MTEK
MTEK
Maris-Tech Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $707.02K ▼ | $2.28M ▲ | $-2.39M ▼ | -337.8% ▼ | $-0.3 ▼ | $-2.22M ▼ |
| Q4-2024 | $2.67M ▼ | $282.16K ▼ | $-1.37M ▼ | -51.17% ▼ | $-0.17 ▼ | $-1.34M ▼ |
| Q2-2024 | $3.41M ▼ | $1.89M ▼ | $131.8K ▲ | 3.86% ▲ | $0.02 ▲ | $86.5K ▲ |
| Q4-2023 | $3.56M ▲ | $2.6M ▲ | $-445.57K ▲ | -12.53% ▲ | $-0.06 ▲ | $-413.9K ▲ |
| Q2-2023 | $473.85K | $2.25M | $-2.26M | -477.79% | $-0.29 | $-2.24M |
What's going well?
The company is still investing heavily in R&D, which could pay off in the long run if new products succeed. Transparency on interest expense is improved.
What's concerning?
Sales have fallen off a cliff, margins have evaporated, and costs are rising despite shrinking revenue. Losses are growing fast, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.77M ▲ | $7.99M ▼ | $4.48M ▲ | $3.51M ▼ |
| Q4-2024 | $2.29M ▼ | $9.82M ▼ | $4.01M ▲ | $5.82M ▼ |
| Q2-2024 | $3.84M ▼ | $10.88M ▼ | $3.78M ▼ | $7.1M ▲ |
| Q4-2023 | $5.2M ▼ | $11.33M ▲ | $4.44M ▲ | $6.89M ▼ |
| Q2-2023 | $6.86M | $10.74M | $3.44M | $7.3M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are all real and tangible. It still has more current assets than current liabilities, and lease obligations are shrinking.
What are the financial risks or weaknesses?
Debt has more than doubled in one quarter, equity has dropped sharply, and retained earnings are deeply negative. Liquidity is getting tighter and the company is relying more on short-term borrowing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.39M ▼ | $-2.58M ▼ | $-16.62K ▼ | $3.55M ▲ | $475.22K ▲ | $-1.3M ▼ |
| Q4-2024 | $-1.37M ▼ | $-1.23M ▼ | $3.01M ▲ | $-296.72K ▼ | $-856.76K ▼ | $-1.25M ▼ |
| Q2-2024 | $131.8K ▲ | $-985.09K ▲ | $-48.61K ▼ | $-192.72K ▼ | $-613.21K ▼ | $-1.16M ▲ |
| Q4-2023 | $-445.57K ▲ | $-1.62M ▲ | $1.89M ▼ | $0 ▲ | $270.46K ▼ | $-1.64M ▲ |
| Q2-2023 | $-2.26M | $-2.25M | $3.93M | $-119.54K | $1.78M | $-2.32M |
What's strong about this company's cash flow?
The company was able to raise enough debt to boost its cash balance this quarter, giving it a short-term cushion. Capital spending is low, so not much cash is tied up in equipment.
What are the cash flow concerns?
Core operations are losing over $1.2 million per quarter, and the company is now relying on new debt to survive. Cash burn is steady, and without more funding, the runway is short.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maris-Tech Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth, improving gross margins, and a balance sheet that has transitioned to positive equity and a net cash position. The company has carved out a specialized niche in edge AI and video processing for defense, unmanned systems, and other mission-critical applications, supported by long-term customer relationships, strategic partnerships, and a broadening product portfolio. Its technical capabilities in miniaturization, low latency, ruggedization, and integrated AI give it a credible differentiation point and support relatively attractive product-level economics.
The main concerns center on persistent net losses, negative operating and free cash flow, and the resulting dependence on past and potentially future capital raises to fund operations and growth. Overhead and R&D spending remain high relative to current revenue, and the one-off boost to operating income from non-operating items does not yet signal a structural turnaround. Competitive and execution risks are material: larger players may enter or expand in its niche, defense and security budgets can be lumpy, and regulatory or export-related issues may complicate international growth. The company’s small scale amplifies these risks and leaves limited room for missteps.
The outlook is a balance between opportunity and execution risk. On the opportunity side, Maris-Tech is positioned in high-growth areas such as edge AI, drones, defense technology, and space-based computing, with a visible innovation pipeline and strong revenue momentum. On the risk side, it must prove that this growth can be converted into sustainable profitability and positive cash flow before its financial flexibility erodes. If management can continue expanding the top line while tightening cost discipline and successfully commercializing its R&D initiatives, the financial profile could gradually improve, but this path is uncertain and will likely take time to materialize.
