NAGE
NAGE
Niagen Bioscience IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.84M ▼ | $19.6M ▲ | $4.13M ▼ | 12.21% ▼ | $0.05 ▼ | $2.97M ▼ |
| Q3-2025 | $33.99M ▲ | $17.69M ▲ | $4.58M ▲ | 13.47% ▲ | $0.06 ▲ | $5M ▲ |
| Q2-2025 | $31.12M ▲ | $17.04M ▲ | $3.61M ▼ | 11.6% ▼ | $0.05 ▼ | $3.54M ▼ |
| Q1-2025 | $30.48M ▲ | $14.56M ▲ | $5.06M ▼ | 16.61% ▼ | $0.07 ▼ | $5.14M ▼ |
| Q4-2024 | $29.13M | $11.09M | $7.18M | 24.65% | $0.09 | $7.47M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $64.79M ▲ | $106.41M ▲ | $29.87M ▲ | $76.53M ▲ |
| Q3-2025 | $64.14M ▲ | $98.14M ▲ | $27.46M ▲ | $70.68M ▲ |
| Q2-2025 | $60.32M ▲ | $91.53M ▲ | $27.33M ▲ | $64.19M ▲ |
| Q1-2025 | $55.46M ▲ | $81.34M ▲ | $25.99M ▲ | $55.34M ▲ |
| Q4-2024 | $44.51M | $68.28M | $22.18M | $46.09M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.13M ▼ | $624K ▼ | $-101K ▼ | $-25K ▼ | $498K ▼ | $523K ▼ |
| Q3-2025 | $4.58M ▲ | $3.69M ▲ | $-24K ▲ | $148K ▼ | $3.82M ▼ | $3.67M ▲ |
| Q2-2025 | $3.61M ▼ | $1.25M ▼ | $-135K ▼ | $3.74M ▲ | $4.86M ▼ | $1.11M ▼ |
| Q1-2025 | $5.06M ▼ | $7.88M ▼ | $-32K ▲ | $3.1M ▼ | $10.96M ▼ | $7.85M ▼ |
| Q4-2024 | $7.18M | $8.58M | $-69K | $3.75M | $12.26M | $8.51M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Niagen Bioscience Inc's financial evolution and strategic trajectory over the past five years.
The company combines high gross margins, solid profitability, and strong cash generation with a very liquid, low‑debt balance sheet. It holds a substantial cash cushion, operates with little financial leverage, and benefits from a capital‑light model that converts a good portion of earnings into free cash flow. On the strategic side, a patented, science‑backed ingredient with regulatory approvals and brand recognition gives it a differentiated position in a growing health and wellness niche.
Key concerns include a history of significant accumulated losses, which indicates prior years of weak profitability, and heavy reliance on equity funding to build the current balance sheet. Operating costs, especially in sales and administration, are high relative to revenue and could pressure margins if growth slows. The business is also concentrated around a single flagship ingredient and a specific scientific thesis, exposing it to regulatory, scientific, and competitive risks if evidence or market preferences were to shift.
Looking ahead, the company appears to be in a more mature and cash‑generative phase, with the financial capacity to fund ongoing R&D, marketing, and selective expansion without heavy borrowing. Future performance will likely hinge on its ability to sustain or grow revenue, improve cost efficiency, and keep strengthening the scientific and regulatory moat around its core product. While the current snapshot is financially sound, the lack of multi‑year visibility and the concentration of the business model mean that both upside and downside scenarios remain quite open.
About Niagen Bioscience Inc
https://www.niagenbioscience.comNiagen Bioscience Inc is a bioscience company dedicated to healthy aging. The Company leads research on nicotinamide adenine dinucleotide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.84M ▼ | $19.6M ▲ | $4.13M ▼ | 12.21% ▼ | $0.05 ▼ | $2.97M ▼ |
| Q3-2025 | $33.99M ▲ | $17.69M ▲ | $4.58M ▲ | 13.47% ▲ | $0.06 ▲ | $5M ▲ |
| Q2-2025 | $31.12M ▲ | $17.04M ▲ | $3.61M ▼ | 11.6% ▼ | $0.05 ▼ | $3.54M ▼ |
| Q1-2025 | $30.48M ▲ | $14.56M ▲ | $5.06M ▼ | 16.61% ▼ | $0.07 ▼ | $5.14M ▼ |
| Q4-2024 | $29.13M | $11.09M | $7.18M | 24.65% | $0.09 | $7.47M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $64.79M ▲ | $106.41M ▲ | $29.87M ▲ | $76.53M ▲ |
| Q3-2025 | $64.14M ▲ | $98.14M ▲ | $27.46M ▲ | $70.68M ▲ |
| Q2-2025 | $60.32M ▲ | $91.53M ▲ | $27.33M ▲ | $64.19M ▲ |
| Q1-2025 | $55.46M ▲ | $81.34M ▲ | $25.99M ▲ | $55.34M ▲ |
| Q4-2024 | $44.51M | $68.28M | $22.18M | $46.09M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.13M ▼ | $624K ▼ | $-101K ▼ | $-25K ▼ | $498K ▼ | $523K ▼ |
| Q3-2025 | $4.58M ▲ | $3.69M ▲ | $-24K ▲ | $148K ▼ | $3.82M ▼ | $3.67M ▲ |
| Q2-2025 | $3.61M ▼ | $1.25M ▼ | $-135K ▼ | $3.74M ▲ | $4.86M ▼ | $1.11M ▼ |
| Q1-2025 | $5.06M ▼ | $7.88M ▼ | $-32K ▲ | $3.1M ▼ | $10.96M ▼ | $7.85M ▼ |
| Q4-2024 | $7.18M | $8.58M | $-69K | $3.75M | $12.26M | $8.51M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Niagen Bioscience Inc's financial evolution and strategic trajectory over the past five years.
The company combines high gross margins, solid profitability, and strong cash generation with a very liquid, low‑debt balance sheet. It holds a substantial cash cushion, operates with little financial leverage, and benefits from a capital‑light model that converts a good portion of earnings into free cash flow. On the strategic side, a patented, science‑backed ingredient with regulatory approvals and brand recognition gives it a differentiated position in a growing health and wellness niche.
Key concerns include a history of significant accumulated losses, which indicates prior years of weak profitability, and heavy reliance on equity funding to build the current balance sheet. Operating costs, especially in sales and administration, are high relative to revenue and could pressure margins if growth slows. The business is also concentrated around a single flagship ingredient and a specific scientific thesis, exposing it to regulatory, scientific, and competitive risks if evidence or market preferences were to shift.
Looking ahead, the company appears to be in a more mature and cash‑generative phase, with the financial capacity to fund ongoing R&D, marketing, and selective expansion without heavy borrowing. Future performance will likely hinge on its ability to sustain or grow revenue, improve cost efficiency, and keep strengthening the scientific and regulatory moat around its core product. While the current snapshot is financially sound, the lack of multi‑year visibility and the concentration of the business model mean that both upside and downside scenarios remain quite open.

CEO
Robert N. Fried
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-04-13 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 50
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3

