MTN - Vail Resorts, Inc. Stock Analysis | Stock Taper
Logo
Vail Resorts, Inc.

MTN

Vail Resorts, Inc. NYSE
$135.81 -3.17% (-4.45)

Market Cap $4.88 B
52w High $175.51
52w Low $126.16
P/E 19.54
Volume 686.63K
Outstanding Shares 35.95M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $271.03M $177.92M $-186.75M -68.9% $-5.2 $-132.67M
Q4-2025 $271.29M $184.78M $-185.46M -68.36% $-5.08 $-124.74M
Q3-2025 $1.3B $170.36M $392.75M 30.32% $10.55 $661.3M
Q2-2025 $1.14B $187.45M $245.55M 21.59% $6.55 $459.99M
Q1-2025 $260.27M $165.5M $-173.25M -66.57% $-4.61 $-126.01M

What's going well?

Operating expenses came down a bit, and the company is not diluting shareholders. Revenue is steady, not falling.

What's concerning?

The company is losing money on every sale, with costs higher than revenue. Losses are growing, margins are negative, and interest expense is rising.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $581.47M $5.76B $5.3B $156.46M
Q4-2025 $440.29M $5.78B $5.02B $424.5M
Q3-2025 $467.03M $5.76B $4.53B $895.38M
Q2-2025 $488.21M $5.53B $4.72B $530.7M
Q1-2025 $403.77M $5.64B $4.9B $444.1M

What's financially strong about this company?

Cash on hand increased by 32% this quarter, and customers are prepaying for services, as shown by the rise in deferred revenue. The company also owns substantial physical assets.

What are the financial risks or weaknesses?

Debt is very high compared to equity, and the company doesn't have enough current assets to cover its short-term bills. Shareholder equity fell sharply, and a large chunk of assets is tied up in goodwill and intangibles.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-196.46M $315.94M $-71.67M $-100.98M $144.17M $244.27M
Q4-2025 $-192.91M $-171.56M $-49.02M $194.9M $-24.39M $-227.5M
Q3-2025 $414.33M $117.75M $-27.46M $-134.8M $-23.74M $84.53M
Q2-2025 $258.1M $326.26M $-57.01M $-170.44M $86.11M $251.25M
Q1-2025 $-181.54M $282.42M $-71.01M $-132.3M $81.38M $211.41M

What's strong about this company's cash flow?

MTN swung from burning cash to generating strong free cash flow in just one quarter. The company is now self-funding, paid down debt, and has a much stronger cash position.

What are the cash flow concerns?

Much of the cash boost came from working capital changes, which may not last. Receivables and inventory are rising, which could hurt future cash flow if not managed.

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Dining
Dining
$90.00M $110.00M $0 $20.00M
Golf
Golf
$0 $0 $10.00M $10.00M
Lift Tickets
Lift Tickets
$640.00M $770.00M $0 $50.00M
Lodging revenue excluding payroll cost reimbursements
Lodging revenue excluding payroll cost reimbursements
$70.00M $80.00M $90.00M $80.00M
Managed condominium rooms
Managed condominium rooms
$30.00M $30.00M $10.00M $10.00M
Other Lodging Revenue
Other Lodging Revenue
$10.00M $10.00M $20.00M $20.00M
Other Mountain Revenue
Other Mountain Revenue
$60.00M $60.00M $0 $80.00M
Owned Hotel Revenue
Owned Hotel Revenue
$10.00M $20.00M $30.00M $30.00M
Payroll cost reimbursements
Payroll cost reimbursements
$0 $0 $0 $0
Retail Rental
Retail Rental
$140.00M $110.00M $0 $30.00M
Ski School
Ski School
$130.00M $160.00M $0 $10.00M
Transportation
Transportation
$10.00M $10.00M $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Vail Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Vail Resorts combines a leading market position, a powerful multi‑resort pass product, and a growing digital ecosystem that enhances both guest experience and operational insight. The income statement shows healthy revenue growth and improving profitability, supported by scale and better cost‑of‑revenue control. The resort asset base is substantial and difficult to replicate, and the business has consistently generated positive free cash flow while returning significant capital to shareholders. Its data advantage and technology investments further distinguish it in a fragmented industry.

! Risks

The most significant concerns lie on the balance sheet and in external operating conditions. Liquidity has weakened, leverage has increased markedly, and equity has shrunk, leaving less room for error if conditions turn. Free cash flow is trending down as capex, dividends, and buybacks absorb more cash, which, together with higher debt, heightens financial risk. Operationally, Vail remains exposed to climate change, weather variability, labor costs, local community and regulatory issues, and competition from other pass products. The unusually high recent gross margins may also normalize, which could soften the apparent strength in profitability metrics.

Outlook

The outlook for Vail Resorts is a blend of strong strategic positioning and tighter financial flexibility. If the company’s technology and efficiency initiatives deliver, and if recent capital investments translate into higher, more resilient cash flows, Vail could continue to grow earnings and solidify its leadership in mountain tourism. However, the elevated leverage and weaker liquidity mean that execution risk and external shocks matter more than in the past. The business appears fundamentally sound and competitively advantaged, but its ability to navigate weather, macro cycles, and capital intensity will be crucial in shaping future performance.