MYSZ
MYSZ
My Size, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.57M ▲ | $2.37M ▲ | $-1.33M ▼ | -51.91% ▼ | $-0.4 ▼ | $-1.19M ▼ |
| Q2-2025 | $2.01M ▲ | $1.71M ▲ | $-450K ▲ | -22.43% ▲ | $-0.15 ▲ | $-380K ▲ |
| Q1-2025 | $1.48M ▲ | $1.48M ▲ | $-1.06M ▼ | -71.67% ▼ | $-0.51 ▼ | $-1.02M ▲ |
| Q4-2024 | $1.46M ▼ | $1.04M ▼ | $-715K ▲ | -49.14% ▲ | $-0.08 ▲ | $-1.24M ▼ |
| Q3-2024 | $1.84M | $2.1M | $-1.3M | -70.69% | $-1.25 | $-507K |
What's going well?
Sales are growing quickly, up 28% from last quarter. The company is still able to generate gross profit, and there are no messy one-time charges.
What's concerning?
Costs are rising much faster than sales, margins are shrinking, and losses are getting much bigger. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.49M ▲ | $11.65M ▲ | $4.36M ▲ | $7.3M ▼ |
| Q2-2025 | $4.28M ▲ | $9.86M ▲ | $2.45M ▼ | $7.41M ▲ |
| Q1-2025 | $3.69M ▼ | $8.75M ▼ | $2.72M ▼ | $6.03M ▼ |
| Q4-2024 | $4.88M ▲ | $10.06M ▲ | $3.15M ▲ | $6.91M ▲ |
| Q3-2024 | $2.37M | $7.03M | $2.57M | $4.46M |
What's financially strong about this company?
The company has more than enough cash to cover its debts and bills, with a very liquid balance sheet. Debt is low compared to assets, and there are no hidden liabilities.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and inventory is piling up. Debt increased sharply this quarter, and book value dipped slightly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.33M ▼ | $-616.95K ▲ | $-150.69K ▼ | $934.58K ▼ | $211K ▼ | $-617.6K ▲ |
| Q2-2025 | $-450K ▲ | $-1.05M ▲ | $-54.26K ▼ | $1.8M ▲ | $587K ▲ | $-1.07M ▲ |
| Q1-2025 | $-1.06M ▼ | $-1.27M ▼ | $0 ▲ | $95K ▼ | $-1.19M ▼ | $-1.27M ▼ |
| Q4-2024 | $-715K ▲ | $-569K ▼ | $-7K ▼ | $2.97M ▲ | $2.51M ▲ | $-576K ▼ |
| Q3-2024 | $-1.3M | $-454.22K | $258.78 | $-320.93K | $-904K | $-454.22K |
What's strong about this company's cash flow?
Cash burn is improving, with operating and free cash flow losses shrinking by nearly half. The company still has $4.5M in cash, giving it some breathing room.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive. Improvements are mainly from one-time working capital changes, not from stronger business performance.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q3-2025 |
|---|---|---|---|---|
Fashion and Equipment ECommerce Platform | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SaaS Solutions | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at My Size, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong revenue growth from a very low base, steadily improving margins and cash burn, and a balance sheet characterized by solid liquidity and low debt. On the strategic side, My Size offers differentiated, patented sizing technology, an expanding data asset, and an integrated suite of tools that address real pain points for fashion and logistics customers. The business model is capital-light, giving management flexibility to adjust the cost structure as conditions change.
Major concerns revolve around persistent operating and net losses, consistently negative free cash flow, and a very large accumulated deficit. The company remains dependent on external capital, primarily equity, to fund its operations and acquisitions, which could lead to future dilution if profitability is not reached in time. Reduced R&D spending may slow innovation and erode technological advantage, while past goodwill and intangible write-downs highlight the risk that acquisitions may not deliver the expected value. Competitive and execution risks in a fast-moving, crowded market further add to uncertainty.
The overall picture is of a company moving in a better direction operationally but still at an early and fragile stage financially. If revenue continues to grow and cost discipline holds, a path toward breakeven and eventually positive cash flow is plausible, especially given the capital-light nature of the model. However, the outcome is highly sensitive to execution, competitive dynamics, and access to capital. The outlook can be described as cautiously improving, but with significant uncertainty and a wide range of potential future scenarios.
