MUX
MUX
McEwen Mining Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $64.62M ▲ | $2.94M ▲ | $38.13M ▲ | 59% ▲ | $0.7 ▲ | $-3.84M ▼ |
| Q3-2025 | $50.53M ▲ | $-1.65M ▼ | $-462K ▼ | -0.91% ▼ | $-0.01 ▼ | $8.32M ▲ |
| Q2-2025 | $46.7M ▲ | $15.66M ▼ | $3.04M ▲ | 6.51% ▲ | $0.06 ▲ | $6.86M ▲ |
| Q1-2025 | $35.7M ▲ | $17.71M ▲ | $-6.27M ▲ | -17.56% ▲ | $-0.12 ▲ | $6.6M ▲ |
| Q4-2024 | $33.52M | $14.91M | $-8.23M | -24.56% | $-0.16 | $-1.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $72.13M ▲ | $820.22M ▲ | $273.98M ▲ | $546.24M ▲ |
| Q3-2025 | $71.9M ▲ | $747.64M ▲ | $259.08M ▲ | $488.56M ▲ |
| Q2-2025 | $67.44M ▼ | $735.62M ▲ | $251.14M ▲ | $484.48M ▲ |
| Q1-2025 | $78.21M ▲ | $730.6M ▲ | $250.76M ▲ | $479.84M ▼ |
| Q4-2024 | $14.9M | $664.62M | $169.65M | $494.98M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.64M ▲ | $3.81M ▼ | $-8.96M ▲ | $5.03M ▲ | $10K ▲ | $-6.52M ▼ |
| Q3-2025 | $-462K ▼ | $5.21M ▲ | $-10.96M ▲ | $3.45M ▲ | $-2.3M ▲ | $-5.61M ▲ |
| Q2-2025 | $3.04M ▲ | $478K ▲ | $-15.23M ▼ | $-263K ▼ | $-14.91M ▼ | $-9.17M ▲ |
| Q1-2025 | $-6.27M ▲ | $-1.93M ▼ | $-13.59M ▼ | $70.51M ▲ | $54.99M ▲ | $-16.47M ▼ |
| Q4-2024 | $-8.23M | $-1.21M | $-12.9M | $-334K | $-14.82M | $-13.96M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Canada Reportable Segment | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Mexico Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
United States Reportable Segment | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at McEwen Mining Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with more cash than debt, a substantial base of tangible mining assets, and positive net earnings despite operational challenges. Strategically, the company benefits from a large, high‑potential copper project in Los Azules, an ESG‑focused design that aims to produce green copper, and partnerships with major industrial and mining players. Leadership is deeply aligned with shareholders, and the adoption of innovative technologies in exploration and processing provides a clear differentiator versus many peers.
The main risks center on operational profitability, funding, and execution. Core operations currently show thin margins and negative operating income, leaving little room for error if costs rise or metal prices soften. Free cash flow is negative because capital spending is far above internally generated cash, increasing reliance on external financing over time. The company also carries a large historical deficit in retained earnings, highlighting a legacy of past losses. On the strategic front, developing a massive project in Argentina adds jurisdictional, regulatory, and project‑delivery risk, and the entire investment case is highly sensitive to future copper and precious metal prices.
Looking ahead, McEwen Mining’s story is one of transition from a relatively small, tight‑margin precious metals producer toward a more diversified metals company anchored by a large green copper project. The balance sheet and partnerships currently provide a solid platform for this transition, but the company must convert heavy capital spending into stronger, more stable operating and free cash flows. If Los Azules advances as envisioned and existing mines improve their economics, the overall profile could become materially stronger; if not, the combination of high investment needs and modest ongoing profitability could remain a persistent constraint. Uncertainty is therefore elevated, and outcomes will largely hinge on project execution and commodity market conditions over the next several years.
