NABL
NABL
N-able, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $130.27M ▼ | $82.79M ▼ | $-7.23M ▼ | -5.55% ▼ | $-0.04 ▼ | $25.45M ▲ |
| Q3-2025 | $131.71M ▲ | $94.7M ▲ | $1.38M ▲ | 1.05% ▲ | $0.01 ▲ | $23.23M ▲ |
| Q2-2025 | $131.25M ▲ | $92.43M ▲ | $-4.02M ▲ | -3.06% ▲ | $-0.02 ▲ | $20.13M ▲ |
| Q1-2025 | $118.2M ▲ | $88.69M ▲ | $-7.16M ▼ | -6.06% ▼ | $-0.04 ▼ | $13.63M ▼ |
| Q4-2024 | $116.51M | $77.2M | $3.29M | 2.82% | $0.02 | $22.18M |
What's going well?
The company grew its operating profit and improved its operating margin, showing the core business is still profitable. Cost control in some areas and a stable revenue base are positives.
What's concerning?
Net income swung to a loss due to rising product costs, higher overhead, and a big jump in interest expense. Margins are under pressure and expenses are rising faster than sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $111.84M ▲ | $1.41B ▲ | $605.25M ▲ | $804.65M ▼ |
| Q3-2025 | $101.44M ▲ | $1.4B ▲ | $584.67M ▲ | $813.39M ▲ |
| Q2-2025 | $93.87M ▼ | $1.39B ▲ | $576.59M ▼ | $809.42M ▲ |
| Q1-2025 | $94.09M ▲ | $1.35B ▲ | $576.98M ▼ | $775.1M ▲ |
| Q4-2024 | $85.2M | $1.34B | $579.56M | $759.29M |
What's financially strong about this company?
The company has a solid cash position, positive equity, and most of its debt is long-term. Liquidity is healthy, and customers are prepaying for services.
What are the financial risks or weaknesses?
Debt jumped significantly this quarter, and a large chunk of assets are goodwill from acquisitions, which could be written down if business slows. Book value slipped and tangible assets are a small part of the total.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.23M ▼ | $25.34M ▲ | $-6.96M ▲ | $-3.49M ▲ | $10.4M ▲ | $20.85M ▲ |
| Q3-2025 | $1.38M ▲ | $24M ▼ | $-9.43M ▼ | $-11.55M ▲ | $7.56M ▲ | $17.42M ▼ |
| Q2-2025 | $-4.02M ▲ | $24.19M ▲ | $-6.5M ▼ | $-18.29M ▼ | $-216K ▼ | $20.4M ▲ |
| Q1-2025 | $-7.16M ▼ | $19.68M ▼ | $-6.08M ▲ | $-7.29M ▼ | $8.89M ▲ | $13.6M ▼ |
| Q4-2024 | $3.29M | $25.99M | $-106.83M | $-3.2M | $-89.25M | $18.84M |
What's strong about this company's cash flow?
The company produces solid cash from its core business, with operating cash flow and free cash flow both rising this quarter. Cash reserves are growing, and buybacks are easily covered by cash generation.
What are the cash flow concerns?
Despite strong cash flow, the company posted a net loss and took on a large amount of new debt. Stock-based compensation remains high, which could dilute shareholders if not offset by buybacks.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Subscription Revenue | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at N-able, Inc.'s financial evolution and strategic trajectory over the past five years.
N-able combines steady, recurring revenue growth with high gross margins and a strong free cash flow profile. Its balance sheet has been de-risked through substantial debt reduction, leaving it in a net cash position. Strategically, the company benefits from a focused MSP niche, a unified and cloud-native platform, a large and loyal partner ecosystem, and differentiated AI- and security-driven offerings built on a sizable data foundation. These elements together provide a solid base for continued expansion if managed well.
The most visible risk is the recent deterioration in profitability, including a swing to a loss despite rising revenue, driven by cost growth, higher operating expenses, and tax effects. Growing goodwill and intangibles and a heavier reliance on acquisitions raise integration and impairment concerns. Liquidity ratios have become tighter due to higher short-term liabilities, even though cash balances are higher. On the strategic side, competitive intensity, rapid technological change around AI and security, and sensitivity of MSP budgets to macro conditions all introduce uncertainty.
The forward picture for N-able is mixed but potentially constructive. On one hand, the company operates in a structurally growing space—managed IT and cybersecurity for smaller businesses—and appears well aligned with market needs through its AI-enabled, security-focused platform. On the other hand, it must prove it can translate this positioning into consistently improving margins and disciplined cost control after the setback in 2025. If management can stabilize profitability while maintaining innovation and partner momentum, the financial profile could strengthen meaningfully over time; if not, ongoing earnings volatility and competitive pressure may continue to weigh on results. Overall, the trajectory looks promising but execution-dependent, with meaningful uncertainty around the pace and stability of future earnings improvement.
