MTEKW
MTEKW
Maris-Tech Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $707.02K ▼ | $2.28M ▲ | $-2.39M ▼ | -337.8% ▼ | $-0.3 ▼ | $-2.22M ▼ |
| Q4-2024 | $2.67M ▼ | $282.16K ▼ | $-1.37M ▼ | -51.17% ▼ | $-0.17 ▼ | $-1.34M ▼ |
| Q2-2024 | $3.41M ▼ | $1.89M ▼ | $131.8K ▲ | 3.86% ▲ | $0.02 ▲ | $86.5K ▲ |
| Q4-2023 | $3.56M ▲ | $2.6M ▲ | $-445.57K ▲ | -12.53% ▲ | $-0.06 ▲ | $-413.9K ▲ |
| Q2-2023 | $473.85K | $2.25M | $-2.26M | -477.79% | $-0.29 | $-2.24M |
What's going well?
The company continues to invest heavily in R&D, which could pay off in the future if new products succeed. Interest costs are still manageable, and share dilution is limited.
What's concerning?
Revenue dropped sharply, losses are growing, and spending far outweighs sales. Margins have vanished, and the business is burning through cash with little to show for it.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.77M ▲ | $7.99M ▼ | $4.48M ▲ | $3.51M ▼ |
| Q4-2024 | $2.29M ▼ | $9.82M ▼ | $4.01M ▲ | $5.82M ▼ |
| Q2-2024 | $3.84M ▼ | $10.88M ▼ | $3.78M ▼ | $7.1M ▲ |
| Q4-2023 | $5.2M ▼ | $11.33M ▲ | $4.44M ▲ | $6.89M ▼ |
| Q2-2023 | $6.86M | $10.74M | $3.44M | $7.3M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are all real and tangible. Cash increased this quarter, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Debt is rising quickly, especially short-term debt, while equity has dropped sharply. Retained earnings are deeply negative, showing a long history of losses, and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.39M ▼ | $-2.58M ▼ | $-16.62K ▼ | $3.55M ▲ | $475.22K ▲ | $-1.3M ▼ |
| Q4-2024 | $-1.37M ▼ | $-1.23M ▼ | $3.01M ▲ | $-296.72K ▼ | $-856.76K ▼ | $-1.25M ▼ |
| Q2-2024 | $131.8K ▲ | $-985.09K ▲ | $-48.61K ▼ | $-192.72K ▼ | $-613.21K ▼ | $-1.16M ▲ |
| Q4-2023 | $-445.57K ▲ | $-1.62M ▲ | $1.89M ▼ | $0 ▲ | $270.46K ▼ | $-1.64M ▲ |
| Q2-2023 | $-2.26M | $-2.25M | $3.93M | $-119.54K | $1.78M | $-2.32M |
What's strong about this company's cash flow?
The company managed to boost its cash balance this quarter, giving itself a bit more breathing room. Inventory was reduced, which helped free up some cash.
What are the cash flow concerns?
Cash from operations is deeply negative, and losses are growing. The company is highly dependent on borrowing to survive, and the current cash balance only covers a few more quarters of losses.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maris-Tech Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth and improving gross margins, a healthier balance sheet with lower leverage and a net cash position, and a differentiated technological position in a high-barrier defense and aerospace niche. The company’s product portfolio is tightly aligned with structural trends such as increased use of drones, unmanned systems, and AI-enabled situational awareness. Deep domain expertise, co-development relationships, and ongoing R&D investment further support its role as a specialized solutions provider rather than a commodity hardware vendor.
The main concerns are persistent operating and free cash flow losses, negative earnings, and deeply negative retained earnings, all of which indicate that the business model is not yet financially self-sustaining. Liquidity, while still reasonable, has weakened from post-IPO highs, making continued cash burn more sensitive to capital market conditions. Revenue is likely project-based and somewhat concentrated, tied to defense and government budgets and regulatory approvals, creating volatility and political risk. The apparent improvement in operating income in the latest year is partly due to nonrecurring items, so underlying profitability may be less strong than headline figures suggest. As a small player, the company also faces execution risk in scaling, as well as potential dilution if further equity funding is required.
Overall, Maris-Tech looks like an early-stage, niche technology player that has made clear commercial and financial progress but has not yet crossed the threshold to sustainable profitability and positive cash generation. If the company can continue converting its innovation pipeline and partnerships into larger, recurring contracts, while moderating operating cost growth, its financial profile could gradually strengthen. At the same time, the path is uncertain: success depends on market adoption, defense spending trends, timely execution, and access to capital during the remaining period of cash burn. The outlook combines promising growth potential with elevated financial and operational risk.
