MTN
MTN
Vail Resorts, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $1.21B ▲ | $104.03M ▼ | $340.22M ▲ | 28.23% ▲ | $8.76 ▲ | $574.39M ▲ |
| Q2-2026 | $1.08B ▲ | $422.74M ▲ | $210.01M ▲ | 19.38% ▲ | $5.85 ▲ | $421.96M ▲ |
| Q1-2026 | $271.03M ▼ | $177.92M ▼ | $-186.75M ▼ | -68.9% ▼ | $-5.2 ▼ | $-132.67M ▼ |
| Q4-2025 | $271.29M ▼ | $184.78M ▲ | $-185.46M ▼ | -68.36% ▼ | $-5.08 ▼ | $-124.74M ▼ |
| Q3-2025 | $1.3B | $170.36M | $392.75M | 30.32% | $10.55 | $661.3M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $371.37M ▼ | $5.69B ▲ | $4.77B ▼ | $551.73M ▲ |
| Q2-2026 | $384.74M ▼ | $5.6B ▼ | $4.96B ▼ | $301.82M ▲ |
| Q1-2026 | $581.47M ▲ | $5.76B ▼ | $5.3B ▲ | $156.46M ▼ |
| Q4-2025 | $440.29M ▼ | $5.78B ▲ | $5.02B ▲ | $424.5M ▼ |
| Q3-2025 | $467.03M | $5.76B | $4.53B | $895.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $340.22M ▲ | $70.82M ▼ | $-32.94M ▲ | $7.88M ▲ | $46.68M ▲ | $35.76M ▼ |
| Q2-2026 | $225.84M ▲ | $259.91M ▼ | $-74.33M ▼ | $-392.18M ▼ | $-194.75M ▼ | $185M ▼ |
| Q1-2026 | $-196.46M ▼ | $315.94M ▲ | $-71.67M ▼ | $-100.98M ▼ | $144.17M ▲ | $244.27M ▲ |
| Q4-2025 | $-192.91M ▼ | $-171.56M ▼ | $-49.02M ▼ | $194.9M ▲ | $-24.39M ▼ | $-227.5M ▼ |
| Q3-2025 | $414.33M | $117.75M | $-27.46M | $-134.8M | $-23.74M | $84.53M |
Revenue by Products
| Product | Q4-2025 | Q1-2026 | Q2-2026 | Q3-2026 |
|---|---|---|---|---|
Dining | $0 ▲ | $20.00M ▲ | $80.00M ▲ | $100.00M ▲ |
Golf | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Lift Tickets | $0 ▲ | $50.00M ▲ | $630.00M ▲ | $730.00M ▲ |
Lodging revenue excluding payroll cost reimbursements | $90.00M ▲ | $80.00M ▼ | $70.00M ▼ | $70.00M ▲ |
Managed condominium rooms | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Other Lodging Revenue | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Mountain Revenue | $0 ▲ | $80.00M ▲ | $60.00M ▼ | $60.00M ▲ |
Owned Hotel Revenue | $30.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Payroll cost reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Retail Rental | $0 ▲ | $30.00M ▲ | $130.00M ▲ | $100.00M ▼ |
Ski School | $0 ▲ | $10.00M ▲ | $120.00M ▲ | $140.00M ▲ |
Transportation | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vail Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Vail Resorts combines a leading market position, a powerful multi‑resort pass product, and a growing digital ecosystem that enhances both guest experience and operational insight. The income statement shows healthy revenue growth and improving profitability, supported by scale and better cost‑of‑revenue control. The resort asset base is substantial and difficult to replicate, and the business has consistently generated positive free cash flow while returning significant capital to shareholders. Its data advantage and technology investments further distinguish it in a fragmented industry.
The most significant concerns lie on the balance sheet and in external operating conditions. Liquidity has weakened, leverage has increased markedly, and equity has shrunk, leaving less room for error if conditions turn. Free cash flow is trending down as capex, dividends, and buybacks absorb more cash, which, together with higher debt, heightens financial risk. Operationally, Vail remains exposed to climate change, weather variability, labor costs, local community and regulatory issues, and competition from other pass products. The unusually high recent gross margins may also normalize, which could soften the apparent strength in profitability metrics.
The outlook for Vail Resorts is a blend of strong strategic positioning and tighter financial flexibility. If the company’s technology and efficiency initiatives deliver, and if recent capital investments translate into higher, more resilient cash flows, Vail could continue to grow earnings and solidify its leadership in mountain tourism. However, the elevated leverage and weaker liquidity mean that execution risk and external shocks matter more than in the past. The business appears fundamentally sound and competitively advantaged, but its ability to navigate weather, macro cycles, and capital intensity will be crucial in shaping future performance.
