MX
MX
Magnachip Semiconductor CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.95M ▼ | $19.15M ▲ | $-13.09M ▼ | -28.49% ▼ | $-0.36 ▼ | $-2.69M ▼ |
| Q2-2025 | $47.62M ▲ | $17.15M ▲ | $323K ▲ | 0.68% ▲ | $0.01 ▲ | $8.14M ▲ |
| Q1-2025 | $44.72M ▼ | $15.65M ▼ | $-8.88M ▲ | -19.85% ▲ | $-0.24 ▲ | $-1.76M ▲ |
| Q4-2024 | $63.04M ▼ | $31.63M ▲ | $-16.28M ▼ | -25.82% ▼ | $-0.44 ▼ | $-22.52M ▼ |
| Q3-2024 | $66.46M | $26.46M | $-9.62M | -14.47% | $-0.26 | $139K |
What's going well?
Interest expense is low, so debt isn't a big problem. The company is still investing in R&D, which could help future growth if new products succeed.
What's concerning?
Sales are down, costs are up, and the company swung from a small profit to a big loss. Margins are shrinking and expenses are rising faster than revenue, raising questions about cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $108M ▼ | $359.61M ▼ | $104.26M ▲ | $255.35M ▼ |
| Q2-2025 | $113.33M ▼ | $370.53M ▼ | $100.37M ▼ | $270.16M ▲ |
| Q1-2025 | $132.65M ▼ | $373.87M ▼ | $104.67M ▲ | $269.2M ▼ |
| Q4-2024 | $138.61M ▼ | $379.32M ▼ | $102.52M ▼ | $276.8M ▼ |
| Q3-2024 | $151.09M | $411.36M | $111.78M | $299.57M |
What's financially strong about this company?
MX has a big cash cushion, very little debt, and almost all assets are tangible and high quality. Liquidity is excellent, and the company has a long track record of profitability.
What are the financial risks or weaknesses?
Cash and equity both dipped a bit this quarter, and the company is slightly more leveraged, though still very safe. No deferred revenue means less upfront cash from customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.61M ▼ | $143.68K ▲ | $-5.42M ▲ | $3.23M ▼ | $-5.32M ▲ | $-7.67M ▲ |
| Q2-2025 | $323K ▲ | $-25.13M ▼ | $-7.32M ▼ | $4.09M ▲ | $-19.33M ▼ | $-37.03M ▼ |
| Q1-2025 | $-8.88M ▲ | $-4.67M ▼ | $-389K ▼ | $-1.46M ▲ | $-5.96M ▼ | $-4.94M ▼ |
| Q4-2024 | $-16.28M ▼ | $11.86M ▲ | $23.73M ▲ | $-3.53M ▼ | $17.52M ▲ | $4.43M ▲ |
| Q3-2024 | $-9.62M | $-12.9M | $-2.27M | $-2.8M | $-11.37M | $-15.6M |
What's strong about this company's cash flow?
Operating cash flow swung from deep negative to slightly positive, and free cash flow burn dropped by $29 million. The company still has a solid cash cushion.
What are the cash flow concerns?
MX is still burning cash after investments and needs to borrow to keep operating. Inventory is building up and working capital is a drag on cash.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Fab Three Foundry Services | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Standard Products Business | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
Asia Pacific Other Than Korea | $80.00M ▲ | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
KOREA REPUBLIC OF | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnachip Semiconductor Corporation's financial evolution and strategic trajectory over the past five years.
Magnachip combines solid analog and power semiconductor know-how, a meaningful patent portfolio, and in-house manufacturing with strategic relationships in attractive end markets such as automotive and mobile. Its gross margins have held up reasonably well despite shrinking revenue, operating costs outside R&D are under control, and the balance sheet still shows net cash and low overall leverage. Continued investment in power-focused R&D and co-development programs provides a potential pathway to higher-value, more defensible product lines.
The company is currently facing a multi-year decline in revenue, persistent operating and net losses, and mostly negative free cash flow. The balance sheet, while still stronger than many, is clearly weakening as cash is drawn down, equity erodes, and new debt is taken on. Strategically, Magnachip is in the middle of a tough transition away from a legacy display business that it is exiting under competitive pressure, into power markets that are themselves highly competitive and cyclical. Execution risk, customer dependence, and the possibility that new products may ramp more slowly than expected are key concerns.
Near-term, the financial picture is likely to remain challenging until power semiconductor products and automotive partnerships can scale enough to replace lost display revenue and restore operating profitability. The company does have time and flexibility, thanks to its net cash position and restrained dividend policy, but it is actively spending that time and cash as it restructures. If Magnachip can convert its technology roadmap and strategic alliances into sustained design wins in EVs, industrial power, and renewables, its medium- to long-term prospects could improve meaningfully; if not, the current pattern of shrinking scale and cash burn may continue. Overall, the story is one of high strategic potential but elevated execution and financial risk.
