MSI
MSI
Motorola Solutions, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.38B ▲ | $768M ▲ | $649M ▲ | 19.2% ▲ | $3.9 ▲ | $1.03B ▲ |
| Q3-2025 | $3.01B ▲ | $720M ▼ | $562M ▲ | 18.68% ▲ | $3.37 ▲ | $956M ▲ |
| Q2-2025 | $2.77B ▲ | $721M ▲ | $513M ▲ | 18.55% ▲ | $3.08 ▲ | $837M ▲ |
| Q1-2025 | $2.53B ▼ | $718M ▼ | $430M ▼ | 17.01% ▼ | $2.58 ▼ | $697M ▼ |
| Q4-2024 | $3.01B | $735M | $611M | 20.29% | $3.66 | $948M |
What's going well?
Sales are up sharply, and profits are growing even faster. The company is keeping expenses in check, leading to better efficiency and strong earnings per share.
What's concerning?
Product costs are rising faster than sales, squeezing gross margins. Interest expenses are also climbing, which could hurt profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.17B ▲ | $19.39B ▲ | $16.96B ▲ | $2.41B ▲ |
| Q3-2025 | $894M ▼ | $18.8B ▲ | $16.45B ▲ | $2.33B ▲ |
| Q2-2025 | $3.21B ▲ | $16.41B ▲ | $14.43B ▲ | $1.97B ▲ |
| Q1-2025 | $1.56B ▼ | $14.43B ▼ | $12.77B ▼ | $1.64B ▼ |
| Q4-2024 | $2.1B | $14.6B | $12.88B | $1.7B |
What's financially strong about this company?
The company has a solid base of receivables and cash, and customers are prepaying for services, which helps with cash flow. Equity is positive and has grown slightly, showing some resilience.
What are the financial risks or weaknesses?
Debt is high compared to equity, and over half the assets are goodwill and intangibles, which could be written down if business weakens. Liquidity is only just enough to cover near-term bills, and payables are rising fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $650M ▲ | $1.26B ▲ | $-192M ▲ | $-801M ▼ | $271M ▲ | $1.14B ▲ |
| Q3-2025 | $562M ▲ | $798M ▲ | $-4.43B ▼ | $1.33B ▼ | $-2.31B ▼ | $732M ▲ |
| Q2-2025 | $515M ▲ | $273M ▼ | $-60M ▲ | $1.38B ▲ | $1.64B ▲ | $225M ▼ |
| Q1-2025 | $432M ▼ | $510M ▼ | $-477M ▼ | $-597M ▼ | $-538M ▼ | $473M ▼ |
| Q4-2024 | $610M | $1.07B | $-107M | $-214M | $698M | $984M |
What's strong about this company's cash flow?
MSI is producing much more cash than it reports as profit, with operating cash flow and free cash flow both rising sharply. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
A big part of this quarter's cash boost came from delaying payments to suppliers, which is not a long-term strategy. Inventory and receivables are also rising, which could hurt future cash flow if not managed carefully.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $1.45Bn ▲ | $1.53Bn ▲ | $1.75Bn ▲ | $2.04Bn ▲ |
Service | $1.08Bn ▲ | $1.23Bn ▲ | $1.26Bn ▲ | $1.34Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International | $680.00M ▲ | $740.00M ▲ | $890.00M ▲ | $410.00M ▼ |
North America | $1.85Bn ▲ | $2.03Bn ▲ | $2.12Bn ▲ | $2.36Bn ▲ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $600.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorola Solutions, Inc.'s financial evolution and strategic trajectory over the past five years.
MSI combines a strong financial profile—steady revenue growth, rising margins, and robust free cash flow—with a powerful competitive position in mission‑critical communications and integrated security solutions. Its ecosystem approach, high switching costs, and trusted relationships with public safety and government agencies create a solid foundation for recurring, higher‑margin software and services revenue. Consistent investment in R&D and strategic acquisitions has broadened its capabilities and kept it relevant as technology shifts toward AI, cloud, and advanced video analytics.
The main risks center on a more leveraged balance sheet, weaker short‑term liquidity, and the execution demands of an acquisition‑driven strategy. Higher debt increases exposure to interest rates and refinancing conditions, while large goodwill and intangible balances introduce potential impairment risk if deals do not perform as expected. Operationally, MSI must continue to innovate in a fast‑moving technology landscape, protect against cybersecurity threats, and navigate government budget cycles and procurement dynamics that can influence demand.
The overall outlook appears favorable if MSI can manage its higher leverage and continue integrating acquisitions successfully. Its leading position in mission‑critical communications, growing presence in software and AI‑driven security, and strong cash generation suggest it is well placed to benefit from rising global focus on safety, security, and resilient infrastructure. At the same time, the company has less balance sheet flexibility than in the past, so its future performance will depend not only on continued demand for its solutions but also on disciplined capital allocation and risk management.