About Vail Resorts, Inc.
https://www.vailresorts.comVail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company's business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $1.21B ▲ | $104.03M ▼ | $340.22M ▲ | 28.23% ▲ | $8.76 ▲ | $574.39M ▲ |
| Q2-2026 | $1.08B ▲ | $422.74M ▲ | $210.01M ▲ | 19.38% ▲ | $5.85 ▲ | $421.96M ▲ |
| Q1-2026 | $271.03M ▼ | $177.92M ▼ | $-186.75M ▼ | -68.9% ▼ | $-5.2 ▼ | $-132.67M ▼ |
| Q4-2025 | $271.29M ▼ | $184.78M ▲ | $-185.46M ▼ | -68.36% ▼ | $-5.08 ▼ | $-124.74M ▼ |
| Q3-2025 | $1.3B | $170.36M | $392.75M | 30.32% | $10.55 | $661.3M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $371.37M ▼ | $5.69B ▲ | $4.77B ▼ | $551.73M ▲ |
| Q2-2026 | $384.74M ▼ | $5.6B ▼ | $4.96B ▼ | $301.82M ▲ |
| Q1-2026 | $581.47M ▲ | $5.76B ▼ | $5.3B ▲ | $156.46M ▼ |
| Q4-2025 | $440.29M ▼ | $5.78B ▲ | $5.02B ▲ | $424.5M ▼ |
| Q3-2025 | $467.03M | $5.76B | $4.53B | $895.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $340.22M ▲ | $70.82M ▼ | $-32.94M ▲ | $7.88M ▲ | $46.68M ▲ | $35.76M ▼ |
| Q2-2026 | $225.84M ▲ | $259.91M ▼ | $-74.33M ▼ | $-392.18M ▼ | $-194.75M ▼ | $185M ▼ |
| Q1-2026 | $-196.46M ▼ | $315.94M ▲ | $-71.67M ▼ | $-100.98M ▼ | $144.17M ▲ | $244.27M ▲ |
| Q4-2025 | $-192.91M ▼ | $-171.56M ▼ | $-49.02M ▼ | $194.9M ▲ | $-24.39M ▼ | $-227.5M ▼ |
| Q3-2025 | $414.33M | $117.75M | $-27.46M | $-134.8M | $-23.74M | $84.53M |
Revenue by Products
| Product | Q4-2025 | Q1-2026 | Q2-2026 | Q3-2026 |
|---|---|---|---|---|
Dining | $0 ▲ | $20.00M ▲ | $80.00M ▲ | $100.00M ▲ |
Golf | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Lift Tickets | $0 ▲ | $50.00M ▲ | $630.00M ▲ | $730.00M ▲ |
Lodging revenue excluding payroll cost reimbursements | $90.00M ▲ | $80.00M ▼ | $70.00M ▼ | $70.00M ▲ |
Managed condominium rooms | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Other Lodging Revenue | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Mountain Revenue | $0 ▲ | $80.00M ▲ | $60.00M ▼ | $60.00M ▲ |
Owned Hotel Revenue | $30.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Payroll cost reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Retail Rental | $0 ▲ | $30.00M ▲ | $130.00M ▲ | $100.00M ▼ |
Ski School | $0 ▲ | $10.00M ▲ | $120.00M ▲ | $140.00M ▲ |
Transportation | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q3 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vail Resorts, Inc.'s financial evolution and strategic trajectory over the past five years.
Vail Resorts combines a leading market position, a powerful multi‑resort pass product, and a growing digital ecosystem that enhances both guest experience and operational insight. The income statement shows healthy revenue growth and improving profitability, supported by scale and better cost‑of‑revenue control. The resort asset base is substantial and difficult to replicate, and the business has consistently generated positive free cash flow while returning significant capital to shareholders. Its data advantage and technology investments further distinguish it in a fragmented industry.
The most significant concerns lie on the balance sheet and in external operating conditions. Liquidity has weakened, leverage has increased markedly, and equity has shrunk, leaving less room for error if conditions turn. Free cash flow is trending down as capex, dividends, and buybacks absorb more cash, which, together with higher debt, heightens financial risk. Operationally, Vail remains exposed to climate change, weather variability, labor costs, local community and regulatory issues, and competition from other pass products. The unusually high recent gross margins may also normalize, which could soften the apparent strength in profitability metrics.
The outlook for Vail Resorts is a blend of strong strategic positioning and tighter financial flexibility. If the company’s technology and efficiency initiatives deliver, and if recent capital investments translate into higher, more resilient cash flows, Vail could continue to grow earnings and solidify its leadership in mountain tourism. However, the elevated leverage and weaker liquidity mean that execution risk and external shocks matter more than in the past. The business appears fundamentally sound and competitively advantaged, but its ability to navigate weather, macro cycles, and capital intensity will be crucial in shaping future performance.

CEO
Robert A. Katz
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2008-11-06 | Reverse | 1:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 232
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Truist Securities
Buy
Stifel
Buy
JP Morgan
Neutral
Barclays
Underweight
Mizuho
Outperform
UBS
Neutral
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
BAMCO INC /NY/
Shares:5.7M
Value:$844.17M
CAPITAL INTERNATIONAL INVESTORS
Shares:5M
Value:$740.54M
CAPITAL WORLD INVESTORS
Shares:4.43M
Value:$655.2M
Summary
Showing Top 3 of 751

