NAII - Natural Alternative... Stock Analysis | Stock Taper
Logo
Natural Alternatives International, Inc.

NAII

Natural Alternatives International, Inc. NASDAQ
$2.54 -3.79% (-0.10)

Market Cap $15.94 M
52w High $4.96
52w Low $2.33
P/E -1.06
Volume 20.67K
Outstanding Shares 6.28M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $35.3M $4.3M $-4.31M -12.21% $-0.72 $-2.9M
Q2-2025 $34.5M $4.24M $-2.55M -7.4% $-0.42 $-872K
Q1-2025 $37.33M $4.01M $-291K -0.78% $-0.05 $1.15M
Q4-2024 $33.87M $5.48M $-7.22M -21.31% $-1.17 $616K
Q3-2024 $28.77M $3.93M $-2.19M -7.6% $-0.37 $-1.26M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $9.2M $154.88M $91.77M $63.11M
Q2-2025 $3.75M $153.3M $86.25M $67.05M
Q1-2025 $7.74M $156.94M $87.92M $69.02M
Q4-2024 $12.32M $151.94M $83.51M $68.43M
Q3-2024 $10.61M $154.94M $78.33M $76.62M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-4.31M $2.5M $-1.1M $4.04M $5.44M $1.4M
Q2-2025 $4.37M $-6.33M $-934K $3.27M $-3.99M $-7.26M
Q1-2025 $-291K $-4.02M $-1.03M $472K $-4.58M $-5.05M
Q4-2024 $-7.22M $3.35M $-1.46M $-176K $1.71M $1.89M
Q3-2024 $-2.19M $5.99M $-802K $-3.24M $1.95M $5.19M

Revenue by Products

Product Q4-2012Q1-2013Q3-2024Q1-2025
Patent and Trademark Licensing
Patent and Trademark Licensing
$0 $0 $0 $0
Private Label Contract Manufacturing
Private Label Contract Manufacturing
$10.00M $20.00M $30.00M $40.00M
Branded Products
Branded Products
$0 $0 $0 $0

Revenue by Geography

Region Q3-2012Q4-2012Q1-2013Q3-2024
NonUS
NonUS
$0 $0 $0 $10.00M
UNITED STATES
UNITED STATES
$0 $0 $0 $20.00M
Outside United States
Outside United States
$10.00M $10.00M $10.00M $0
US
US
$10.00M $10.00M $0 $0

5-Year Trend Analysis

A comprehensive look at Natural Alternatives International, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

NAII’s main strengths lie in its differentiated product and service offering and its accumulated know-how. The patented CarnoSyn and SR CarnoSyn ingredients, backed by substantial clinical evidence and regulatory approvals, provide a unique selling proposition in the supplement market. Its full-service contract manufacturing capabilities and global regulatory expertise deepen customer relationships and create switching costs. On the financial side, the company still has a tangible asset base, positive equity, and has recently shown early signs of recovery in operating and free cash flow.

! Risks

The most pressing risks are financial and operational. Profitability has reversed from strong profits to sustained and increasing losses, and margins remain under pressure despite a recent revenue rebound. The company has taken on significantly more debt while liquidity has weakened, leaving less room for further missteps and increasing sensitivity to interest costs and covenant constraints. Cash flow has been volatile and often negative, coinciding with heavy investment and underutilized capacity. Strategically, dependence on a single flagship ingredient, exposure to an intensely competitive and regulated industry, and potential customer concentration add to the overall risk profile.

Outlook

The outlook is mixed and highly dependent on execution. On one hand, NAII has real competitive advantages in science-backed ingredients and integrated manufacturing, and it is pursuing logical avenues for growth, such as expanding SR CarnoSyn into broader wellness markets and deepening global reach. On the other hand, the company must arrest margin erosion, restore consistent profitability, and manage down financial risk in an environment of rising leverage and tighter liquidity. If management can align its cost structure with its revenue base and successfully monetize its innovation platform, the financial picture could improve over time; if not, the current balance sheet and earnings pressures may limit its flexibility and strategic options.