MTN
MTN
Vail Resorts, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $271.03M ▼ | $177.92M ▼ | $-186.75M ▼ | -68.9% ▼ | $-5.2 ▼ | $-132.67M ▼ |
| Q4-2025 | $271.29M ▼ | $184.78M ▲ | $-185.46M ▼ | -68.36% ▼ | $-5.08 ▼ | $-124.74M ▼ |
| Q3-2025 | $1.3B ▲ | $170.36M ▼ | $392.75M ▲ | 30.32% ▲ | $10.55 ▲ | $661.3M ▲ |
| Q2-2025 | $1.14B ▲ | $187.45M ▲ | $245.55M ▲ | 21.59% ▲ | $6.55 ▲ | $459.99M ▲ |
| Q1-2025 | $260.27M | $165.5M | $-173.25M | -66.57% | $-4.61 | $-126.01M |
What's going well?
Operating expenses came down a bit, and the company is not diluting shareholders. Revenue is steady, not falling.
What's concerning?
The company is losing money on every sale, with costs higher than revenue. Losses are growing, margins are negative, and interest expense is rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $581.47M ▲ | $5.76B ▼ | $5.3B ▲ | $156.46M ▼ |
| Q4-2025 | $440.29M ▼ | $5.78B ▲ | $5.02B ▲ | $424.5M ▼ |
| Q3-2025 | $467.03M ▼ | $5.76B ▲ | $4.53B ▼ | $895.38M ▲ |
| Q2-2025 | $488.21M ▲ | $5.53B ▼ | $4.72B ▼ | $530.7M ▲ |
| Q1-2025 | $403.77M | $5.64B | $4.9B | $444.1M |
What's financially strong about this company?
Cash on hand increased by 32% this quarter, and customers are prepaying for services, as shown by the rise in deferred revenue. The company also owns substantial physical assets.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and the company doesn't have enough current assets to cover its short-term bills. Shareholder equity fell sharply, and a large chunk of assets is tied up in goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-196.46M ▼ | $315.94M ▲ | $-71.67M ▼ | $-100.98M ▼ | $144.17M ▲ | $244.27M ▲ |
| Q4-2025 | $-192.91M ▼ | $-171.56M ▼ | $-49.02M ▼ | $194.9M ▲ | $-24.39M ▼ | $-227.5M ▼ |
| Q3-2025 | $414.33M ▲ | $117.75M ▼ | $-27.46M ▲ | $-134.8M ▲ | $-23.74M ▼ | $84.53M ▼ |
| Q2-2025 | $258.1M ▲ | $326.26M ▲ | $-57.01M ▲ | $-170.44M ▼ | $86.11M ▲ | $251.25M ▲ |
| Q1-2025 | $-181.54M | $282.42M | $-71.01M | $-132.3M | $81.38M | $211.41M |
What's strong about this company's cash flow?
MTN swung from burning cash to generating strong free cash flow in just one quarter. The company is now self-funding, paid down debt, and has a much stronger cash position.
What are the cash flow concerns?
Much of the cash boost came from working capital changes, which may not last. Receivables and inventory are rising, which could hurt future cash flow if not managed.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Dining | $90.00M ▲ | $110.00M ▲ | $0 ▼ | $20.00M ▲ |
Golf | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Lift Tickets | $640.00M ▲ | $770.00M ▲ | $0 ▼ | $50.00M ▲ |
Lodging revenue excluding payroll cost reimbursements | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $80.00M ▼ |
Managed condominium rooms | $30.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Lodging Revenue | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Mountain Revenue | $60.00M ▲ | $60.00M ▲ | $0 ▼ | $80.00M ▲ |
Owned Hotel Revenue | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Payroll cost reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail Rental | $140.00M ▲ | $110.00M ▼ | $0 ▼ | $30.00M ▲ |
Ski School | $130.00M ▲ | $160.00M ▲ | $0 ▼ | $10.00M ▲ |
Transportation | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vail Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Vail Resorts combines a leading market position, a powerful multi‑resort pass product, and a growing digital ecosystem that enhances both guest experience and operational insight. The income statement shows healthy revenue growth and improving profitability, supported by scale and better cost‑of‑revenue control. The resort asset base is substantial and difficult to replicate, and the business has consistently generated positive free cash flow while returning significant capital to shareholders. Its data advantage and technology investments further distinguish it in a fragmented industry.
The most significant concerns lie on the balance sheet and in external operating conditions. Liquidity has weakened, leverage has increased markedly, and equity has shrunk, leaving less room for error if conditions turn. Free cash flow is trending down as capex, dividends, and buybacks absorb more cash, which, together with higher debt, heightens financial risk. Operationally, Vail remains exposed to climate change, weather variability, labor costs, local community and regulatory issues, and competition from other pass products. The unusually high recent gross margins may also normalize, which could soften the apparent strength in profitability metrics.
The outlook for Vail Resorts is a blend of strong strategic positioning and tighter financial flexibility. If the company’s technology and efficiency initiatives deliver, and if recent capital investments translate into higher, more resilient cash flows, Vail could continue to grow earnings and solidify its leadership in mountain tourism. However, the elevated leverage and weaker liquidity mean that execution risk and external shocks matter more than in the past. The business appears fundamentally sound and competitively advantaged, but its ability to navigate weather, macro cycles, and capital intensity will be crucial in shaping future performance.
