MYSE
MYSE
Myseum Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $328 ▲ | $1.26M ▲ | $-1.2M ▲ | -366.3K% ▲ | $-0.28 ▲ | $-1.21M ▲ |
| Q2-2025 | $78 ▼ | $727.8K ▲ | $-1.22M ▲ | -1.56M% ▲ | $-0.29 ▲ | $-1.39M ▲ |
| Q1-2025 | $83 ▼ | $693.25K ▲ | $-1.47M ▼ | -1.77M% ▼ | $-0.36 ▼ | $-1.65M ▼ |
| Q4-2024 | $92 ▲ | $673.84K ▼ | $-846.3K ▲ | -919.89K% ▲ | $-0.29 ▲ | $-1.11M ▲ |
| Q3-2024 | $62 | $776.82K | $-1.27M | -2.05M% | $-0.42 | $-1.21M |
What's going well?
Revenue grew sharply this quarter, and gross losses narrowed. The company also has some interest income, and no debt burden.
What's concerning?
Operating expenses are rising much faster than sales, and the company is losing several times more money than it brings in. There is no sign of profitability or cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.8M ▼ | $6.76M ▼ | $1.07M ▲ | $8.34M ▼ |
| Q2-2025 | $5.71M ▼ | $7.45M ▼ | $838.99K ▲ | $9.22M ▼ |
| Q1-2025 | $7.05M ▲ | $8.51M ▲ | $699.44K ▲ | $10.28M ▲ |
| Q4-2024 | $4.15M ▼ | $5.37M ▲ | $630.31K ▲ | $6.88M ▼ |
| Q3-2024 | $4.55M | $4.82M | $531.06K | $7.08M |
What's financially strong about this company?
The company holds over $4.8 billion in cash and investments with almost no debt, and most of its assets are easy to access. Its liabilities are small compared to its equity, and there are no hidden risks or goodwill concerns.
What are the financial risks or weaknesses?
Cash and investments fell by nearly $1 billion this quarter, and equity dropped by 14%. The company has a history of large losses, as shown by negative retained earnings, and payables jumped, which could signal some payment pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.2M ▲ | $-904.46K ▲ | $944.19K ▲ | $10K ▲ | $49.74K ▲ | $-904.46K ▲ |
| Q2-2025 | $-1.36M ▲ | $-1.21M ▲ | $372.03K ▲ | $-24.03K ▼ | $-857.59K ▼ | $-1.21M ▲ |
| Q1-2025 | $-1.62M ▼ | $-1.41M ▼ | $-2.91M ▼ | $4.38M ▲ | $68.78K ▼ | $-1.41M ▼ |
| Q4-2024 | $-1.08M ▲ | $-881.18K ▲ | $967.18K ▲ | $478.2K ▲ | $564.2K ▲ | $-881.18K ▲ |
| Q3-2024 | $-1.18M | $-956.82K | $741.8K | $260K | $44.98K | $-956.82K |
What's strong about this company's cash flow?
Cash burn is shrinking, and working capital changes helped boost cash this quarter. The company also managed to slightly increase its cash balance despite losses.
What are the cash flow concerns?
The business is still losing real cash every quarter, is now borrowing to survive, and has little cash left. Buybacks are unsustainable while burning cash.
5-Year Trend Analysis
A comprehensive look at Myseum Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet with historically strong liquidity, improving operating and cash‑flow trends, and a clear, differentiated product strategy built around privacy and event‑based sharing. The company’s sizeable patent portfolio and international IP coverage provide potential long‑term protection for its technology. Cost discipline has improved, with lower operating expenses and reduced cash burn compared with earlier years.
Major concerns are the extremely small and declining revenue base, persistent and substantial losses, and consistently negative free cash flow. The asset base and cash reserves have been shrinking, while retained earnings remain deeply negative, reflecting ongoing value erosion. The business model around user growth and monetization is unproven, and recent cuts to R&D and other spending may slow innovation or marketing just when scale is most needed. Continued dependence on external financing is a structural risk.
MYSE appears to be at a crossroads: financially, it is still in the loss‑making, cash‑burn phase, though trends are improving; strategically, it has a well‑defined niche and technology platform but limited evidence of commercial traction. The forward picture is highly uncertain and will hinge on whether the company can convert its privacy‑focused concept and patents into real user scale and recurring revenue before its liquidity cushion narrows too much. For now, it remains a high‑risk, early‑stage story with meaningful execution challenges alongside its technological promise.
