MUSA
MUSA
Murphy USA Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.74B ▼ | $-353.6M ▼ | $141.9M ▲ | 2.99% ▲ | $7.61 ▲ | $285.3M ▲ |
| Q3-2025 | $5.11B ▲ | $138.6M ▲ | $129.9M ▼ | 2.54% ▼ | $6.83 ▼ | $272.4M ▼ |
| Q2-2025 | $5B ▲ | $50.9M ▼ | $145.6M ▲ | 2.91% ▲ | $7.44 ▲ | $287.1M ▲ |
| Q1-2025 | $4.53B ▼ | $395.6M ▼ | $53.2M ▼ | 1.18% ▼ | $2.67 ▼ | $155.5M ▼ |
| Q4-2024 | $4.71B | $400M | $142.5M | 3.03% | $7.07 | $267.9M |
What's going well?
Operating income and net profit both increased, and earnings per share jumped 11%. The company kept debt costs under control and managed to stay profitable despite tough conditions.
What's concerning?
Revenue dropped 7% and gross profit turned negative, meaning it cost more to make products than the company earned from selling them. Overhead costs rose, and margins are under serious pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $28.9M ▼ | $4.73B ▲ | $4.1B ▼ | $623.5M ▲ |
| Q3-2025 | $42.8M ▼ | $4.68B ▲ | $4.13B ▲ | $546M ▼ |
| Q2-2025 | $54.1M ▲ | $4.62B ▲ | $3.98B ▲ | $646.1M ▼ |
| Q1-2025 | $49.4M ▲ | $4.5B ▼ | $3.78B ▲ | $719.6M ▼ |
| Q4-2024 | $47M | $4.54B | $3.7B | $840.1M |
What's financially strong about this company?
The company has a long history of profits, as shown by $4.17 billion in retained earnings. Most assets are in real, tangible things like property and equipment. Book value improved this quarter, and the company is buying back shares.
What are the financial risks or weaknesses?
Cash is very low and debt is high, with more than five times as much debt as equity. Liquidity is tight, meaning they could struggle to pay bills if things go wrong. Inventory is building up, which could lead to problems if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $141.9M ▲ | $245.5M ▲ | $-114.8M ▲ | $-144.6M ▼ | $-13.9M ▼ | $128.8M ▲ |
| Q3-2025 | $129.9M ▼ | $184.8M ▼ | $-116.9M ▼ | $-79.2M ▲ | $-11.3M ▼ | $67.7M ▼ |
| Q2-2025 | $145.6M ▲ | $255.1M ▲ | $-116.6M ▼ | $-133.8M ▼ | $4.7M ▲ | $137.1M ▲ |
| Q1-2025 | $53.2M ▼ | $128.5M ▼ | $-87.7M ▲ | $-38.4M ▲ | $2.4M ▲ | $40.7M ▼ |
| Q4-2024 | $142.5M | $248.7M | $-124.9M | $-129.3M | $-5.5M | $121.7M |
What's strong about this company's cash flow?
MUSA is generating much more cash than it reports in profits, with operating cash flow and free cash flow both jumping sharply this quarter. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
The cash balance is on the low side, so any big surprise or downturn could put pressure on liquidity. Working capital changes hurt cash flow this quarter, and the company can't rely on that always swinging in its favor.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Merchandise | $1.00Bn ▲ | $1.09Bn ▲ | $1.12Bn ▲ | $1.09Bn ▼ |
Product Sales Petroleum | $3.49Bn ▲ | $3.85Bn ▲ | $3.92Bn ▲ | $0 ▼ |
Product Sales Petroleum Retail | $3.15Bn ▲ | $3.45Bn ▲ | $3.53Bn ▲ | $0 ▼ |
Product Sales Petroleum Wholesale | $330.00M ▲ | $400.00M ▲ | $400.00M ▲ | $0 ▼ |
Renewable Identification Numbers | $30.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Revenue Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Murphy USA Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a proven low‑cost, high‑volume operating model anchored by strategic locations near Walmart, solid historical profitability and cash generation, and a growing asset base built through disciplined expansion and acquisitions. The company has meaningful scale, a successful loyalty ecosystem, and a clear strategy to modernize stores and broaden higher‑margin food and merchandise offerings. Retained earnings and equity have grown, reflecting a track record of value creation over several years.
Main risks center on rising leverage and weakening liquidity, a sharp recent drop in cash flow and gross profitability, and the inherently competitive, low‑margin nature of fuel and convenience retail. Structural trends—such as the gradual shift toward electric vehicles and regulatory or consumer pressure on nicotine—add longer‑term uncertainty. The halt in capex and buybacks, alongside continued dividend growth despite negative free cash flow, may also signal tighter financial flexibility if operating conditions do not improve.
The outlook for Murphy USA is mixed. Strategically, the company appears well positioned: it has clear competitive advantages, a thoughtful innovation agenda, and a pipeline of store upgrades that can enhance margins and resilience over time. Financially, however, recent trends in revenue, margins, and especially cash flow introduce caution. Much depends on whether the latest year’s cash and gross profit weakness proves temporary or becomes a new baseline. If the operating model and innovation initiatives can restore more normal cash generation while managing leverage, the company could continue to compound value; if not, its elevated debt and lower liquidity could become more constraining in future cycles.
