NAGE
NAGE
Niagen Bioscience IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.99M ▲ | $17.69M ▲ | $4.58M ▲ | 13.47% ▲ | $0.06 ▲ | $5M ▲ |
| Q2-2025 | $31.12M ▲ | $17.04M ▲ | $3.61M ▼ | 11.6% ▼ | $0.05 ▼ | $3.54M ▼ |
| Q1-2025 | $30.48M ▲ | $14.56M ▲ | $5.06M ▼ | 16.61% ▼ | $0.07 ▼ | $5.14M ▼ |
| Q4-2024 | $29.13M ▲ | $11.09M ▼ | $7.18M ▲ | 24.65% ▲ | $0.09 ▲ | $7.47M ▲ |
| Q3-2024 | $25.58M | $14.64M | $1.88M | 7.34% | $0.02 | $1.97M |
What's going well?
Revenue growth picked up to 9%, and profits rose even faster. Operating margins and net income both improved, showing the company is getting more efficient and keeping costs in check.
What's concerning?
Gross margin slipped a bit, and cost of revenue is rising faster than before. If this continues, it could eventually pressure profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $64.14M ▲ | $98.14M ▲ | $27.46M ▲ | $70.68M ▲ |
| Q2-2025 | $60.32M ▲ | $91.53M ▲ | $27.33M ▲ | $64.19M ▲ |
| Q1-2025 | $55.46M ▲ | $81.34M ▲ | $25.99M ▲ | $55.34M ▲ |
| Q4-2024 | $44.51M ▲ | $68.28M ▲ | $22.18M ▲ | $46.09M ▲ |
| Q3-2024 | $32.25M | $56.52M | $22.15M | $34.37M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and most assets are high quality and easy to turn into cash. Liquidity is excellent, and shareholder equity is rising.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Inventory is rising quickly, which could become a problem if sales slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.58M ▲ | $3.69M ▲ | $-24K ▲ | $148K ▼ | $3.82M ▼ | $3.67M ▲ |
| Q2-2025 | $3.61M ▼ | $1.25M ▼ | $-135K ▼ | $3.74M ▲ | $4.86M ▼ | $1.11M ▼ |
| Q1-2025 | $5.06M ▼ | $7.88M ▼ | $-32K ▲ | $3.1M ▼ | $10.96M ▼ | $7.85M ▼ |
| Q4-2024 | $7.18M ▲ | $8.58M ▲ | $-69K ▼ | $3.75M ▲ | $12.26M ▲ | $8.51M ▲ |
| Q3-2024 | $1.88M | $3.5M | $-21K | $1.04M | $4.51M | $3.45M |
What's strong about this company's cash flow?
Cash from operations jumped this quarter, and free cash flow is strong with very little capital spending. The company is not dependent on outside funding and has a large cash cushion.
What are the cash flow concerns?
Big increases in inventory and lower payables tied up cash, and the jump in cash flow may not be consistent. No shareholder returns and some volatility in working capital.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Niagen Bioscience Inc's financial evolution and strategic trajectory over the past five years.
NAGE has executed a notable financial turnaround, with revenue growing at a healthy pace and profitability and cash flow swinging decisively into positive territory. The balance sheet is now cash‑rich with modest debt, providing resilience and flexibility. Strategically, the company benefits from a defensible niche built on patents, scientific data, regulatory approvals, and growing brand recognition in NAD+‑related wellness.
The business still carries the legacy of substantial accumulated losses and a relatively short track record of sustained profitability and positive cash flow. Its product and technology focus is narrow, leaving it exposed to shifts in scientific opinion, regulatory stance, or competitive innovation in the NAD+ space. Competition from larger health and wellness players, potential patent challenges, and the need to keep funding meaningful R&D all add to execution and strategic risk.
If current trends in revenue growth, margins, and cash generation can be maintained, NAGE appears better positioned than in the past to fund its own research and expansion without heavy external financing. The outlook is closely tied to the continued validation and acceptance of NAD+ science, successful geographic and product‑line expansion, and prudent cost management. Overall, the trajectory has shifted from survival and funding risk toward managed growth and optimization, but the company’s concentrated focus and relatively small scale mean its future remains sensitive to both scientific and market developments.