About Maris-Tech Ltd.
https://www.maris-tech.comMaris-Tech Ltd. designs and manufactures digital video and audio hardware and software solutions for the military and IoT markets worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $707.02K ▼ | $2.28M ▲ | $-2.39M ▼ | -337.8% ▼ | $-0.3 ▼ | $-2.22M ▼ |
| Q4-2024 | $2.67M ▼ | $282.16K ▼ | $-1.37M ▼ | -51.17% ▼ | $-0.17 ▼ | $-1.34M ▼ |
| Q2-2024 | $3.41M ▼ | $1.89M ▼ | $131.8K ▲ | 3.86% ▲ | $0.02 ▲ | $86.5K ▲ |
| Q4-2023 | $3.56M ▲ | $2.6M ▲ | $-445.57K ▲ | -12.53% ▲ | $-0.06 ▲ | $-413.9K ▲ |
| Q2-2023 | $473.85K | $2.25M | $-2.26M | -477.79% | $-0.29 | $-2.24M |
What's going well?
The company is still investing heavily in R&D, which could pay off in the long run if new products succeed. Transparency on interest expense is improved.
What's concerning?
Sales have fallen off a cliff, margins have evaporated, and costs are rising despite shrinking revenue. Losses are growing fast, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.77M ▲ | $7.99M ▼ | $4.48M ▲ | $3.51M ▼ |
| Q4-2024 | $2.29M ▼ | $9.82M ▼ | $4.01M ▲ | $5.82M ▼ |
| Q2-2024 | $3.84M ▼ | $10.88M ▼ | $3.78M ▼ | $7.1M ▲ |
| Q4-2023 | $5.2M ▼ | $11.33M ▲ | $4.44M ▲ | $6.89M ▼ |
| Q2-2023 | $6.86M | $10.74M | $3.44M | $7.3M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are all real and tangible. It still has more current assets than current liabilities, and lease obligations are shrinking.
What are the financial risks or weaknesses?
Debt has more than doubled in one quarter, equity has dropped sharply, and retained earnings are deeply negative. Liquidity is getting tighter and the company is relying more on short-term borrowing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.39M ▼ | $-2.58M ▼ | $-16.62K ▼ | $3.55M ▲ | $475.22K ▲ | $-1.3M ▼ |
| Q4-2024 | $-1.37M ▼ | $-1.23M ▼ | $3.01M ▲ | $-296.72K ▼ | $-856.76K ▼ | $-1.25M ▼ |
| Q2-2024 | $131.8K ▲ | $-985.09K ▲ | $-48.61K ▼ | $-192.72K ▼ | $-613.21K ▼ | $-1.16M ▲ |
| Q4-2023 | $-445.57K ▲ | $-1.62M ▲ | $1.89M ▼ | $0 ▲ | $270.46K ▼ | $-1.64M ▲ |
| Q2-2023 | $-2.26M | $-2.25M | $3.93M | $-119.54K | $1.78M | $-2.32M |
What's strong about this company's cash flow?
The company was able to raise enough debt to boost its cash balance this quarter, giving it a short-term cushion. Capital spending is low, so not much cash is tied up in equipment.
What are the cash flow concerns?
Core operations are losing over $1.2 million per quarter, and the company is now relying on new debt to survive. Cash burn is steady, and without more funding, the runway is short.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maris-Tech Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth, improving gross margins, and a balance sheet that has transitioned to positive equity and a net cash position. The company has carved out a specialized niche in edge AI and video processing for defense, unmanned systems, and other mission-critical applications, supported by long-term customer relationships, strategic partnerships, and a broadening product portfolio. Its technical capabilities in miniaturization, low latency, ruggedization, and integrated AI give it a credible differentiation point and support relatively attractive product-level economics.
The main concerns center on persistent net losses, negative operating and free cash flow, and the resulting dependence on past and potentially future capital raises to fund operations and growth. Overhead and R&D spending remain high relative to current revenue, and the one-off boost to operating income from non-operating items does not yet signal a structural turnaround. Competitive and execution risks are material: larger players may enter or expand in its niche, defense and security budgets can be lumpy, and regulatory or export-related issues may complicate international growth. The company’s small scale amplifies these risks and leaves limited room for missteps.
The outlook is a balance between opportunity and execution risk. On the opportunity side, Maris-Tech is positioned in high-growth areas such as edge AI, drones, defense technology, and space-based computing, with a visible innovation pipeline and strong revenue momentum. On the risk side, it must prove that this growth can be converted into sustainable profitability and positive cash flow before its financial flexibility erodes. If management can continue expanding the top line while tightening cost discipline and successfully commercializing its R&D initiatives, the financial profile could gradually improve, but this path is uncertain and will likely take time to materialize.

CEO
Israel Bar
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
AMH EQUITY LTD
Shares:684.4K
Value:$1.17M
XTX TOPCO LTD
Shares:28.82K
Value:$49.29K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:25.75K
Value:$44.03K
Summary
Showing Top 3 of 8

