MSGY
MSGY
Masonglory Limited Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $1.2M | $41.25K | $18.79K | 1.56% | $0 | $16.68K |
What's going well?
The company is profitable, with $18,787 in net income and no debt costs. Earnings are clean, with no unusual charges or adjustments.
What's concerning?
Margins are very thin, with less than 2 cents profit for every dollar of sales. No spending on R&D or marketing could mean limited growth or competitive risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $242.45K ▼ | $1.5M ▼ | $379.55K ▼ | $1.12M ▼ |
| Q4-2025 | $2.37M ▲ | $6.55M ▼ | $3.09M ▼ | $3.46M ▲ |
| Q2-2025 | $526.11K ▲ | $6.9M ▼ | $3.97M ▼ | $2.93M ▲ |
| Q4-2024 | $189.47K | $7.69M | $5.67M | $2.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $18.79K | $-267.38K | $-252.45K | $458.49K | $242.45K | $-519.83K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, giving it some breathing room to fund operations and investments.
What are the cash flow concerns?
The business is burning through cash quickly, with negative operating and free cash flow, and is highly dependent on raising new money from investors. Cash on hand is low compared to the burn rate, and working capital is getting worse.
5-Year Trend Analysis
A comprehensive look at Masonglory Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
MSGY’s main strengths lie in its rapid revenue growth, improved profitability from a small base, and a much stronger financial position than in the past, including a debt-free balance sheet and growing cash reserves. The business has demonstrated that it can scale its subcontracting operations and convert more of its revenue into profit over time, while building retained earnings and shareholder equity. Its niche focus in wet trades and existing client relationships provide a clear operating identity and a foundation for repeat business.
Key risks include highly volatile cash flows, dependence on working capital swings rather than stable, recurring cash generation, and the lack of clear investment in long-term assets or innovation. Competitively, MSGY operates in a crowded, price-sensitive market with limited structural barriers to entry, which can constrain pricing power and margins. There are also broader concerns raised in public commentary about the company’s very small operational scale relative to periods of high market valuation and the stock’s extreme volatility, which contribute to an uncertain and potentially fragile overall risk profile.
Looking ahead, MSGY’s financial statements show a company that has moved from a modest, leveraged base to one with higher revenue, better margins, and strong liquidity, but whose long-term sustainability remains unproven. The outlook will hinge on whether it can maintain project volume through cycles, keep costs in check as it grows, and gradually convert accounting profits into steady, high-quality cash flows. In the absence of a strong technological or strategic moat, the business is likely to remain sensitive to construction-market conditions, competitive dynamics, and management’s capital allocation choices.
About Masonglory Limited Ordinary Shares
https://www.masontech.com.hkCayman-incorporated holding company; operates in Hong Kong through Masontech Ltd, providing wet-trades subcontracting services including plastering, tile-laying, brick-laying, floor screeding, and marble works since 2018.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $1.2M | $41.25K | $18.79K | 1.56% | $0 | $16.68K |
What's going well?
The company is profitable, with $18,787 in net income and no debt costs. Earnings are clean, with no unusual charges or adjustments.
What's concerning?
Margins are very thin, with less than 2 cents profit for every dollar of sales. No spending on R&D or marketing could mean limited growth or competitive risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $242.45K ▼ | $1.5M ▼ | $379.55K ▼ | $1.12M ▼ |
| Q4-2025 | $2.37M ▲ | $6.55M ▼ | $3.09M ▼ | $3.46M ▲ |
| Q2-2025 | $526.11K ▲ | $6.9M ▼ | $3.97M ▼ | $2.93M ▲ |
| Q4-2024 | $189.47K | $7.69M | $5.67M | $2.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $18.79K | $-267.38K | $-252.45K | $458.49K | $242.45K | $-519.83K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, giving it some breathing room to fund operations and investments.
What are the cash flow concerns?
The business is burning through cash quickly, with negative operating and free cash flow, and is highly dependent on raising new money from investors. Cash on hand is low compared to the burn rate, and working capital is getting worse.
5-Year Trend Analysis
A comprehensive look at Masonglory Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
MSGY’s main strengths lie in its rapid revenue growth, improved profitability from a small base, and a much stronger financial position than in the past, including a debt-free balance sheet and growing cash reserves. The business has demonstrated that it can scale its subcontracting operations and convert more of its revenue into profit over time, while building retained earnings and shareholder equity. Its niche focus in wet trades and existing client relationships provide a clear operating identity and a foundation for repeat business.
Key risks include highly volatile cash flows, dependence on working capital swings rather than stable, recurring cash generation, and the lack of clear investment in long-term assets or innovation. Competitively, MSGY operates in a crowded, price-sensitive market with limited structural barriers to entry, which can constrain pricing power and margins. There are also broader concerns raised in public commentary about the company’s very small operational scale relative to periods of high market valuation and the stock’s extreme volatility, which contribute to an uncertain and potentially fragile overall risk profile.
Looking ahead, MSGY’s financial statements show a company that has moved from a modest, leveraged base to one with higher revenue, better margins, and strong liquidity, but whose long-term sustainability remains unproven. The outlook will hinge on whether it can maintain project volume through cycles, keep costs in check as it grows, and gradually convert accounting profits into steady, high-quality cash flows. In the absence of a strong technological or strategic moat, the business is likely to remain sensitive to construction-market conditions, competitive dynamics, and management’s capital allocation choices.

CEO
Tsz Tun Tse
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

