MSIF
MSIF
MSC Income Fund, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.64M ▲ | $1.2M ▲ | $6.78M ▼ | 26.45% ▼ | $0.64 ▲ | $56.86M ▲ |
| Q3-2025 | $25.51M ▼ | $-19.67M ▼ | $26.53M ▲ | 103.98% ▲ | $0.56 ▲ | $36.83M ▲ |
| Q2-2025 | $28.18M ▲ | $1.32M ▲ | $16.29M ▲ | 57.8% ▼ | $0.35 ▼ | $18.18M ▲ |
| Q1-2025 | $23.95M ▼ | $1.2M ▲ | $15.88M ▼ | 66.29% ▼ | $0.36 ▼ | $14.51M ▼ |
| Q4-2024 | $26.14M | $1.15M | $20.46M | 78.29% | $0.51 | $15.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $20.64M ▲ | $1.38B ▲ | $642.37M ▲ | $738.66M ▲ |
| Q3-2025 | $18.08M ▼ | $1.3B ▲ | $563.75M ▼ | $734.36M ▲ |
| Q2-2025 | $28.34M ▼ | $1.29B ▼ | $570.28M ▼ | $722.79M ▲ |
| Q1-2025 | $39.46M ▲ | $1.32B ▲ | $603.54M ▲ | $718.94M ▲ |
| Q4-2024 | $28.38M | $1.22B | $599.77M | $624.9M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.53M ▲ | $13.08M ▲ | $1.6M ▼ | $-24.94M ▲ | $-10.26M ▲ | $13.08M ▲ |
| Q2-2025 | $16.29M ▲ | $11.16M ▲ | $21.77M ▲ | $-44.05M ▼ | $-11.12M ▼ | $11.16M ▲ |
| Q1-2025 | $15.88M ▼ | $9.11M ▲ | $-81.6M ▼ | $83.58M ▲ | $11.08M ▲ | $9.11M ▲ |
| Q4-2024 | $20.46M ▲ | $-14.69M ▼ | $0 | $-5.86M ▲ | $-20.55M ▼ | $-14.69M ▼ |
| Q3-2024 | $7.37M | $26.45M | $0 | $-7.01M | $19.44M | $26.45M |
What's strong about this company's cash flow?
The company consistently generates positive cash from its core business, pays down debt, and returns cash to shareholders through buybacks. Operating and free cash flow both improved this quarter.
What are the cash flow concerns?
Cash on hand is dropping each quarter, and shareholder returns are close to the amount of free cash flow. If this continues, the company may need to slow buybacks or risk running low on cash.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSC Income Fund, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability per share, lean overhead, and a balance sheet snapshot that shows high liquidity, no debt, and substantial equity backing. Strategically, MSIF benefits from its close relationship with Main Street Capital, which provides experienced management, attractive co‑investment opportunities, and access to a steady deal pipeline. Its focus on senior, secured, floating‑rate loans to sponsor‑backed middle‑market companies offers a clear identity and can provide downside protection and income in many market environments.
The most prominent concerns are the weak cash‑flow profile versus strong accounting earnings and the reliance on external debt financing to support dividends and buybacks in the period reviewed. Incomplete or unusual income‑statement classifications make it difficult to fully assess the quality and sustainability of profits. The fund’s asset base is concentrated in less liquid, non‑current investments, and its success is tightly linked to credit conditions in the lower‑middle and middle‑market segments. Competitive pressures in private credit, potential deterioration in borrower credit quality during downturns, and dependence on the Main Street platform all add to the risk profile.
Looking ahead, MSIF appears to have a solid strategic platform and a supportive manager, which could underpin continued income generation if credit conditions remain reasonably benign and the private‑loan strategy continues to perform. However, the contrast between strong reported earnings and negative cash generation, plus evidence of debt‑funded shareholder returns, suggests that sustainability will hinge on improved cash conversion and prudent use of leverage over time. The overall outlook is balanced: there is clear potential supported by a focused niche and strong partner, but also meaningful execution and credit‑cycle risks that warrant close ongoing monitoring rather than being taken for granted.