About My Size, Inc.
https://mysizeid.comMy Size, Inc. develops and commercializes mobile device measurement solutions for e-commerce fashion/apparel, shipping/parcel, and do it yourself industries in Israel.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.57M ▲ | $2.37M ▲ | $-1.33M ▼ | -51.91% ▼ | $-0.4 ▼ | $-1.19M ▼ |
| Q2-2025 | $2.01M ▲ | $1.71M ▲ | $-450K ▲ | -22.43% ▲ | $-0.15 ▲ | $-380K ▲ |
| Q1-2025 | $1.48M ▲ | $1.48M ▲ | $-1.06M ▼ | -71.67% ▼ | $-0.51 ▼ | $-1.02M ▲ |
| Q4-2024 | $1.46M ▼ | $1.04M ▼ | $-715K ▲ | -49.14% ▲ | $-0.08 ▲ | $-1.24M ▼ |
| Q3-2024 | $1.84M | $2.1M | $-1.3M | -70.69% | $-1.25 | $-507K |
What's going well?
Sales are growing quickly, up 28% from last quarter. The company is still able to generate gross profit, and there are no messy one-time charges.
What's concerning?
Costs are rising much faster than sales, margins are shrinking, and losses are getting much bigger. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.49M ▲ | $11.65M ▲ | $4.36M ▲ | $7.3M ▼ |
| Q2-2025 | $4.28M ▲ | $9.86M ▲ | $2.45M ▼ | $7.41M ▲ |
| Q1-2025 | $3.69M ▼ | $8.75M ▼ | $2.72M ▼ | $6.03M ▼ |
| Q4-2024 | $4.88M ▲ | $10.06M ▲ | $3.15M ▲ | $6.91M ▲ |
| Q3-2024 | $2.37M | $7.03M | $2.57M | $4.46M |
What's financially strong about this company?
The company has more than enough cash to cover its debts and bills, with a very liquid balance sheet. Debt is low compared to assets, and there are no hidden liabilities.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and inventory is piling up. Debt increased sharply this quarter, and book value dipped slightly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.33M ▼ | $-616.95K ▲ | $-150.69K ▼ | $934.58K ▼ | $211K ▼ | $-617.6K ▲ |
| Q2-2025 | $-450K ▲ | $-1.05M ▲ | $-54.26K ▼ | $1.8M ▲ | $587K ▲ | $-1.07M ▲ |
| Q1-2025 | $-1.06M ▼ | $-1.27M ▼ | $0 ▲ | $95K ▼ | $-1.19M ▼ | $-1.27M ▼ |
| Q4-2024 | $-715K ▲ | $-569K ▼ | $-7K ▼ | $2.97M ▲ | $2.51M ▲ | $-576K ▼ |
| Q3-2024 | $-1.3M | $-454.22K | $258.78 | $-320.93K | $-904K | $-454.22K |
What's strong about this company's cash flow?
Cash burn is improving, with operating and free cash flow losses shrinking by nearly half. The company still has $4.5M in cash, giving it some breathing room.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive. Improvements are mainly from one-time working capital changes, not from stronger business performance.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q3-2025 |
|---|---|---|---|---|
Fashion and Equipment ECommerce Platform | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SaaS Solutions | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at My Size, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong revenue growth from a very low base, steadily improving margins and cash burn, and a balance sheet characterized by solid liquidity and low debt. On the strategic side, My Size offers differentiated, patented sizing technology, an expanding data asset, and an integrated suite of tools that address real pain points for fashion and logistics customers. The business model is capital-light, giving management flexibility to adjust the cost structure as conditions change.
Major concerns revolve around persistent operating and net losses, consistently negative free cash flow, and a very large accumulated deficit. The company remains dependent on external capital, primarily equity, to fund its operations and acquisitions, which could lead to future dilution if profitability is not reached in time. Reduced R&D spending may slow innovation and erode technological advantage, while past goodwill and intangible write-downs highlight the risk that acquisitions may not deliver the expected value. Competitive and execution risks in a fast-moving, crowded market further add to uncertainty.
The overall picture is of a company moving in a better direction operationally but still at an early and fragile stage financially. If revenue continues to grow and cost discipline holds, a path toward breakeven and eventually positive cash flow is plausible, especially given the capital-light nature of the model. However, the outcome is highly sensitive to execution, competitive dynamics, and access to capital. The outlook can be described as cautiously improving, but with significant uncertainty and a wide range of potential future scenarios.

CEO
Ronen Luzon
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-23 | Reverse | 1:8 |
| 2022-12-09 | Reverse | 1:25 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