About Magnachip Semiconductor Corporation
https://www.magnachip.comMagnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, industrial, and automotive applications.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $45.95M ▼ | $19.15M ▲ | $-13.09M ▼ | -28.49% ▼ | $-0.36 ▼ | $-2.69M ▼ |
| Q2-2025 | $47.62M ▲ | $17.15M ▲ | $323K ▲ | 0.68% ▲ | $0.01 ▲ | $8.14M ▲ |
| Q1-2025 | $44.72M ▼ | $15.65M ▼ | $-8.88M ▲ | -19.85% ▲ | $-0.24 ▲ | $-1.76M ▲ |
| Q4-2024 | $63.04M ▼ | $31.63M ▲ | $-16.28M ▼ | -25.82% ▼ | $-0.44 ▼ | $-22.52M ▼ |
| Q3-2024 | $66.46M | $26.46M | $-9.62M | -14.47% | $-0.26 | $139K |
What's going well?
Interest expense is low, so debt isn't a big problem. The company is still investing in R&D, which could help future growth if new products succeed.
What's concerning?
Sales are down, costs are up, and the company swung from a small profit to a big loss. Margins are shrinking and expenses are rising faster than revenue, raising questions about cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $108M ▼ | $359.61M ▼ | $104.26M ▲ | $255.35M ▼ |
| Q2-2025 | $113.33M ▼ | $370.53M ▼ | $100.37M ▼ | $270.16M ▲ |
| Q1-2025 | $132.65M ▼ | $373.87M ▼ | $104.67M ▲ | $269.2M ▼ |
| Q4-2024 | $138.61M ▼ | $379.32M ▼ | $102.52M ▼ | $276.8M ▼ |
| Q3-2024 | $151.09M | $411.36M | $111.78M | $299.57M |
What's financially strong about this company?
MX has a big cash cushion, very little debt, and almost all assets are tangible and high quality. Liquidity is excellent, and the company has a long track record of profitability.
What are the financial risks or weaknesses?
Cash and equity both dipped a bit this quarter, and the company is slightly more leveraged, though still very safe. No deferred revenue means less upfront cash from customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.61M ▼ | $143.68K ▲ | $-5.42M ▲ | $3.23M ▼ | $-5.32M ▲ | $-7.67M ▲ |
| Q2-2025 | $323K ▲ | $-25.13M ▼ | $-7.32M ▼ | $4.09M ▲ | $-19.33M ▼ | $-37.03M ▼ |
| Q1-2025 | $-8.88M ▲ | $-4.67M ▼ | $-389K ▼ | $-1.46M ▲ | $-5.96M ▼ | $-4.94M ▼ |
| Q4-2024 | $-16.28M ▼ | $11.86M ▲ | $23.73M ▲ | $-3.53M ▼ | $17.52M ▲ | $4.43M ▲ |
| Q3-2024 | $-9.62M | $-12.9M | $-2.27M | $-2.8M | $-11.37M | $-15.6M |
What's strong about this company's cash flow?
Operating cash flow swung from deep negative to slightly positive, and free cash flow burn dropped by $29 million. The company still has a solid cash cushion.
What are the cash flow concerns?
MX is still burning cash after investments and needs to borrow to keep operating. Inventory is building up and working capital is a drag on cash.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Fab Three Foundry Services | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Standard Products Business | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
Asia Pacific Other Than Korea | $80.00M ▲ | $120.00M ▲ | $140.00M ▲ | $120.00M ▼ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
KOREA REPUBLIC OF | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnachip Semiconductor Corporation's financial evolution and strategic trajectory over the past five years.
Magnachip combines solid analog and power semiconductor know-how, a meaningful patent portfolio, and in-house manufacturing with strategic relationships in attractive end markets such as automotive and mobile. Its gross margins have held up reasonably well despite shrinking revenue, operating costs outside R&D are under control, and the balance sheet still shows net cash and low overall leverage. Continued investment in power-focused R&D and co-development programs provides a potential pathway to higher-value, more defensible product lines.
The company is currently facing a multi-year decline in revenue, persistent operating and net losses, and mostly negative free cash flow. The balance sheet, while still stronger than many, is clearly weakening as cash is drawn down, equity erodes, and new debt is taken on. Strategically, Magnachip is in the middle of a tough transition away from a legacy display business that it is exiting under competitive pressure, into power markets that are themselves highly competitive and cyclical. Execution risk, customer dependence, and the possibility that new products may ramp more slowly than expected are key concerns.
Near-term, the financial picture is likely to remain challenging until power semiconductor products and automotive partnerships can scale enough to replace lost display revenue and restore operating profitability. The company does have time and flexibility, thanks to its net cash position and restrained dividend policy, but it is actively spending that time and cash as it restructures. If Magnachip can convert its technology roadmap and strategic alliances into sustained design wins in EVs, industrial power, and renewables, its medium- to long-term prospects could improve meaningfully; if not, the current pattern of shrinking scale and cash burn may continue. Overall, the story is one of high strategic potential but elevated execution and financial risk.

CEO
Young-Joon Kim
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 12
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
OAKTREE CAPITAL MANAGEMENT LP
Shares:2.85M
Value:$7.84M
IMMERSION CORP
Shares:2.74M
Value:$7.54M
LEPERCQ DE NEUFLIZE ASSET MANAGEMENT LLC
Shares:2.69M
Value:$7.41M
Summary
Showing Top 3 of 120
