MSGM
MSGM
Motorsport Games Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.1M ▲ | $1.7M ▲ | $789.3K ▼ | 25.46% ▼ | $0.14 ▼ | $1.5M ▼ |
| Q2-2025 | $2.59M ▲ | $168.89K ▼ | $4.26M ▲ | 164.3% ▲ | $0.82 ▲ | $4.5M ▲ |
| Q1-2025 | $1.76M ▼ | $1.39M ▼ | $1.04M ▲ | 59.2% ▲ | $0.33 ▲ | $1.29M ▲ |
| Q4-2024 | $1.97M ▲ | $1.56M ▼ | $-3.85M ▼ | -195.28% ▼ | $-1.2 ▼ | $-2.01M ▼ |
| Q3-2024 | $1.8M | $3.02M | $9.83K | 0.55% | $0 | $23.24K |
What's going well?
Revenue and gross profit both grew strongly this quarter, showing the business can generate more sales. Gross margins remain very high, suggesting the core product is still attractive and profitable.
What's concerning?
Profits dropped sharply, and operating expenses ballooned, hurting efficiency. Last quarter's strong results were due to a one-time gain, so underlying profitability is much lower than it first appeared.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.13M ▲ | $10.1M ▲ | $3.31M ▲ | $5.85M ▲ |
| Q2-2025 | $2.37M ▲ | $8.15M ▲ | $2.58M ▼ | $4.82M ▲ |
| Q1-2025 | $1.05M ▲ | $6.06M ▼ | $4.65M ▼ | $648.44K ▲ |
| Q4-2024 | $859.27K ▲ | $6.27M ▼ | $5.04M ▲ | $496.26K ▼ |
| Q3-2024 | $751K | $6.97M | $4.8M | $4.09M |
What's financially strong about this company?
The company has a lot of cash, almost no debt, and can easily pay its bills. Over half of its assets are in cash or receivables, and equity is growing.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. A large portion of assets are intangible, and there is little investment in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $768.54K ▼ | $2.06M ▲ | $-306.89K ▲ | $-150K ▼ | $1.76M ▲ | $1.75M ▲ |
| Q2-2025 | $4.24M ▲ | $-30.47K ▼ | $-370K ▼ | $1.8M ▲ | $1.32M ▲ | $-30.47K ▼ |
| Q1-2025 | $1.04M ▲ | $305.22K ▲ | $0 ▼ | $-150K ▼ | $191.13K ▲ | $305.22K ▲ |
| Q4-2024 | $-3.85M ▼ | $-2.14M ▼ | $1.21M ▲ | $0 ▼ | $108.28K ▼ | $-2.14M ▼ |
| Q3-2024 | $-573.02K | $671.82K | $0 | $884.05K | $221.56K | $671.82K |
What's strong about this company's cash flow?
The company quickly turned around its cash flow, now generating over $2 million from operations and $1.75 million in free cash flow. No debt, no dilution, and a growing cash balance show strong financial health.
What are the cash flow concerns?
Net income dropped sharply compared to last quarter, and the big working capital swing may not be repeatable. The business was recently dependent on new share issuance, so consistency is still a question.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorsport Games Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a visible improvement in operating performance in the latest year, strong underlying gross margins, and a clear niche in realistic racing simulations anchored by respected physics technology and exclusive licenses. The company carries little traditional financial debt, has shown it can attract strategic partners such as Pimax, and benefits from an engaged esports community around its titles. These elements together offer a foundation on which a more sustainable business could be built if execution continues to improve.
Major risks stem from the weak financial base and history of deep losses: the balance sheet is thin, liquidity is tight, and the company is still burning cash. Asset write‑downs, shrinking intangibles, and heavily negative retained earnings highlight the cumulative impact of past missteps. Operationally, Motorsport Games is reliant on a small set of key games and licenses in a competitive market, and recent cuts to R&D may jeopardize its ability to keep pace with rivals. Access to capital, license retention, and consistent delivery of high‑quality products are all critical uncertainty points.
The outlook is mixed and highly execution‑dependent. On one hand, 2024 results and the provided commentary on more recent quarters point to meaningful operational progress, including narrower losses and encouraging traction from newer titles like Le Mans Ultimate. On the other hand, the company is starting from a position of financial weakness, with limited room to absorb disappointments. If it can convert its technological and licensing assets into steady revenue growth and positive cash flow, its niche strategy could gradually rebuild the balance sheet. If not, further restructuring, partnerships, or strategic transactions may be needed to sustain the business. Overall, the situation appears to be stabilizing but remains high‑risk and uncertain.
