MUX
MUX
McEwen Mining Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $50.53M ▲ | $-1.65M ▼ | $-462K ▼ | -0.91% ▼ | $-0.01 ▼ | $8.32M ▲ |
| Q2-2025 | $46.7M ▲ | $15.66M ▼ | $3.04M ▲ | 6.51% ▲ | $0.06 ▲ | $6.86M ▲ |
| Q1-2025 | $35.7M ▲ | $17.71M ▲ | $-6.27M ▲ | -17.56% ▲ | $-0.12 ▲ | $6.6M ▲ |
| Q4-2024 | $33.52M ▼ | $14.91M ▲ | $-8.23M ▼ | -24.56% ▼ | $-0.16 ▼ | $-1.67M ▼ |
| Q3-2024 | $52.25M | $13.9M | $-2.08M | -3.98% | $-0.04 | $11.9M |
What's going well?
Sales are up 8% this quarter, and operating income improved from a loss to a small profit. The company is keeping share dilution in check.
What's concerning?
Gross profit nearly disappeared as costs surged, and the company swung from a solid profit to a loss. Margins are under heavy pressure, and 'other' expenses are hurting the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $71.9M ▲ | $747.64M ▲ | $259.08M ▲ | $488.56M ▲ |
| Q2-2025 | $67.44M ▼ | $735.62M ▲ | $251.14M ▲ | $484.48M ▲ |
| Q1-2025 | $78.21M ▲ | $730.6M ▲ | $250.76M ▲ | $479.84M ▼ |
| Q4-2024 | $14.9M ▼ | $664.62M ▼ | $169.65M ▲ | $494.98M ▼ |
| Q3-2024 | $30.23M | $667.79M | $165.69M | $502.1M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is high quality and tangible. Debt is moderate and all long-term, and liquidity improved this quarter. Shareholder equity remains strong and positive.
What are the financial risks or weaknesses?
Inventory is building up faster than sales, which could lead to write-downs or cash being tied up. Retained earnings are deeply negative, reflecting a history of losses. Working capital needs are rising, and the company is issuing new shares instead of generating profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-462K ▼ | $5.21M ▲ | $-10.96M ▲ | $3.45M ▲ | $-2.3M ▲ | $-5.61M ▲ |
| Q2-2025 | $3.04M ▲ | $478K ▲ | $-15.23M ▼ | $-263K ▼ | $-14.91M ▼ | $-9.17M ▲ |
| Q1-2025 | $-6.27M ▲ | $-1.93M ▼ | $-13.59M ▼ | $70.51M ▲ | $54.99M ▲ | $-16.47M ▼ |
| Q4-2024 | $-8.23M ▼ | $-1.21M ▼ | $-12.9M ▲ | $-334K ▲ | $-14.82M ▼ | $-13.96M ▼ |
| Q3-2024 | $-2.08M | $23.18M | $-34.02M | $-502K | $-10.92M | $4.04M |
What's strong about this company's cash flow?
Operating cash flow improved sharply, and the company still has over $55 million in cash. The cash burn rate is dropping, giving more time to reach self-sufficiency.
What are the cash flow concerns?
Free cash flow is still negative, and the company needs to issue new shares to keep going. Ongoing dilution and high capital spending mean it can't fund itself yet.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Reportable Segment | $50.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Mexico Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
United States Reportable Segment | $70.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $50.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at McEwen Mining Inc.'s financial evolution and strategic trajectory over the past five years.
McEwen Mining combines steady revenue growth with improving operating metrics at the mine level and a sizeable base of tangible assets, including a potentially transformational copper project. Leverage is moderate, and strategic partnerships with major industry players and development institutions enhance its credibility. Strong insider ownership and a culture that embraces innovation and ESG considerations further support its long-term strategic positioning.
The company’s main vulnerabilities lie in its financial profile and execution risk. It has a history of sizable losses, persistent negative free cash flow, declining liquidity, and a large accumulated deficit, all of which point to reliance on external capital. It operates in a volatile commodity environment, faces cost and permitting pressures, and must successfully finance and build large, complex projects in challenging jurisdictions while competing with larger, better-funded peers.
Looking ahead, the story is highly leveraged to turning operational improvements and major growth projects into consistent cash generation. If Los Azules and other initiatives progress on time and on budget, McEwen Mining could see a step-change in scale and financial strength, especially in a supportive metals price environment. At the same time, its constrained liquidity and ambitious investment program mean that the path forward is likely to be bumpy, with outcomes heavily dependent on project delivery, access to capital, and broader commodity cycles.
