $-445.93K ▼ | $-440.17K ▼ | $864.7K ▼ | $1.73M ▼ |
| Q3-2025 | $768.54K ▼ | $2.06M ▲ | $-306.89K ▲ | $-150K ▼ | $1.76M ▲ | $1.75M ▲ |
| Q2-2025 | $4.24M ▲ | $-30.47K ▼ | $-370K ▼ | $1.8M ▲ | $1.32M ▲ | $-30.47K ▼ |
| Q1-2025 | $1.04M ▲ | $305.22K ▲ | $0 ▼ | $-150K ▼ | $191.13K ▲ | $305.22K ▲ |
| Q4-2024 | $-3.85M | $-2.14M | $1.21M | $0 | $108.28K | $-2.14M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorsport Games Inc.'s financial evolution and strategic trajectory over the past five years.
The latest financials show a company that has swung to strong profitability and cash generation, supported by high‑margin digital products and a very light balance sheet with minimal debt and solid liquidity. Strategically, Motorsport Games benefits from proprietary simulation technology, exclusive endurance racing licenses, and an engaged niche community built around realism and esports. Together, these create a focused business with clear technical strengths and a more stable operating foundation than in its troubled past.
Key risks include the company’s narrow product and license base, making it heavily reliant on the ongoing popularity and renewal of a few core franchises and events. The history of large accumulated losses, modest scale, and intense competition from larger publishers and specialized sim rivals all limit room for missteps. Unclear visibility into ongoing R&D intensity and the long lead times for console releases and new titles add uncertainty about how well the company can sustain its current level of performance and innovation.
The overall picture is of a small, specialized gaming company in the midst of a turnaround, with current results showing attractive profitability, strong cash flow, and a healthier balance sheet than before. If it can successfully execute its console rollout, expand its pipeline, and keep its technology and online ecosystem ahead of peers, it has a path to building on this momentum. At the same time, the concentration of revenue, past volatility, and reliance on a limited set of key assets mean that the outlook remains sensitive to execution quality and market reception over the next several years.
About Motorsport Games Inc.
https://motorsportgames.comMotorsport Games Inc. develops and publishes multi-platform racing video games in the United States. It operates through Gaming and Esports segments. The company offers video games for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.85M ▲ | $4.26M ▲ | $839.31K ▲ | 21.81% ▼ | $0.15 ▲ | $-4.52M ▼ |
| Q3-2025 | $3.1M ▲ | $1.7M ▲ | $789.3K ▼ | 25.46% ▼ | $0.14 ▼ | $1.5M ▼ |
| Q2-2025 | $2.59M ▲ | $168.89K ▼ | $4.26M ▲ | 164.3% ▲ | $0.82 ▲ | $4.5M ▲ |
| Q1-2025 | $1.76M ▼ | $1.39M ▼ | $1.04M ▲ | 59.2% ▲ | $0.33 ▲ | $1.29M ▲ |
| Q4-2024 | $1.97M | $1.56M | $-3.85M | -195.28% | $-1.2 | $-2.01M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.99M ▲ | $11.97M ▲ | $4.39M ▲ | $6.78M ▲ |
| Q3-2025 | $4.13M ▲ | $10.1M ▲ | $3.31M ▲ | $5.85M ▲ |
| Q2-2025 | $2.37M ▲ | $8.15M ▲ | $2.58M ▼ | $4.82M ▲ |
| Q1-2025 | $1.05M ▲ | $6.06M ▼ | $4.65M ▼ | $648.44K ▲ |
| Q4-2024 | $859.27K | $6.27M | $5.04M | $496.26K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $834.02K ▲ | $1.74M ▼ | $-445.93K ▼ | $-440.17K ▼ | $864.7K ▼ | $1.73M ▼ |
| Q3-2025 | $768.54K ▼ | $2.06M ▲ | $-306.89K ▲ | $-150K ▼ | $1.76M ▲ | $1.75M ▲ |
| Q2-2025 | $4.24M ▲ | $-30.47K ▼ | $-370K ▼ | $1.8M ▲ | $1.32M ▲ | $-30.47K ▼ |
| Q1-2025 | $1.04M ▲ | $305.22K ▲ | $0 ▼ | $-150K ▼ | $191.13K ▲ | $305.22K ▲ |
| Q4-2024 | $-3.85M | $-2.14M | $1.21M | $0 | $108.28K | $-2.14M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorsport Games Inc.'s financial evolution and strategic trajectory over the past five years.
The latest financials show a company that has swung to strong profitability and cash generation, supported by high‑margin digital products and a very light balance sheet with minimal debt and solid liquidity. Strategically, Motorsport Games benefits from proprietary simulation technology, exclusive endurance racing licenses, and an engaged niche community built around realism and esports. Together, these create a focused business with clear technical strengths and a more stable operating foundation than in its troubled past.
Key risks include the company’s narrow product and license base, making it heavily reliant on the ongoing popularity and renewal of a few core franchises and events. The history of large accumulated losses, modest scale, and intense competition from larger publishers and specialized sim rivals all limit room for missteps. Unclear visibility into ongoing R&D intensity and the long lead times for console releases and new titles add uncertainty about how well the company can sustain its current level of performance and innovation.
The overall picture is of a small, specialized gaming company in the midst of a turnaround, with current results showing attractive profitability, strong cash flow, and a healthier balance sheet than before. If it can successfully execute its console rollout, expand its pipeline, and keep its technology and online ecosystem ahead of peers, it has a path to building on this momentum. At the same time, the concentration of revenue, past volatility, and reliance on a limited set of key assets mean that the outlook remains sensitive to execution quality and market reception over the next several years.

CEO
Stephen Hood
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-11-10 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : A-