About Motorsport Games Inc.
https://motorsportgames.comMotorsport Games Inc. develops and publishes multi-platform racing video games in the United States. It operates through Gaming and Esports segments. The company offers video games for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.1M ▲ | $1.7M ▲ | $789.3K ▼ | 25.46% ▼ | $0.14 ▼ | $1.5M ▼ |
| Q2-2025 | $2.59M ▲ | $168.89K ▼ | $4.26M ▲ | 164.3% ▲ | $0.82 ▲ | $4.5M ▲ |
| Q1-2025 | $1.76M ▼ | $1.39M ▼ | $1.04M ▲ | 59.2% ▲ | $0.33 ▲ | $1.29M ▲ |
| Q4-2024 | $1.97M ▲ | $1.56M ▼ | $-3.85M ▼ | -195.28% ▼ | $-1.2 ▼ | $-2.01M ▼ |
| Q3-2024 | $1.8M | $3.02M | $9.83K | 0.55% | $0 | $23.24K |
What's going well?
Revenue and gross profit both grew strongly this quarter, showing the business can generate more sales. Gross margins remain very high, suggesting the core product is still attractive and profitable.
What's concerning?
Profits dropped sharply, and operating expenses ballooned, hurting efficiency. Last quarter's strong results were due to a one-time gain, so underlying profitability is much lower than it first appeared.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.13M ▲ | $10.1M ▲ | $3.31M ▲ | $5.85M ▲ |
| Q2-2025 | $2.37M ▲ | $8.15M ▲ | $2.58M ▼ | $4.82M ▲ |
| Q1-2025 | $1.05M ▲ | $6.06M ▼ | $4.65M ▼ | $648.44K ▲ |
| Q4-2024 | $859.27K ▲ | $6.27M ▼ | $5.04M ▲ | $496.26K ▼ |
| Q3-2024 | $751K | $6.97M | $4.8M | $4.09M |
What's financially strong about this company?
The company has a lot of cash, almost no debt, and can easily pay its bills. Over half of its assets are in cash or receivables, and equity is growing.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. A large portion of assets are intangible, and there is little investment in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $768.54K ▼ | $2.06M ▲ | $-306.89K ▲ | $-150K ▼ | $1.76M ▲ | $1.75M ▲ |
| Q2-2025 | $4.24M ▲ | $-30.47K ▼ | $-370K ▼ | $1.8M ▲ | $1.32M ▲ | $-30.47K ▼ |
| Q1-2025 | $1.04M ▲ | $305.22K ▲ | $0 ▼ | $-150K ▼ | $191.13K ▲ | $305.22K ▲ |
| Q4-2024 | $-3.85M ▼ | $-2.14M ▼ | $1.21M ▲ | $0 ▼ | $108.28K ▼ | $-2.14M ▼ |
| Q3-2024 | $-573.02K | $671.82K | $0 | $884.05K | $221.56K | $671.82K |
What's strong about this company's cash flow?
The company quickly turned around its cash flow, now generating over $2 million from operations and $1.75 million in free cash flow. No debt, no dilution, and a growing cash balance show strong financial health.
What are the cash flow concerns?
Net income dropped sharply compared to last quarter, and the big working capital swing may not be repeatable. The business was recently dependent on new share issuance, so consistency is still a question.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Gaming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorsport Games Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a visible improvement in operating performance in the latest year, strong underlying gross margins, and a clear niche in realistic racing simulations anchored by respected physics technology and exclusive licenses. The company carries little traditional financial debt, has shown it can attract strategic partners such as Pimax, and benefits from an engaged esports community around its titles. These elements together offer a foundation on which a more sustainable business could be built if execution continues to improve.
Major risks stem from the weak financial base and history of deep losses: the balance sheet is thin, liquidity is tight, and the company is still burning cash. Asset write‑downs, shrinking intangibles, and heavily negative retained earnings highlight the cumulative impact of past missteps. Operationally, Motorsport Games is reliant on a small set of key games and licenses in a competitive market, and recent cuts to R&D may jeopardize its ability to keep pace with rivals. Access to capital, license retention, and consistent delivery of high‑quality products are all critical uncertainty points.
The outlook is mixed and highly execution‑dependent. On one hand, 2024 results and the provided commentary on more recent quarters point to meaningful operational progress, including narrower losses and encouraging traction from newer titles like Le Mans Ultimate. On the other hand, the company is starting from a position of financial weakness, with limited room to absorb disappointments. If it can convert its technological and licensing assets into steady revenue growth and positive cash flow, its niche strategy could gradually rebuild the balance sheet. If not, further restructuring, partnerships, or strategic transactions may be needed to sustain the business. Overall, the situation appears to be stabilizing but remains high‑risk and uncertain.

CEO
Stephen Hood
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-11-10 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : A

