MWYN
MWYN
Marwynn Holdings, Inc. Common stockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $43.75K ▼ | $392.54K ▼ | $-896.29K ▲ | -2.05K% ▼ | $-0.05 ▲ | $-328.4K ▲ |
| Q1-2026 | $2.34M ▼ | $3.71M ▼ | $-2.72M ▲ | -116.03% ▲ | $-0.16 ▲ | $-2.36M ▲ |
| Q4-2025 | $2.91M ▲ | $5.03M ▲ | $-3.98M ▼ | -136.89% ▼ | $-0.26 ▼ | $-3.74M ▼ |
| Q3-2025 | $2.7M ▲ | $1.12M ▼ | $23.42K ▲ | 0.87% ▲ | $0 ▲ | $352.97K ▲ |
| Q2-2025 | $2.65M | $1.29M | $-114.37K | -4.31% | $-0.01 | $311.48K |
What's going well?
Earnings per share loss narrowed, and there was some help from other income. Interest and tax burdens remain minimal.
What's concerning?
Revenue nearly disappeared, while costs—especially overhead—exploded. The company is burning cash at an unsustainable rate, with no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $1.36B ▲ | $12.29B ▲ | $9.47B ▲ | $2.83B ▲ |
| Q1-2026 | $213.97K ▼ | $11.6M ▼ | $9.32M ▼ | $2.28M ▼ |
| Q4-2025 | $1.26M ▲ | $14.94M ▲ | $9.97M ▼ | $4.97M ▲ |
| Q3-2025 | $231.83K ▲ | $12.61M ▲ | $10.2M ▲ | $2.4M ▲ |
| Q2-2025 | $60.55K | $11.83M | $9.45M | $2.38M |
What's financially strong about this company?
The company has $1.36 billion in cash and almost no debt, giving it a fortress balance sheet. Current assets far exceed current liabilities, and equity is strong and positive. Asset quality is high, with almost no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables have ballooned, which could signal delayed payments or cash management tactics. The huge jump in equity and cash may be from a one-time event, so it's important to watch if this is sustainable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-3.61B ▼ | $-242.26K ▼ | $348.1K ▲ | $1.21M ▲ | $1.53B ▲ | $-486.66M ▼ |
| Q1-2026 | $-2.72M ▲ | $-95.15K ▲ | $-690K ▼ | $-262.75K ▼ | $-1.05M ▼ | $-95.15K ▲ |
| Q4-2025 | $-3.98M ▼ | $-4.99M ▼ | $-13.08K ▲ | $6.03M ▲ | $1.03M ▲ | $-5M ▼ |
| Q3-2025 | $23.42K ▲ | $401.83K ▲ | $-55.02K ▼ | $-175.52K ▲ | $171.29K ▲ | $346.81K ▲ |
| Q2-2025 | $-114.37K | $304.07K | $3.25K | $-548.47K | $-241.15K | $307.32K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash quickly by selling new shares. It also freed up some cash by selling down inventory and collecting receivables faster.
What are the cash flow concerns?
Day-to-day operations are burning through cash at a much higher rate than before. The company is highly dependent on raising new money from investors, and existing shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Marwynn Holdings, Inc. Common stock's financial evolution and strategic trajectory over the past five years.
Marwynn has several notable positives: it operates in generally defensive end markets such as food, has adopted an asset-light model that keeps capital needs relatively low, and has improved its liquidity and equity base despite recent losses. Gross margins in prior years showed that its niche distribution activities can support reasonable economics when overhead is controlled. The pivot into sustainability-related e-waste services adds exposure to a growing theme that could, if executed well, open new profit pools with limited physical investment.
Key risks center on execution and financial sustainability. The abrupt collapse in profitability and cash flow in the latest year points to serious cost-control and operational issues. Overhead has grown far faster than sales, free cash flow is deeply negative, and retained earnings have swung back into the red, leaving the company reliant on external capital. Competition is intense, and Marwynn lacks a clearly demonstrated technological moat or scale advantage. The e-waste initiative adds regulatory and operational complexity at a time when the core business is already under strain.
The outlook is cautious and highly dependent on management’s ability to stabilize the business. In the near term, the focus will likely need to be on restoring cost discipline, improving operational efficiency, and proving that the asset-light, niche-focused strategy can again generate positive earnings and cash flow. The strengthened liquidity and equity base provide some runway to execute this turnaround, but that runway is not unlimited. Longer term, the company’s prospects will hinge on whether it can turn its strategic pivot — especially in e-waste and technology-enabled logistics — into a differentiated, scalable platform rather than a small, easily replicated service offering.