About Murphy USA Inc.
https://www.murphyusa.comMurphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. As of December 31, 2021, it operated 1,679 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.74B ▼ | $-353.6M ▼ | $141.9M ▲ | 2.99% ▲ | $7.61 ▲ | $285.3M ▲ |
| Q3-2025 | $5.11B ▲ | $138.6M ▲ | $129.9M ▼ | 2.54% ▼ | $6.83 ▼ | $272.4M ▼ |
| Q2-2025 | $5B ▲ | $50.9M ▼ | $145.6M ▲ | 2.91% ▲ | $7.44 ▲ | $287.1M ▲ |
| Q1-2025 | $4.53B ▼ | $395.6M ▼ | $53.2M ▼ | 1.18% ▼ | $2.67 ▼ | $155.5M ▼ |
| Q4-2024 | $4.71B | $400M | $142.5M | 3.03% | $7.07 | $267.9M |
What's going well?
Operating income and net profit both increased, and earnings per share jumped 11%. The company kept debt costs under control and managed to stay profitable despite tough conditions.
What's concerning?
Revenue dropped 7% and gross profit turned negative, meaning it cost more to make products than the company earned from selling them. Overhead costs rose, and margins are under serious pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $28.9M ▼ | $4.73B ▲ | $4.1B ▼ | $623.5M ▲ |
| Q3-2025 | $42.8M ▼ | $4.68B ▲ | $4.13B ▲ | $546M ▼ |
| Q2-2025 | $54.1M ▲ | $4.62B ▲ | $3.98B ▲ | $646.1M ▼ |
| Q1-2025 | $49.4M ▲ | $4.5B ▼ | $3.78B ▲ | $719.6M ▼ |
| Q4-2024 | $47M | $4.54B | $3.7B | $840.1M |
What's financially strong about this company?
The company has a long history of profits, as shown by $4.17 billion in retained earnings. Most assets are in real, tangible things like property and equipment. Book value improved this quarter, and the company is buying back shares.
What are the financial risks or weaknesses?
Cash is very low and debt is high, with more than five times as much debt as equity. Liquidity is tight, meaning they could struggle to pay bills if things go wrong. Inventory is building up, which could lead to problems if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $141.9M ▲ | $245.5M ▲ | $-114.8M ▲ | $-144.6M ▼ | $-13.9M ▼ | $128.8M ▲ |
| Q3-2025 | $129.9M ▼ | $184.8M ▼ | $-116.9M ▼ | $-79.2M ▲ | $-11.3M ▼ | $67.7M ▼ |
| Q2-2025 | $145.6M ▲ | $255.1M ▲ | $-116.6M ▼ | $-133.8M ▼ | $4.7M ▲ | $137.1M ▲ |
| Q1-2025 | $53.2M ▼ | $128.5M ▼ | $-87.7M ▲ | $-38.4M ▲ | $2.4M ▲ | $40.7M ▼ |
| Q4-2024 | $142.5M | $248.7M | $-124.9M | $-129.3M | $-5.5M | $121.7M |
What's strong about this company's cash flow?
MUSA is generating much more cash than it reports in profits, with operating cash flow and free cash flow both jumping sharply this quarter. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
The cash balance is on the low side, so any big surprise or downturn could put pressure on liquidity. Working capital changes hurt cash flow this quarter, and the company can't rely on that always swinging in its favor.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Merchandise | $1.00Bn ▲ | $1.09Bn ▲ | $1.12Bn ▲ | $1.09Bn ▼ |
Product Sales Petroleum | $3.49Bn ▲ | $3.85Bn ▲ | $3.92Bn ▲ | $0 ▼ |
Product Sales Petroleum Retail | $3.15Bn ▲ | $3.45Bn ▲ | $3.53Bn ▲ | $0 ▼ |
Product Sales Petroleum Wholesale | $330.00M ▲ | $400.00M ▲ | $400.00M ▲ | $0 ▼ |
Renewable Identification Numbers | $30.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Revenue Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Murphy USA Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a proven low‑cost, high‑volume operating model anchored by strategic locations near Walmart, solid historical profitability and cash generation, and a growing asset base built through disciplined expansion and acquisitions. The company has meaningful scale, a successful loyalty ecosystem, and a clear strategy to modernize stores and broaden higher‑margin food and merchandise offerings. Retained earnings and equity have grown, reflecting a track record of value creation over several years.
Main risks center on rising leverage and weakening liquidity, a sharp recent drop in cash flow and gross profitability, and the inherently competitive, low‑margin nature of fuel and convenience retail. Structural trends—such as the gradual shift toward electric vehicles and regulatory or consumer pressure on nicotine—add longer‑term uncertainty. The halt in capex and buybacks, alongside continued dividend growth despite negative free cash flow, may also signal tighter financial flexibility if operating conditions do not improve.
The outlook for Murphy USA is mixed. Strategically, the company appears well positioned: it has clear competitive advantages, a thoughtful innovation agenda, and a pipeline of store upgrades that can enhance margins and resilience over time. Financially, however, recent trends in revenue, margins, and especially cash flow introduce caution. Much depends on whether the latest year’s cash and gross profit weakness proves temporary or becomes a new baseline. If the operating model and innovation initiatives can restore more normal cash generation while managing leverage, the company could continue to compound value; if not, its elevated debt and lower liquidity could become more constraining in future cycles.

CEO
Renee M. Bacon
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 215
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:1.82M
Value:$710.51M
BLACKROCK, INC.
Shares:1.69M
Value:$659.84M
VANGUARD GROUP INC
Shares:1.67M
Value:$651.44M
Summary
Showing Top 3 of 695