About Myseum Inc.
https://myseum.com/Myseum Inc operates in secure messaging, metaverse, and social media markets, offering privacy-focused solutions for personal devices. The company’s technologies include a messenger and private social network platform with features such as customizable message visibility, screenshot prevention, and encrypted photo concealment within camera rolls.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $328 ▲ | $1.26M ▲ | $-1.2M ▲ | -366.3K% ▲ | $-0.28 ▲ | $-1.21M ▲ |
| Q2-2025 | $78 ▼ | $727.8K ▲ | $-1.22M ▲ | -1.56M% ▲ | $-0.29 ▲ | $-1.39M ▲ |
| Q1-2025 | $83 ▼ | $693.25K ▲ | $-1.47M ▼ | -1.77M% ▼ | $-0.36 ▼ | $-1.65M ▼ |
| Q4-2024 | $92 ▲ | $673.84K ▼ | $-846.3K ▲ | -919.89K% ▲ | $-0.29 ▲ | $-1.11M ▲ |
| Q3-2024 | $62 | $776.82K | $-1.27M | -2.05M% | $-0.42 | $-1.21M |
What's going well?
Revenue grew sharply this quarter, and gross losses narrowed. The company also has some interest income, and no debt burden.
What's concerning?
Operating expenses are rising much faster than sales, and the company is losing several times more money than it brings in. There is no sign of profitability or cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.8M ▼ | $6.76M ▼ | $1.07M ▲ | $8.34M ▼ |
| Q2-2025 | $5.71M ▼ | $7.45M ▼ | $838.99K ▲ | $9.22M ▼ |
| Q1-2025 | $7.05M ▲ | $8.51M ▲ | $699.44K ▲ | $10.28M ▲ |
| Q4-2024 | $4.15M ▼ | $5.37M ▲ | $630.31K ▲ | $6.88M ▼ |
| Q3-2024 | $4.55M | $4.82M | $531.06K | $7.08M |
What's financially strong about this company?
The company holds over $4.8 billion in cash and investments with almost no debt, and most of its assets are easy to access. Its liabilities are small compared to its equity, and there are no hidden risks or goodwill concerns.
What are the financial risks or weaknesses?
Cash and investments fell by nearly $1 billion this quarter, and equity dropped by 14%. The company has a history of large losses, as shown by negative retained earnings, and payables jumped, which could signal some payment pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.2M ▲ | $-904.46K ▲ | $944.19K ▲ | $10K ▲ | $49.74K ▲ | $-904.46K ▲ |
| Q2-2025 | $-1.36M ▲ | $-1.21M ▲ | $372.03K ▲ | $-24.03K ▼ | $-857.59K ▼ | $-1.21M ▲ |
| Q1-2025 | $-1.62M ▼ | $-1.41M ▼ | $-2.91M ▼ | $4.38M ▲ | $68.78K ▼ | $-1.41M ▼ |
| Q4-2024 | $-1.08M ▲ | $-881.18K ▲ | $967.18K ▲ | $478.2K ▲ | $564.2K ▲ | $-881.18K ▲ |
| Q3-2024 | $-1.18M | $-956.82K | $741.8K | $260K | $44.98K | $-956.82K |
What's strong about this company's cash flow?
Cash burn is shrinking, and working capital changes helped boost cash this quarter. The company also managed to slightly increase its cash balance despite losses.
What are the cash flow concerns?
The business is still losing real cash every quarter, is now borrowing to survive, and has little cash left. Buybacks are unsustainable while burning cash.
5-Year Trend Analysis
A comprehensive look at Myseum Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet with historically strong liquidity, improving operating and cash‑flow trends, and a clear, differentiated product strategy built around privacy and event‑based sharing. The company’s sizeable patent portfolio and international IP coverage provide potential long‑term protection for its technology. Cost discipline has improved, with lower operating expenses and reduced cash burn compared with earlier years.
Major concerns are the extremely small and declining revenue base, persistent and substantial losses, and consistently negative free cash flow. The asset base and cash reserves have been shrinking, while retained earnings remain deeply negative, reflecting ongoing value erosion. The business model around user growth and monetization is unproven, and recent cuts to R&D and other spending may slow innovation or marketing just when scale is most needed. Continued dependence on external financing is a structural risk.
MYSE appears to be at a crossroads: financially, it is still in the loss‑making, cash‑burn phase, though trends are improving; strategically, it has a well‑defined niche and technology platform but limited evidence of commercial traction. The forward picture is highly uncertain and will hinge on whether the company can convert its privacy‑focused concept and patents into real user scale and recurring revenue before its liquidity cushion narrows too much. For now, it remains a high‑risk, early‑stage story with meaningful execution challenges alongside its technological promise.

CEO
Darin M. Myman
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-20 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