About Vail Resorts, Inc.
https://www.vailresorts.comVail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $271.03M ▼ | $177.92M ▼ | $-186.75M ▼ | -68.9% ▼ | $-5.2 ▼ | $-132.67M ▼ |
| Q4-2025 | $271.29M ▼ | $184.78M ▲ | $-185.46M ▼ | -68.36% ▼ | $-5.08 ▼ | $-124.74M ▼ |
| Q3-2025 | $1.3B ▲ | $170.36M ▼ | $392.75M ▲ | 30.32% ▲ | $10.55 ▲ | $661.3M ▲ |
| Q2-2025 | $1.14B ▲ | $187.45M ▲ | $245.55M ▲ | 21.59% ▲ | $6.55 ▲ | $459.99M ▲ |
| Q1-2025 | $260.27M | $165.5M | $-173.25M | -66.57% | $-4.61 | $-126.01M |
What's going well?
Operating expenses came down a bit, and the company is not diluting shareholders. Revenue is steady, not falling.
What's concerning?
The company is losing money on every sale, with costs higher than revenue. Losses are growing, margins are negative, and interest expense is rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $581.47M ▲ | $5.76B ▼ | $5.3B ▲ | $156.46M ▼ |
| Q4-2025 | $440.29M ▼ | $5.78B ▲ | $5.02B ▲ | $424.5M ▼ |
| Q3-2025 | $467.03M ▼ | $5.76B ▲ | $4.53B ▼ | $895.38M ▲ |
| Q2-2025 | $488.21M ▲ | $5.53B ▼ | $4.72B ▼ | $530.7M ▲ |
| Q1-2025 | $403.77M | $5.64B | $4.9B | $444.1M |
What's financially strong about this company?
Cash on hand increased by 32% this quarter, and customers are prepaying for services, as shown by the rise in deferred revenue. The company also owns substantial physical assets.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and the company doesn't have enough current assets to cover its short-term bills. Shareholder equity fell sharply, and a large chunk of assets is tied up in goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-196.46M ▼ | $315.94M ▲ | $-71.67M ▼ | $-100.98M ▼ | $144.17M ▲ | $244.27M ▲ |
| Q4-2025 | $-192.91M ▼ | $-171.56M ▼ | $-49.02M ▼ | $194.9M ▲ | $-24.39M ▼ | $-227.5M ▼ |
| Q3-2025 | $414.33M ▲ | $117.75M ▼ | $-27.46M ▲ | $-134.8M ▲ | $-23.74M ▼ | $84.53M ▼ |
| Q2-2025 | $258.1M ▲ | $326.26M ▲ | $-57.01M ▲ | $-170.44M ▼ | $86.11M ▲ | $251.25M ▲ |
| Q1-2025 | $-181.54M | $282.42M | $-71.01M | $-132.3M | $81.38M | $211.41M |
What's strong about this company's cash flow?
MTN swung from burning cash to generating strong free cash flow in just one quarter. The company is now self-funding, paid down debt, and has a much stronger cash position.
What are the cash flow concerns?
Much of the cash boost came from working capital changes, which may not last. Receivables and inventory are rising, which could hurt future cash flow if not managed.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Dining | $90.00M ▲ | $110.00M ▲ | $0 ▼ | $20.00M ▲ |
Golf | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Lift Tickets | $640.00M ▲ | $770.00M ▲ | $0 ▼ | $50.00M ▲ |
Lodging revenue excluding payroll cost reimbursements | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $80.00M ▼ |
Managed condominium rooms | $30.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Lodging Revenue | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Mountain Revenue | $60.00M ▲ | $60.00M ▲ | $0 ▼ | $80.00M ▲ |
Owned Hotel Revenue | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Payroll cost reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail Rental | $140.00M ▲ | $110.00M ▼ | $0 ▼ | $30.00M ▲ |
Ski School | $130.00M ▲ | $160.00M ▲ | $0 ▼ | $10.00M ▲ |
Transportation | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vail Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Vail Resorts combines a leading market position, a powerful multi‑resort pass product, and a growing digital ecosystem that enhances both guest experience and operational insight. The income statement shows healthy revenue growth and improving profitability, supported by scale and better cost‑of‑revenue control. The resort asset base is substantial and difficult to replicate, and the business has consistently generated positive free cash flow while returning significant capital to shareholders. Its data advantage and technology investments further distinguish it in a fragmented industry.
The most significant concerns lie on the balance sheet and in external operating conditions. Liquidity has weakened, leverage has increased markedly, and equity has shrunk, leaving less room for error if conditions turn. Free cash flow is trending down as capex, dividends, and buybacks absorb more cash, which, together with higher debt, heightens financial risk. Operationally, Vail remains exposed to climate change, weather variability, labor costs, local community and regulatory issues, and competition from other pass products. The unusually high recent gross margins may also normalize, which could soften the apparent strength in profitability metrics.
The outlook for Vail Resorts is a blend of strong strategic positioning and tighter financial flexibility. If the company’s technology and efficiency initiatives deliver, and if recent capital investments translate into higher, more resilient cash flows, Vail could continue to grow earnings and solidify its leadership in mountain tourism. However, the elevated leverage and weaker liquidity mean that execution risk and external shocks matter more than in the past. The business appears fundamentally sound and competitively advantaged, but its ability to navigate weather, macro cycles, and capital intensity will be crucial in shaping future performance.

CEO
Robert A. Katz
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2008-11-06 | Reverse | 1:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 245
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Jefferies
Buy
Truist Securities
Buy
Morgan Stanley
Equal Weight
JP Morgan
Neutral
Deutsche Bank
Hold
Stifel
Buy
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
BAMCO INC /NY/
Shares:5.7M
Value:$774.48M
CAPITAL INTERNATIONAL INVESTORS
Shares:5M
Value:$679.41M
VANGUARD GROUP INC
Shares:3.62M
Value:$491.68M
Summary
Showing Top 3 of 703

