NABL - N-able, Inc. Stock Analysis | Stock Taper
Logo
N-able, Inc.

NABL

N-able, Inc. NYSE
$4.40 -2.44% (-0.11)

Market Cap $823.22 M
52w High $9.04
52w Low $4.21
P/E -110.00
Volume 3.26M
Outstanding Shares 187.10M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $130.27M $82.79M $-7.23M -5.55% $-0.04 $25.45M
Q3-2025 $131.71M $94.7M $1.38M 1.05% $0.01 $23.23M
Q2-2025 $131.25M $92.43M $-4.02M -3.06% $-0.02 $20.13M
Q1-2025 $118.2M $88.69M $-7.16M -6.06% $-0.04 $13.63M
Q4-2024 $116.51M $77.2M $3.29M 2.82% $0.02 $22.18M

What's going well?

The company grew its operating profit and improved its operating margin, showing the core business is still profitable. Cost control in some areas and a stable revenue base are positives.

What's concerning?

Net income swung to a loss due to rising product costs, higher overhead, and a big jump in interest expense. Margins are under pressure and expenses are rising faster than sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $111.84M $1.41B $605.25M $804.65M
Q3-2025 $101.44M $1.4B $584.67M $813.39M
Q2-2025 $93.87M $1.39B $576.59M $809.42M
Q1-2025 $94.09M $1.35B $576.98M $775.1M
Q4-2024 $85.2M $1.34B $579.56M $759.29M

What's financially strong about this company?

The company has a solid cash position, positive equity, and most of its debt is long-term. Liquidity is healthy, and customers are prepaying for services.

What are the financial risks or weaknesses?

Debt jumped significantly this quarter, and a large chunk of assets are goodwill from acquisitions, which could be written down if business slows. Book value slipped and tangible assets are a small part of the total.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-7.23M $25.34M $-6.96M $-3.49M $10.4M $20.85M
Q3-2025 $1.38M $24M $-9.43M $-11.55M $7.56M $17.42M
Q2-2025 $-4.02M $24.19M $-6.5M $-18.29M $-216K $20.4M
Q1-2025 $-7.16M $19.68M $-6.08M $-7.29M $8.89M $13.6M
Q4-2024 $3.29M $25.99M $-106.83M $-3.2M $-89.25M $18.84M

What's strong about this company's cash flow?

The company produces solid cash from its core business, with operating cash flow and free cash flow both rising this quarter. Cash reserves are growing, and buybacks are easily covered by cash generation.

What are the cash flow concerns?

Despite strong cash flow, the company posted a net loss and took on a large amount of new debt. Stock-based compensation remains high, which could dilute shareholders if not offset by buybacks.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Other Revenue
Other Revenue
$0 $0 $0 $0
Subscription Revenue
Subscription Revenue
$120.00M $130.00M $130.00M $130.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
UNITED STATES
UNITED STATES
$60.00M $60.00M $60.00M $60.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at N-able, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

N-able combines steady, recurring revenue growth with high gross margins and a strong free cash flow profile. Its balance sheet has been de-risked through substantial debt reduction, leaving it in a net cash position. Strategically, the company benefits from a focused MSP niche, a unified and cloud-native platform, a large and loyal partner ecosystem, and differentiated AI- and security-driven offerings built on a sizable data foundation. These elements together provide a solid base for continued expansion if managed well.

! Risks

The most visible risk is the recent deterioration in profitability, including a swing to a loss despite rising revenue, driven by cost growth, higher operating expenses, and tax effects. Growing goodwill and intangibles and a heavier reliance on acquisitions raise integration and impairment concerns. Liquidity ratios have become tighter due to higher short-term liabilities, even though cash balances are higher. On the strategic side, competitive intensity, rapid technological change around AI and security, and sensitivity of MSP budgets to macro conditions all introduce uncertainty.

Outlook

The forward picture for N-able is mixed but potentially constructive. On one hand, the company operates in a structurally growing space—managed IT and cybersecurity for smaller businesses—and appears well aligned with market needs through its AI-enabled, security-focused platform. On the other hand, it must prove it can translate this positioning into consistently improving margins and disciplined cost control after the setback in 2025. If management can stabilize profitability while maintaining innovation and partner momentum, the financial profile could strengthen meaningfully over time; if not, ongoing earnings volatility and competitive pressure may continue to weigh on results. Overall, the trajectory looks promising but execution-dependent, with meaningful uncertainty around the pace and stability of future earnings improvement.