About Marwynn Holdings, Inc. Common stock
https://www.marwynnholdings.comMarwynn Holdings, Inc. is a holding company operating through its subsidiaries, FuAn Enterprise, Inc. and Grand Forest Cabinetry Inc. The company specializes in supply chain solutions, offering food, snacks, non-alcoholic beverages, kitchen cabinets, flooring, and home improvement products. It also provides supply chain consulting and market expansion support services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $43.75K ▼ | $392.54K ▼ | $-896.29K ▲ | -2.05K% ▼ | $-0.05 ▲ | $-328.4K ▲ |
| Q1-2026 | $2.34M ▼ | $3.71M ▼ | $-2.72M ▲ | -116.03% ▲ | $-0.16 ▲ | $-2.36M ▲ |
| Q4-2025 | $2.91M ▲ | $5.03M ▲ | $-3.98M ▼ | -136.89% ▼ | $-0.26 ▼ | $-3.74M ▼ |
| Q3-2025 | $2.7M ▲ | $1.12M ▼ | $23.42K ▲ | 0.87% ▲ | $0 ▲ | $352.97K ▲ |
| Q2-2025 | $2.65M | $1.29M | $-114.37K | -4.31% | $-0.01 | $311.48K |
What's going well?
Earnings per share loss narrowed, and there was some help from other income. Interest and tax burdens remain minimal.
What's concerning?
Revenue nearly disappeared, while costs—especially overhead—exploded. The company is burning cash at an unsustainable rate, with no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $1.36B ▲ | $12.29B ▲ | $9.47B ▲ | $2.83B ▲ |
| Q1-2026 | $213.97K ▼ | $11.6M ▼ | $9.32M ▼ | $2.28M ▼ |
| Q4-2025 | $1.26M ▲ | $14.94M ▲ | $9.97M ▼ | $4.97M ▲ |
| Q3-2025 | $231.83K ▲ | $12.61M ▲ | $10.2M ▲ | $2.4M ▲ |
| Q2-2025 | $60.55K | $11.83M | $9.45M | $2.38M |
What's financially strong about this company?
The company has $1.36 billion in cash and almost no debt, giving it a fortress balance sheet. Current assets far exceed current liabilities, and equity is strong and positive. Asset quality is high, with almost no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables have ballooned, which could signal delayed payments or cash management tactics. The huge jump in equity and cash may be from a one-time event, so it's important to watch if this is sustainable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-3.61B ▼ | $-242.26K ▼ | $348.1K ▲ | $1.21M ▲ | $1.53B ▲ | $-486.66M ▼ |
| Q1-2026 | $-2.72M ▲ | $-95.15K ▲ | $-690K ▼ | $-262.75K ▼ | $-1.05M ▼ | $-95.15K ▲ |
| Q4-2025 | $-3.98M ▼ | $-4.99M ▼ | $-13.08K ▲ | $6.03M ▲ | $1.03M ▲ | $-5M ▼ |
| Q3-2025 | $23.42K ▲ | $401.83K ▲ | $-55.02K ▼ | $-175.52K ▲ | $171.29K ▲ | $346.81K ▲ |
| Q2-2025 | $-114.37K | $304.07K | $3.25K | $-548.47K | $-241.15K | $307.32K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash quickly by selling new shares. It also freed up some cash by selling down inventory and collecting receivables faster.
What are the cash flow concerns?
Day-to-day operations are burning through cash at a much higher rate than before. The company is highly dependent on raising new money from investors, and existing shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Marwynn Holdings, Inc. Common stock's financial evolution and strategic trajectory over the past five years.
Marwynn has several notable positives: it operates in generally defensive end markets such as food, has adopted an asset-light model that keeps capital needs relatively low, and has improved its liquidity and equity base despite recent losses. Gross margins in prior years showed that its niche distribution activities can support reasonable economics when overhead is controlled. The pivot into sustainability-related e-waste services adds exposure to a growing theme that could, if executed well, open new profit pools with limited physical investment.
Key risks center on execution and financial sustainability. The abrupt collapse in profitability and cash flow in the latest year points to serious cost-control and operational issues. Overhead has grown far faster than sales, free cash flow is deeply negative, and retained earnings have swung back into the red, leaving the company reliant on external capital. Competition is intense, and Marwynn lacks a clearly demonstrated technological moat or scale advantage. The e-waste initiative adds regulatory and operational complexity at a time when the core business is already under strain.
The outlook is cautious and highly dependent on management’s ability to stabilize the business. In the near term, the focus will likely need to be on restoring cost discipline, improving operational efficiency, and proving that the asset-light, niche-focused strategy can again generate positive earnings and cash flow. The strengthened liquidity and equity base provide some runway to execute this turnaround, but that runway is not unlimited. Longer term, the company’s prospects will hinge on whether it can turn its strategic pivot — especially in e-waste and technology-enabled logistics — into a differentiated, scalable platform rather than a small, easily replicated service offering.

CEO
Yin Yan
Compensation Summary
(Year 2025)
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-