About N-able, Inc.
https://www.n-able.comN-able, Inc. provides cloud-based software solutions for managed service providers (MSPs) in the United States, the United Kingdom, and internationally. The company's solutions enable MSPs to support digital transformation and growth within small and medium-sized enterprises.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $130.27M ▼ | $82.79M ▼ | $-7.23M ▼ | -5.55% ▼ | $-0.04 ▼ | $25.45M ▲ |
| Q3-2025 | $131.71M ▲ | $94.7M ▲ | $1.38M ▲ | 1.05% ▲ | $0.01 ▲ | $23.23M ▲ |
| Q2-2025 | $131.25M ▲ | $92.43M ▲ | $-4.02M ▲ | -3.06% ▲ | $-0.02 ▲ | $20.13M ▲ |
| Q1-2025 | $118.2M ▲ | $88.69M ▲ | $-7.16M ▼ | -6.06% ▼ | $-0.04 ▼ | $13.63M ▼ |
| Q4-2024 | $116.51M | $77.2M | $3.29M | 2.82% | $0.02 | $22.18M |
What's going well?
The company grew its operating profit and improved its operating margin, showing the core business is still profitable. Cost control in some areas and a stable revenue base are positives.
What's concerning?
Net income swung to a loss due to rising product costs, higher overhead, and a big jump in interest expense. Margins are under pressure and expenses are rising faster than sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $111.84M ▲ | $1.41B ▲ | $605.25M ▲ | $804.65M ▼ |
| Q3-2025 | $101.44M ▲ | $1.4B ▲ | $584.67M ▲ | $813.39M ▲ |
| Q2-2025 | $93.87M ▼ | $1.39B ▲ | $576.59M ▼ | $809.42M ▲ |
| Q1-2025 | $94.09M ▲ | $1.35B ▲ | $576.98M ▼ | $775.1M ▲ |
| Q4-2024 | $85.2M | $1.34B | $579.56M | $759.29M |
What's financially strong about this company?
The company has a solid cash position, positive equity, and most of its debt is long-term. Liquidity is healthy, and customers are prepaying for services.
What are the financial risks or weaknesses?
Debt jumped significantly this quarter, and a large chunk of assets are goodwill from acquisitions, which could be written down if business slows. Book value slipped and tangible assets are a small part of the total.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.23M ▼ | $25.34M ▲ | $-6.96M ▲ | $-3.49M ▲ | $10.4M ▲ | $20.85M ▲ |
| Q3-2025 | $1.38M ▲ | $24M ▼ | $-9.43M ▼ | $-11.55M ▲ | $7.56M ▲ | $17.42M ▼ |
| Q2-2025 | $-4.02M ▲ | $24.19M ▲ | $-6.5M ▼ | $-18.29M ▼ | $-216K ▼ | $20.4M ▲ |
| Q1-2025 | $-7.16M ▼ | $19.68M ▼ | $-6.08M ▲ | $-7.29M ▼ | $8.89M ▲ | $13.6M ▼ |
| Q4-2024 | $3.29M | $25.99M | $-106.83M | $-3.2M | $-89.25M | $18.84M |
What's strong about this company's cash flow?
The company produces solid cash from its core business, with operating cash flow and free cash flow both rising this quarter. Cash reserves are growing, and buybacks are easily covered by cash generation.
What are the cash flow concerns?
Despite strong cash flow, the company posted a net loss and took on a large amount of new debt. Stock-based compensation remains high, which could dilute shareholders if not offset by buybacks.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Subscription Revenue | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at N-able, Inc.'s financial evolution and strategic trajectory over the past five years.
N-able combines steady, recurring revenue growth with high gross margins and a strong free cash flow profile. Its balance sheet has been de-risked through substantial debt reduction, leaving it in a net cash position. Strategically, the company benefits from a focused MSP niche, a unified and cloud-native platform, a large and loyal partner ecosystem, and differentiated AI- and security-driven offerings built on a sizable data foundation. These elements together provide a solid base for continued expansion if managed well.
The most visible risk is the recent deterioration in profitability, including a swing to a loss despite rising revenue, driven by cost growth, higher operating expenses, and tax effects. Growing goodwill and intangibles and a heavier reliance on acquisitions raise integration and impairment concerns. Liquidity ratios have become tighter due to higher short-term liabilities, even though cash balances are higher. On the strategic side, competitive intensity, rapid technological change around AI and security, and sensitivity of MSP budgets to macro conditions all introduce uncertainty.
The forward picture for N-able is mixed but potentially constructive. On one hand, the company operates in a structurally growing space—managed IT and cybersecurity for smaller businesses—and appears well aligned with market needs through its AI-enabled, security-focused platform. On the other hand, it must prove it can translate this positioning into consistently improving margins and disciplined cost control after the setback in 2025. If management can stabilize profitability while maintaining innovation and partner momentum, the financial profile could strengthen meaningfully over time; if not, ongoing earnings volatility and competitive pressure may continue to weigh on results. Overall, the trajectory looks promising but execution-dependent, with meaningful uncertainty around the pace and stability of future earnings improvement.

CEO
John Pagliuca
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 167
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
SILVER LAKE GROUP, L.L.C.
Shares:61.47M
Value:$270.49M
THOMA BRAVO, L.P.
Shares:50.09M
Value:$220.4M
BLACKROCK, INC.
Shares:11.69M
Value:$51.43M
Summary
Showing Top 3 of 250