About Motorola Solutions, Inc.
https://www.motorolasolutions.comMotorola Solutions, Inc. provides mission critical communications and analytics in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.38B ▲ | $768M ▲ | $649M ▲ | 19.2% ▲ | $3.9 ▲ | $1.03B ▲ |
| Q3-2025 | $3.01B ▲ | $720M ▼ | $562M ▲ | 18.68% ▲ | $3.37 ▲ | $956M ▲ |
| Q2-2025 | $2.77B ▲ | $721M ▲ | $513M ▲ | 18.55% ▲ | $3.08 ▲ | $837M ▲ |
| Q1-2025 | $2.53B ▼ | $718M ▼ | $430M ▼ | 17.01% ▼ | $2.58 ▼ | $697M ▼ |
| Q4-2024 | $3.01B | $735M | $611M | 20.29% | $3.66 | $948M |
What's going well?
Sales are up sharply, and profits are growing even faster. The company is keeping expenses in check, leading to better efficiency and strong earnings per share.
What's concerning?
Product costs are rising faster than sales, squeezing gross margins. Interest expenses are also climbing, which could hurt profits if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.17B ▲ | $19.39B ▲ | $16.96B ▲ | $2.41B ▲ |
| Q3-2025 | $894M ▼ | $18.8B ▲ | $16.45B ▲ | $2.33B ▲ |
| Q2-2025 | $3.21B ▲ | $16.41B ▲ | $14.43B ▲ | $1.97B ▲ |
| Q1-2025 | $1.56B ▼ | $14.43B ▼ | $12.77B ▼ | $1.64B ▼ |
| Q4-2024 | $2.1B | $14.6B | $12.88B | $1.7B |
What's financially strong about this company?
The company has a solid base of receivables and cash, and customers are prepaying for services, which helps with cash flow. Equity is positive and has grown slightly, showing some resilience.
What are the financial risks or weaknesses?
Debt is high compared to equity, and over half the assets are goodwill and intangibles, which could be written down if business weakens. Liquidity is only just enough to cover near-term bills, and payables are rising fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $650M ▲ | $1.26B ▲ | $-192M ▲ | $-801M ▼ | $271M ▲ | $1.14B ▲ |
| Q3-2025 | $562M ▲ | $798M ▲ | $-4.43B ▼ | $1.33B ▼ | $-2.31B ▼ | $732M ▲ |
| Q2-2025 | $515M ▲ | $273M ▼ | $-60M ▲ | $1.38B ▲ | $1.64B ▲ | $225M ▼ |
| Q1-2025 | $432M ▼ | $510M ▼ | $-477M ▼ | $-597M ▼ | $-538M ▼ | $473M ▼ |
| Q4-2024 | $610M | $1.07B | $-107M | $-214M | $698M | $984M |
What's strong about this company's cash flow?
MSI is producing much more cash than it reports as profit, with operating cash flow and free cash flow both rising sharply. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
A big part of this quarter's cash boost came from delaying payments to suppliers, which is not a long-term strategy. Inventory and receivables are also rising, which could hurt future cash flow if not managed carefully.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $1.45Bn ▲ | $1.53Bn ▲ | $1.75Bn ▲ | $2.04Bn ▲ |
Service | $1.08Bn ▲ | $1.23Bn ▲ | $1.26Bn ▲ | $1.34Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International | $680.00M ▲ | $740.00M ▲ | $890.00M ▲ | $410.00M ▼ |
North America | $1.85Bn ▲ | $2.03Bn ▲ | $2.12Bn ▲ | $2.36Bn ▲ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $600.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Motorola Solutions, Inc.'s financial evolution and strategic trajectory over the past five years.
MSI combines a strong financial profile—steady revenue growth, rising margins, and robust free cash flow—with a powerful competitive position in mission‑critical communications and integrated security solutions. Its ecosystem approach, high switching costs, and trusted relationships with public safety and government agencies create a solid foundation for recurring, higher‑margin software and services revenue. Consistent investment in R&D and strategic acquisitions has broadened its capabilities and kept it relevant as technology shifts toward AI, cloud, and advanced video analytics.
The main risks center on a more leveraged balance sheet, weaker short‑term liquidity, and the execution demands of an acquisition‑driven strategy. Higher debt increases exposure to interest rates and refinancing conditions, while large goodwill and intangible balances introduce potential impairment risk if deals do not perform as expected. Operationally, MSI must continue to innovate in a fast‑moving technology landscape, protect against cybersecurity threats, and navigate government budget cycles and procurement dynamics that can influence demand.
The overall outlook appears favorable if MSI can manage its higher leverage and continue integrating acquisitions successfully. Its leading position in mission‑critical communications, growing presence in software and AI‑driven security, and strong cash generation suggest it is well placed to benefit from rising global focus on safety, security, and resilient infrastructure. At the same time, the company has less balance sheet flexibility than in the past, so its future performance will depend not only on continued demand for its solutions but also on disciplined capital allocation and risk management.

CEO
Gregory Q. Brown
Compensation Summary
(Year 2012)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-01-04 | Reverse | 400:1617 |
| 2004-12-03 | Forward | 200:179 |
ETFs Holding This Stock
Summary
Showing Top 3 of 891
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
ICAHN CAPITAL LP
Shares:30.63M
Value:$14.77B
VANGUARD GROUP INC
Shares:22.17M
Value:$10.69B
BLACKROCK, INC.
Shares:16.21M
Value:$7.82B
Summary
Showing Top 3 of 1,854

