NAGE - Niagen Bioscience Inc Stock Analysis | Stock Taper
Logo
Niagen Bioscience Inc

NAGE

Niagen Bioscience Inc NASDAQ
$4.84 2.33% (+0.11)

Market Cap $387.59 M
52w High $14.69
52w Low $4.16
P/E 24.20
Volume 846.81K
Outstanding Shares 80.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $33.84M $19.6M $4.13M 12.21% $0.05 $2.97M
Q3-2025 $33.99M $17.69M $4.58M 13.47% $0.06 $5M
Q2-2025 $31.12M $17.04M $3.61M 11.6% $0.05 $3.54M
Q1-2025 $30.48M $14.56M $5.06M 16.61% $0.07 $5.14M
Q4-2024 $29.13M $11.09M $7.18M 24.65% $0.09 $7.47M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $64.79M $106.41M $29.87M $76.53M
Q3-2025 $64.14M $98.14M $27.46M $70.68M
Q2-2025 $60.32M $91.53M $27.33M $64.19M
Q1-2025 $55.46M $81.34M $25.99M $55.34M
Q4-2024 $44.51M $68.28M $22.18M $46.09M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $4.13M $624K $-101K $-25K $498K $523K
Q3-2025 $4.58M $3.69M $-24K $148K $3.82M $3.67M
Q2-2025 $3.61M $1.25M $-135K $3.74M $4.86M $1.11M
Q1-2025 $5.06M $7.88M $-32K $3.1M $10.96M $7.85M
Q4-2024 $7.18M $8.58M $-69K $3.75M $12.26M $8.51M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Niagen Bioscience Inc's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines high gross margins, solid profitability, and strong cash generation with a very liquid, low‑debt balance sheet. It holds a substantial cash cushion, operates with little financial leverage, and benefits from a capital‑light model that converts a good portion of earnings into free cash flow. On the strategic side, a patented, science‑backed ingredient with regulatory approvals and brand recognition gives it a differentiated position in a growing health and wellness niche.

! Risks

Key concerns include a history of significant accumulated losses, which indicates prior years of weak profitability, and heavy reliance on equity funding to build the current balance sheet. Operating costs, especially in sales and administration, are high relative to revenue and could pressure margins if growth slows. The business is also concentrated around a single flagship ingredient and a specific scientific thesis, exposing it to regulatory, scientific, and competitive risks if evidence or market preferences were to shift.

Outlook

Looking ahead, the company appears to be in a more mature and cash‑generative phase, with the financial capacity to fund ongoing R&D, marketing, and selective expansion without heavy borrowing. Future performance will likely hinge on its ability to sustain or grow revenue, improve cost efficiency, and keep strengthening the scientific and regulatory moat around its core product. While the current snapshot is financially sound, the lack of multi‑year visibility and the concentration of the business model mean that both upside and downside scenarios remain quite open.