About McEwen Mining Inc.
https://www.mcewenmining.comMcEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. The company also explores for copper deposits.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $64.62M ▲ | $2.94M ▲ | $38.13M ▲ | 59% ▲ | $0.7 ▲ | $-3.84M ▼ |
| Q3-2025 | $50.53M ▲ | $-1.65M ▼ | $-462K ▼ | -0.91% ▼ | $-0.01 ▼ | $8.32M ▲ |
| Q2-2025 | $46.7M ▲ | $15.66M ▼ | $3.04M ▲ | 6.51% ▲ | $0.06 ▲ | $6.86M ▲ |
| Q1-2025 | $35.7M ▲ | $17.71M ▲ | $-6.27M ▲ | -17.56% ▲ | $-0.12 ▲ | $6.6M ▲ |
| Q4-2024 | $33.52M | $14.91M | $-8.23M | -24.56% | $-0.16 | $-1.67M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $72.13M ▲ | $820.22M ▲ | $273.98M ▲ | $546.24M ▲ |
| Q3-2025 | $71.9M ▲ | $747.64M ▲ | $259.08M ▲ | $488.56M ▲ |
| Q2-2025 | $67.44M ▼ | $735.62M ▲ | $251.14M ▲ | $484.48M ▲ |
| Q1-2025 | $78.21M ▲ | $730.6M ▲ | $250.76M ▲ | $479.84M ▼ |
| Q4-2024 | $14.9M | $664.62M | $169.65M | $494.98M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.64M ▲ | $3.81M ▼ | $-8.96M ▲ | $5.03M ▲ | $10K ▲ | $-6.52M ▼ |
| Q3-2025 | $-462K ▼ | $5.21M ▲ | $-10.96M ▲ | $3.45M ▲ | $-2.3M ▲ | $-5.61M ▲ |
| Q2-2025 | $3.04M ▲ | $478K ▲ | $-15.23M ▼ | $-263K ▼ | $-14.91M ▼ | $-9.17M ▲ |
| Q1-2025 | $-6.27M ▲ | $-1.93M ▼ | $-13.59M ▼ | $70.51M ▲ | $54.99M ▲ | $-16.47M ▼ |
| Q4-2024 | $-8.23M | $-1.21M | $-12.9M | $-334K | $-14.82M | $-13.96M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Canada Reportable Segment | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Mexico Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
United States Reportable Segment | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at McEwen Mining Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with more cash than debt, a substantial base of tangible mining assets, and positive net earnings despite operational challenges. Strategically, the company benefits from a large, high‑potential copper project in Los Azules, an ESG‑focused design that aims to produce green copper, and partnerships with major industrial and mining players. Leadership is deeply aligned with shareholders, and the adoption of innovative technologies in exploration and processing provides a clear differentiator versus many peers.
The main risks center on operational profitability, funding, and execution. Core operations currently show thin margins and negative operating income, leaving little room for error if costs rise or metal prices soften. Free cash flow is negative because capital spending is far above internally generated cash, increasing reliance on external financing over time. The company also carries a large historical deficit in retained earnings, highlighting a legacy of past losses. On the strategic front, developing a massive project in Argentina adds jurisdictional, regulatory, and project‑delivery risk, and the entire investment case is highly sensitive to future copper and precious metal prices.
Looking ahead, McEwen Mining’s story is one of transition from a relatively small, tight‑margin precious metals producer toward a more diversified metals company anchored by a large green copper project. The balance sheet and partnerships currently provide a solid platform for this transition, but the company must convert heavy capital spending into stronger, more stable operating and free cash flows. If Los Azules advances as envisioned and existing mines improve their economics, the overall profile could become materially stronger; if not, the combination of high investment needs and modest ongoing profitability could remain a persistent constraint. Uncertainty is therefore elevated, and outcomes will largely hinge on project execution and commodity market conditions over the next several years.

CEO
Robert Ross McEwen
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-07-26 | Reverse | 1:10 |
| 2012-11-06 | Forward | 1047:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 73
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:2.2M
Value:$54.73M
STATE STREET CORP
Shares:2.19M
Value:$54.41M
BLACKROCK, INC.
Shares:1.84M
Value:$45.63M
Summary
Showing Top 3 of 157

