NAKA
NAKA
Nakamoto Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $444.92K ▲ | $-3.33M ▼ | $37.26M ▲ | 8.37K% ▲ | $0.07 ▲ | $43.76M ▲ |
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-0.42 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.36M ▼ |
| Q1-2025 | $579.65K ▼ | $1.61M ▼ | $-1.04M ▼ | -179.07% ▼ | $-0.17 ▼ | $-954.87K ▼ |
| Q4-2024 | $603.89K | $1.62M | $-1M | -165.85% | $-0.17 | $-924.53K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $22.58M ▼ | $730.61M ▲ | $216.35M ▲ | $514.26M ▲ |
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M ▼ | $2.56M ▼ | $1.03M ▼ | $1.53M ▼ |
| Q4-2024 | $2.27M | $3.68M | $1.11M | $2.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $34.84M ▲ | $-7.57M ▲ | $6.28M ▲ | $-310.85K ▼ | $-1.6M ▼ | $-9.22M ▲ |
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-4.26M ▼ |
| Q1-2025 | $-1.04M ▼ | $-865.08K ▲ | $-173.45K ▲ | $-94.52K ▼ | $-1.13M ▲ | $-1.04M ▲ |
| Q4-2024 | $-1M | $-901.53K | $-388.34K | $-79.45K | $-1.37M | $-1.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Nakamoto combines a relatively strong equity base and adequate reported liquidity with a clear, distinctive strategic vision centered on Bitcoin. It controls influential assets such as Bitcoin Magazine and a major industry conference, has in‑house Bitcoin investment expertise via UTXO Management, and runs a corporate advisory network aimed at helping companies adopt Bitcoin. These elements provide brand visibility, access to a targeted audience, and the building blocks of a self‑reinforcing ecosystem if properly executed.
The main risks are financial and strategic. Financially, the company is deeply unprofitable, burning cash from operations and relying on external capital or asset sales to fund both day‑to‑day activities and large strategic investments, with negative retained earnings underscoring the history of losses. Strategically, Nakamoto is highly exposed to Bitcoin price cycles and regulatory decisions, must convince the market that its mNAV² and flywheel strategies are sound, and faces complex integration and execution challenges across multiple acquired businesses. There is also the risk that competitors replicate key aspects of its model or that demand for its services falls short of expectations.
The outlook is highly uncertain and heavily dependent on execution and on the broader trajectory of Bitcoin adoption. Backward‑looking financial statements show a distressed, loss‑making company, while the strategic narrative describes an ambitious, high‑potential Bitcoin ecosystem still in its build‑out phase. Going forward, the most important signals will be whether Nakamoto can grow recurring, diversified revenue from its media, events, asset management, and advisory units; improve operating efficiency; and maintain a solid liquidity cushion as it pursues its strategy. The company’s future path is likely to be volatile, with outcomes ranging from a well‑established Bitcoin platform to ongoing financial strain if the flywheel fails to gain sufficient momentum.
About Nakamoto Inc.
https://nakamoto.comNakamoto Inc. develops and invests in a global portfolio of Bitcoin-native companies. The company provides commercial and financial infrastructure for the capital markets. The company was formerly known as Kindly MD, Inc. and change its name to Nakamoto Inc. in January 2026. The company was incorporated in 2019 and is based in Nashville, Tennessee.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $444.92K ▲ | $-3.33M ▼ | $37.26M ▲ | 8.37K% ▲ | $0.07 ▲ | $43.76M ▲ |
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-0.42 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.36M ▼ |
| Q1-2025 | $579.65K ▼ | $1.61M ▼ | $-1.04M ▼ | -179.07% ▼ | $-0.17 ▼ | $-954.87K ▼ |
| Q4-2024 | $603.89K | $1.62M | $-1M | -165.85% | $-0.17 | $-924.53K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $22.58M ▼ | $730.61M ▲ | $216.35M ▲ | $514.26M ▲ |
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M ▼ | $2.56M ▼ | $1.03M ▼ | $1.53M ▼ |
| Q4-2024 | $2.27M | $3.68M | $1.11M | $2.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $34.84M ▲ | $-7.57M ▲ | $6.28M ▲ | $-310.85K ▼ | $-1.6M ▼ | $-9.22M ▲ |
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-4.26M ▼ |
| Q1-2025 | $-1.04M ▼ | $-865.08K ▲ | $-173.45K ▲ | $-94.52K ▼ | $-1.13M ▲ | $-1.04M ▲ |
| Q4-2024 | $-1M | $-901.53K | $-388.34K | $-79.45K | $-1.37M | $-1.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Nakamoto combines a relatively strong equity base and adequate reported liquidity with a clear, distinctive strategic vision centered on Bitcoin. It controls influential assets such as Bitcoin Magazine and a major industry conference, has in‑house Bitcoin investment expertise via UTXO Management, and runs a corporate advisory network aimed at helping companies adopt Bitcoin. These elements provide brand visibility, access to a targeted audience, and the building blocks of a self‑reinforcing ecosystem if properly executed.
The main risks are financial and strategic. Financially, the company is deeply unprofitable, burning cash from operations and relying on external capital or asset sales to fund both day‑to‑day activities and large strategic investments, with negative retained earnings underscoring the history of losses. Strategically, Nakamoto is highly exposed to Bitcoin price cycles and regulatory decisions, must convince the market that its mNAV² and flywheel strategies are sound, and faces complex integration and execution challenges across multiple acquired businesses. There is also the risk that competitors replicate key aspects of its model or that demand for its services falls short of expectations.
The outlook is highly uncertain and heavily dependent on execution and on the broader trajectory of Bitcoin adoption. Backward‑looking financial statements show a distressed, loss‑making company, while the strategic narrative describes an ambitious, high‑potential Bitcoin ecosystem still in its build‑out phase. Going forward, the most important signals will be whether Nakamoto can grow recurring, diversified revenue from its media, events, asset management, and advisory units; improve operating efficiency; and maintain a solid liquidity cushion as it pursues its strategy. The company’s future path is likely to be volatile, with outcomes ranging from a well‑established Bitcoin platform to ongoing financial strain if the flywheel fails to gain sufficient momentum.

CEO
David Forrest Bailey
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
PARAFI CAPITAL LP
Shares:17.76M
Value:$4.14M
HUNTING HILL GLOBAL CAPITAL, LLC
Shares:13.31M
Value:$3.1M
RK CAPITAL MANAGEMENT, LLC/FL
Shares:9.59M
Value:$2.24M
Summary
Showing Top 3 of 76