About Niagen Bioscience Inc
https://www.niagenbioscience.comNiagen Bioscience Inc is a bioscience company dedicated to healthy aging. The Company leads research on nicotinamide adenine dinucleotide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.99M ▲ | $17.69M ▲ | $4.58M ▲ | 13.47% ▲ | $0.06 ▲ | $5M ▲ |
| Q2-2025 | $31.12M ▲ | $17.04M ▲ | $3.61M ▼ | 11.6% ▼ | $0.05 ▼ | $3.54M ▼ |
| Q1-2025 | $30.48M ▲ | $14.56M ▲ | $5.06M ▼ | 16.61% ▼ | $0.07 ▼ | $5.14M ▼ |
| Q4-2024 | $29.13M ▲ | $11.09M ▼ | $7.18M ▲ | 24.65% ▲ | $0.09 ▲ | $7.47M ▲ |
| Q3-2024 | $25.58M | $14.64M | $1.88M | 7.34% | $0.02 | $1.97M |
What's going well?
Revenue growth picked up to 9%, and profits rose even faster. Operating margins and net income both improved, showing the company is getting more efficient and keeping costs in check.
What's concerning?
Gross margin slipped a bit, and cost of revenue is rising faster than before. If this continues, it could eventually pressure profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $64.14M ▲ | $98.14M ▲ | $27.46M ▲ | $70.68M ▲ |
| Q2-2025 | $60.32M ▲ | $91.53M ▲ | $27.33M ▲ | $64.19M ▲ |
| Q1-2025 | $55.46M ▲ | $81.34M ▲ | $25.99M ▲ | $55.34M ▲ |
| Q4-2024 | $44.51M ▲ | $68.28M ▲ | $22.18M ▲ | $46.09M ▲ |
| Q3-2024 | $32.25M | $56.52M | $22.15M | $34.37M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and most assets are high quality and easy to turn into cash. Liquidity is excellent, and shareholder equity is rising.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Inventory is rising quickly, which could become a problem if sales slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.58M ▲ | $3.69M ▲ | $-24K ▲ | $148K ▼ | $3.82M ▼ | $3.67M ▲ |
| Q2-2025 | $3.61M ▼ | $1.25M ▼ | $-135K ▼ | $3.74M ▲ | $4.86M ▼ | $1.11M ▼ |
| Q1-2025 | $5.06M ▼ | $7.88M ▼ | $-32K ▲ | $3.1M ▼ | $10.96M ▼ | $7.85M ▼ |
| Q4-2024 | $7.18M ▲ | $8.58M ▲ | $-69K ▼ | $3.75M ▲ | $12.26M ▲ | $8.51M ▲ |
| Q3-2024 | $1.88M | $3.5M | $-21K | $1.04M | $4.51M | $3.45M |
What's strong about this company's cash flow?
Cash from operations jumped this quarter, and free cash flow is strong with very little capital spending. The company is not dependent on outside funding and has a large cash cushion.
What are the cash flow concerns?
Big increases in inventory and lower payables tied up cash, and the jump in cash flow may not be consistent. No shareholder returns and some volatility in working capital.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Niagen Bioscience Inc's financial evolution and strategic trajectory over the past five years.
NAGE has executed a notable financial turnaround, with revenue growing at a healthy pace and profitability and cash flow swinging decisively into positive territory. The balance sheet is now cash‑rich with modest debt, providing resilience and flexibility. Strategically, the company benefits from a defensible niche built on patents, scientific data, regulatory approvals, and growing brand recognition in NAD+‑related wellness.
The business still carries the legacy of substantial accumulated losses and a relatively short track record of sustained profitability and positive cash flow. Its product and technology focus is narrow, leaving it exposed to shifts in scientific opinion, regulatory stance, or competitive innovation in the NAD+ space. Competition from larger health and wellness players, potential patent challenges, and the need to keep funding meaningful R&D all add to execution and strategic risk.
If current trends in revenue growth, margins, and cash generation can be maintained, NAGE appears better positioned than in the past to fund its own research and expansion without heavy external financing. The outlook is closely tied to the continued validation and acceptance of NAD+ science, successful geographic and product‑line expansion, and prudent cost management. Overall, the trajectory has shifted from survival and funding risk toward managed growth and optimization, but the company’s concentrated focus and relatively small scale mean its future remains sensitive to both scientific and market developments.

CEO
Robert N. Fried
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-04-13 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 51
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4