About MSC Income Fund, Inc.
https://www.mscincomefund.comMSC Income Fund, Inc. is a Business Development Company specializing in middle market debt and debt and equity investments in lower middle market companies. The fund seeks to invest in management buyouts, recapitalizations, growth financings, refinancing and acquisitions of companies. It invests in companies with revenue between $10 million and $150 million.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $25.64M ▲ | $1.2M ▲ | $6.78M ▼ | 26.45% ▼ | $0.64 ▲ | $56.86M ▲ |
| Q3-2025 | $25.51M ▼ | $-19.67M ▼ | $26.53M ▲ | 103.98% ▲ | $0.56 ▲ | $36.83M ▲ |
| Q2-2025 | $28.18M ▲ | $1.32M ▲ | $16.29M ▲ | 57.8% ▼ | $0.35 ▼ | $18.18M ▲ |
| Q1-2025 | $23.95M ▼ | $1.2M ▲ | $15.88M ▼ | 66.29% ▼ | $0.36 ▼ | $14.51M ▼ |
| Q4-2024 | $26.14M | $1.15M | $20.46M | 78.29% | $0.51 | $15.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $20.64M ▲ | $1.38B ▲ | $642.37M ▲ | $738.66M ▲ |
| Q3-2025 | $18.08M ▼ | $1.3B ▲ | $563.75M ▼ | $734.36M ▲ |
| Q2-2025 | $28.34M ▼ | $1.29B ▼ | $570.28M ▼ | $722.79M ▲ |
| Q1-2025 | $39.46M ▲ | $1.32B ▲ | $603.54M ▲ | $718.94M ▲ |
| Q4-2024 | $28.38M | $1.22B | $599.77M | $624.9M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.53M ▲ | $13.08M ▲ | $1.6M ▼ | $-24.94M ▲ | $-10.26M ▲ | $13.08M ▲ |
| Q2-2025 | $16.29M ▲ | $11.16M ▲ | $21.77M ▲ | $-44.05M ▼ | $-11.12M ▼ | $11.16M ▲ |
| Q1-2025 | $15.88M ▼ | $9.11M ▲ | $-81.6M ▼ | $83.58M ▲ | $11.08M ▲ | $9.11M ▲ |
| Q4-2024 | $20.46M ▲ | $-14.69M ▼ | $0 | $-5.86M ▲ | $-20.55M ▼ | $-14.69M ▼ |
| Q3-2024 | $7.37M | $26.45M | $0 | $-7.01M | $19.44M | $26.45M |
What's strong about this company's cash flow?
The company consistently generates positive cash from its core business, pays down debt, and returns cash to shareholders through buybacks. Operating and free cash flow both improved this quarter.
What are the cash flow concerns?
Cash on hand is dropping each quarter, and shareholder returns are close to the amount of free cash flow. If this continues, the company may need to slow buybacks or risk running low on cash.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MSC Income Fund, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong reported profitability per share, lean overhead, and a balance sheet snapshot that shows high liquidity, no debt, and substantial equity backing. Strategically, MSIF benefits from its close relationship with Main Street Capital, which provides experienced management, attractive co‑investment opportunities, and access to a steady deal pipeline. Its focus on senior, secured, floating‑rate loans to sponsor‑backed middle‑market companies offers a clear identity and can provide downside protection and income in many market environments.
The most prominent concerns are the weak cash‑flow profile versus strong accounting earnings and the reliance on external debt financing to support dividends and buybacks in the period reviewed. Incomplete or unusual income‑statement classifications make it difficult to fully assess the quality and sustainability of profits. The fund’s asset base is concentrated in less liquid, non‑current investments, and its success is tightly linked to credit conditions in the lower‑middle and middle‑market segments. Competitive pressures in private credit, potential deterioration in borrower credit quality during downturns, and dependence on the Main Street platform all add to the risk profile.
Looking ahead, MSIF appears to have a solid strategic platform and a supportive manager, which could underpin continued income generation if credit conditions remain reasonably benign and the private‑loan strategy continues to perform. However, the contrast between strong reported earnings and negative cash generation, plus evidence of debt‑funded shareholder returns, suggests that sustainability will hinge on improved cash conversion and prudent use of leverage over time. The overall outlook is balanced: there is clear potential supported by a focused niche and strong partner, but also meaningful execution and credit‑cycle risks that warrant close ongoing monitoring rather than being taken for granted.

CEO
Dwayne Louis Hyzak
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 6
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Keefe, Bruyette & Woods
Outperform
Truist Securities
Buy
Citizens
Market Outperform
UBS
Neutral
RBC Capital
Outperform
JMP Securities
Market Perform
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
SANDERS MORRIS HARRIS LLC
Shares:1.14M
Value:$14.05M
ARES MANAGEMENT LLC
Shares:588.25K
Value:$7.26M
NORTH GROUND CAPITAL
Shares:501.68K
Value:$6.19M
Summary
Showing Top 3 of 153