About McEwen Mining Inc.
https://www.mcewenmining.comMcEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. The company also explores for copper deposits.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $50.53M ▲ | $-1.65M ▼ | $-462K ▼ | -0.91% ▼ | $-0.01 ▼ | $8.32M ▲ |
| Q2-2025 | $46.7M ▲ | $15.66M ▼ | $3.04M ▲ | 6.51% ▲ | $0.06 ▲ | $6.86M ▲ |
| Q1-2025 | $35.7M ▲ | $17.71M ▲ | $-6.27M ▲ | -17.56% ▲ | $-0.12 ▲ | $6.6M ▲ |
| Q4-2024 | $33.52M ▼ | $14.91M ▲ | $-8.23M ▼ | -24.56% ▼ | $-0.16 ▼ | $-1.67M ▼ |
| Q3-2024 | $52.25M | $13.9M | $-2.08M | -3.98% | $-0.04 | $11.9M |
What's going well?
Sales are up 8% this quarter, and operating income improved from a loss to a small profit. The company is keeping share dilution in check.
What's concerning?
Gross profit nearly disappeared as costs surged, and the company swung from a solid profit to a loss. Margins are under heavy pressure, and 'other' expenses are hurting the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $71.9M ▲ | $747.64M ▲ | $259.08M ▲ | $488.56M ▲ |
| Q2-2025 | $67.44M ▼ | $735.62M ▲ | $251.14M ▲ | $484.48M ▲ |
| Q1-2025 | $78.21M ▲ | $730.6M ▲ | $250.76M ▲ | $479.84M ▼ |
| Q4-2024 | $14.9M ▼ | $664.62M ▼ | $169.65M ▲ | $494.98M ▼ |
| Q3-2024 | $30.23M | $667.79M | $165.69M | $502.1M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is high quality and tangible. Debt is moderate and all long-term, and liquidity improved this quarter. Shareholder equity remains strong and positive.
What are the financial risks or weaknesses?
Inventory is building up faster than sales, which could lead to write-downs or cash being tied up. Retained earnings are deeply negative, reflecting a history of losses. Working capital needs are rising, and the company is issuing new shares instead of generating profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-462K ▼ | $5.21M ▲ | $-10.96M ▲ | $3.45M ▲ | $-2.3M ▲ | $-5.61M ▲ |
| Q2-2025 | $3.04M ▲ | $478K ▲ | $-15.23M ▼ | $-263K ▼ | $-14.91M ▼ | $-9.17M ▲ |
| Q1-2025 | $-6.27M ▲ | $-1.93M ▼ | $-13.59M ▼ | $70.51M ▲ | $54.99M ▲ | $-16.47M ▼ |
| Q4-2024 | $-8.23M ▼ | $-1.21M ▼ | $-12.9M ▲ | $-334K ▲ | $-14.82M ▼ | $-13.96M ▼ |
| Q3-2024 | $-2.08M | $23.18M | $-34.02M | $-502K | $-10.92M | $4.04M |
What's strong about this company's cash flow?
Operating cash flow improved sharply, and the company still has over $55 million in cash. The cash burn rate is dropping, giving more time to reach self-sufficiency.
What are the cash flow concerns?
Free cash flow is still negative, and the company needs to issue new shares to keep going. Ongoing dilution and high capital spending mean it can't fund itself yet.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Canada Reportable Segment | $50.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Mexico Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
United States Reportable Segment | $70.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $50.00M ▲ | $20.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at McEwen Mining Inc.'s financial evolution and strategic trajectory over the past five years.
McEwen Mining combines steady revenue growth with improving operating metrics at the mine level and a sizeable base of tangible assets, including a potentially transformational copper project. Leverage is moderate, and strategic partnerships with major industry players and development institutions enhance its credibility. Strong insider ownership and a culture that embraces innovation and ESG considerations further support its long-term strategic positioning.
The company’s main vulnerabilities lie in its financial profile and execution risk. It has a history of sizable losses, persistent negative free cash flow, declining liquidity, and a large accumulated deficit, all of which point to reliance on external capital. It operates in a volatile commodity environment, faces cost and permitting pressures, and must successfully finance and build large, complex projects in challenging jurisdictions while competing with larger, better-funded peers.
Looking ahead, the story is highly leveraged to turning operational improvements and major growth projects into consistent cash generation. If Los Azules and other initiatives progress on time and on budget, McEwen Mining could see a step-change in scale and financial strength, especially in a supportive metals price environment. At the same time, its constrained liquidity and ambitious investment program mean that the path forward is likely to be bumpy, with outcomes heavily dependent on project delivery, access to capital, and broader commodity cycles.

CEO
Robert Ross McEwen
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-07-26 | Reverse | 1:10 |
| 2012-11-06 | Forward | 1047:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 63
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:2.2M
Value:$62.47M
STATE STREET CORP
Shares:2.19M
Value:$62.1M
BLACKROCK, INC.
Shares:1.84M
Value:$52.07M
Summary
Showing Top 3 of 157