About Maris-Tech Ltd.
https://www.maris-tech.comMaris-Tech Ltd. designs and manufactures digital video and audio hardware and software solutions for the military and IoT markets worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $707.02K ▼ | $2.28M ▲ | $-2.39M ▼ | -337.8% ▼ | $-0.3 ▼ | $-2.22M ▼ |
| Q4-2024 | $2.67M ▼ | $282.16K ▼ | $-1.37M ▼ | -51.17% ▼ | $-0.17 ▼ | $-1.34M ▼ |
| Q2-2024 | $3.41M ▼ | $1.89M ▼ | $131.8K ▲ | 3.86% ▲ | $0.02 ▲ | $86.5K ▲ |
| Q4-2023 | $3.56M ▲ | $2.6M ▲ | $-445.57K ▲ | -12.53% ▲ | $-0.06 ▲ | $-413.9K ▲ |
| Q2-2023 | $473.85K | $2.25M | $-2.26M | -477.79% | $-0.29 | $-2.24M |
What's going well?
The company continues to invest heavily in R&D, which could pay off in the future if new products succeed. Interest costs are still manageable, and share dilution is limited.
What's concerning?
Revenue dropped sharply, losses are growing, and spending far outweighs sales. Margins have vanished, and the business is burning through cash with little to show for it.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.77M ▲ | $7.99M ▼ | $4.48M ▲ | $3.51M ▼ |
| Q4-2024 | $2.29M ▼ | $9.82M ▼ | $4.01M ▲ | $5.82M ▼ |
| Q2-2024 | $3.84M ▼ | $10.88M ▼ | $3.78M ▼ | $7.1M ▲ |
| Q4-2023 | $5.2M ▼ | $11.33M ▲ | $4.44M ▲ | $6.89M ▼ |
| Q2-2023 | $6.86M | $10.74M | $3.44M | $7.3M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are all real and tangible. Cash increased this quarter, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Debt is rising quickly, especially short-term debt, while equity has dropped sharply. Retained earnings are deeply negative, showing a long history of losses, and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.39M ▼ | $-2.58M ▼ | $-16.62K ▼ | $3.55M ▲ | $475.22K ▲ | $-1.3M ▼ |
| Q4-2024 | $-1.37M ▼ | $-1.23M ▼ | $3.01M ▲ | $-296.72K ▼ | $-856.76K ▼ | $-1.25M ▼ |
| Q2-2024 | $131.8K ▲ | $-985.09K ▲ | $-48.61K ▼ | $-192.72K ▼ | $-613.21K ▼ | $-1.16M ▲ |
| Q4-2023 | $-445.57K ▲ | $-1.62M ▲ | $1.89M ▼ | $0 ▲ | $270.46K ▼ | $-1.64M ▲ |
| Q2-2023 | $-2.26M | $-2.25M | $3.93M | $-119.54K | $1.78M | $-2.32M |
What's strong about this company's cash flow?
The company managed to boost its cash balance this quarter, giving itself a bit more breathing room. Inventory was reduced, which helped free up some cash.
What are the cash flow concerns?
Cash from operations is deeply negative, and losses are growing. The company is highly dependent on borrowing to survive, and the current cash balance only covers a few more quarters of losses.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Maris-Tech Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth and improving gross margins, a healthier balance sheet with lower leverage and a net cash position, and a differentiated technological position in a high-barrier defense and aerospace niche. The company’s product portfolio is tightly aligned with structural trends such as increased use of drones, unmanned systems, and AI-enabled situational awareness. Deep domain expertise, co-development relationships, and ongoing R&D investment further support its role as a specialized solutions provider rather than a commodity hardware vendor.
The main concerns are persistent operating and free cash flow losses, negative earnings, and deeply negative retained earnings, all of which indicate that the business model is not yet financially self-sustaining. Liquidity, while still reasonable, has weakened from post-IPO highs, making continued cash burn more sensitive to capital market conditions. Revenue is likely project-based and somewhat concentrated, tied to defense and government budgets and regulatory approvals, creating volatility and political risk. The apparent improvement in operating income in the latest year is partly due to nonrecurring items, so underlying profitability may be less strong than headline figures suggest. As a small player, the company also faces execution risk in scaling, as well as potential dilution if further equity funding is required.
Overall, Maris-Tech looks like an early-stage, niche technology player that has made clear commercial and financial progress but has not yet crossed the threshold to sustainable profitability and positive cash generation. If the company can continue converting its innovation pipeline and partnerships into larger, recurring contracts, while moderating operating cost growth, its financial profile could gradually strengthen. At the same time, the path is uncertain: success depends on market adoption, defense spending trends, timely execution, and access to capital during the remaining period of cash burn. The outlook combines promising growth potential with elevated financial and operational risk.

CEO
Israel Bar
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
ARMISTICE CAPITAL, LLC
Shares:1.26M
Value:$280.08K
EMPERY ASSET MANAGEMENT, LP
Shares:297.6K
Value:$66.1K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:62.45K
Value:$13.87K
Summary
Showing Top 3 of 9

