NAKA
NAKA
Nakamoto Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-0.42 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.36M ▼ |
| Q1-2025 | $579.65K ▼ | $1.61M ▼ | $-1.04M ▼ | -179.07% ▼ | $-0.17 ▼ | $-954.87K ▼ |
| Q4-2024 | $603.89K ▼ | $1.62M ▼ | $-1M ▲ | -165.85% ▼ | $-0.17 ▲ | $-924.53K ▲ |
| Q3-2024 | $647.87K | $1.69M | $-1.01M | -156.54% | $-0.17 | $-955.22K |
What's going well?
Gross margins remain very high, meaning the core product is cheap to deliver. The company has no debt burden and no dilution.
What's concerning?
Revenue is shrinking, operating costs have soared, and a massive non-operating loss led to a huge net loss. The business is burning cash fast and results are heavily distorted by unusual charges.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M ▼ | $2.56M ▼ | $1.03M ▼ | $1.53M ▼ |
| Q4-2024 | $2.27M ▼ | $3.68M ▼ | $1.11M ▲ | $2.57M ▼ |
| Q3-2024 | $3.64M | $4.32M | $840.11K | $3.48M |
What's financially strong about this company?
Shareholder equity is much higher than before, and the company has more cash on hand. The asset base is now much larger, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Short-term debt is massive compared to cash, and liquidity is in crisis. The company has a history of losses, and will likely need to raise more money soon to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-4.26M ▼ |
| Q1-2025 | $-1.04M ▼ | $-865.08K ▲ | $-173.45K ▲ | $-94.52K ▼ | $-1.13M ▲ | $-1.04M ▲ |
| Q4-2024 | $-1M ▲ | $-901.53K ▲ | $-388.34K ▼ | $-79.45K ▼ | $-1.37M ▼ | $-1.29M ▼ |
| Q3-2024 | $-1.01M | $-1.05M | $-2.11K | $-49.57K | $-1.1M | $-1.05M |
What's strong about this company's cash flow?
The company was able to raise a large amount of new money from investors and lenders, boosting its cash balance. This gives it some breathing room to continue operations and invest in growth.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on raising new money to survive. Shareholders are being heavily diluted, and cash could run out quickly without more funding.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Nakamoto benefits from a strengthened balance sheet with substantial cash, strong short-term liquidity, and a net cash position, giving it a runway despite operating losses. It has a bold, differentiated strategy centered on Bitcoin, guided by leadership with deep domain knowledge and partnerships that add institutional credibility. The improved gross margin and new focus on innovation show that management is willing to reshape the business rather than accept a weak legacy model.
The company’s historical operations have produced persistent and growing losses, negative free cash flow, and large accumulated deficits, all of which highlight execution risk. Its new strategy concentrates exposure in Bitcoin and Bitcoin-related assets, bringing significant price volatility, regulatory uncertainty, and dependence on investor sentiment. Continued reliance on external financing to fund cash burn and treasury expansion also raises the risk of future dilution or funding constraints if market conditions turn unfavorable.
Looking ahead, Nakamoto’s profile is shifting from that of a small, unprofitable healthcare business to a highly specialized, Bitcoin-centric holding company whose results will be driven by digital asset values and capital allocation choices. The strengthened liquidity position provides time to pursue this strategy, but the path to steady earnings and self-funded growth is uncertain and likely to be volatile. The company’s long-term trajectory will largely track the evolution of the Bitcoin ecosystem and its own ability to execute its ambitious, unconventional corporate model.
About Nakamoto Inc.
https://nakamoto.comNakamoto Inc. develops and invests in a global portfolio of Bitcoin-native companies. The company provides commercial and financial infrastructure for the capital markets. The company was formerly known as Kindly MD, Inc. and change its name to Nakamoto Inc. in January 2026. The company was incorporated in 2019 and is based in Nashville, Tennessee.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-0.42 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.36M ▼ |
| Q1-2025 | $579.65K ▼ | $1.61M ▼ | $-1.04M ▼ | -179.07% ▼ | $-0.17 ▼ | $-954.87K ▼ |
| Q4-2024 | $603.89K ▼ | $1.62M ▼ | $-1M ▲ | -165.85% ▼ | $-0.17 ▲ | $-924.53K ▲ |
| Q3-2024 | $647.87K | $1.69M | $-1.01M | -156.54% | $-0.17 | $-955.22K |
What's going well?
Gross margins remain very high, meaning the core product is cheap to deliver. The company has no debt burden and no dilution.
What's concerning?
Revenue is shrinking, operating costs have soared, and a massive non-operating loss led to a huge net loss. The business is burning cash fast and results are heavily distorted by unusual charges.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M ▼ | $2.56M ▼ | $1.03M ▼ | $1.53M ▼ |
| Q4-2024 | $2.27M ▼ | $3.68M ▼ | $1.11M ▲ | $2.57M ▼ |
| Q3-2024 | $3.64M | $4.32M | $840.11K | $3.48M |
What's financially strong about this company?
Shareholder equity is much higher than before, and the company has more cash on hand. The asset base is now much larger, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Short-term debt is massive compared to cash, and liquidity is in crisis. The company has a history of losses, and will likely need to raise more money soon to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-4.26M ▼ |
| Q1-2025 | $-1.04M ▼ | $-865.08K ▲ | $-173.45K ▲ | $-94.52K ▼ | $-1.13M ▲ | $-1.04M ▲ |
| Q4-2024 | $-1M ▲ | $-901.53K ▲ | $-388.34K ▼ | $-79.45K ▼ | $-1.37M ▼ | $-1.29M ▼ |
| Q3-2024 | $-1.01M | $-1.05M | $-2.11K | $-49.57K | $-1.1M | $-1.05M |
What's strong about this company's cash flow?
The company was able to raise a large amount of new money from investors and lenders, boosting its cash balance. This gives it some breathing room to continue operations and invest in growth.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on raising new money to survive. Shareholders are being heavily diluted, and cash could run out quickly without more funding.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Nakamoto benefits from a strengthened balance sheet with substantial cash, strong short-term liquidity, and a net cash position, giving it a runway despite operating losses. It has a bold, differentiated strategy centered on Bitcoin, guided by leadership with deep domain knowledge and partnerships that add institutional credibility. The improved gross margin and new focus on innovation show that management is willing to reshape the business rather than accept a weak legacy model.
The company’s historical operations have produced persistent and growing losses, negative free cash flow, and large accumulated deficits, all of which highlight execution risk. Its new strategy concentrates exposure in Bitcoin and Bitcoin-related assets, bringing significant price volatility, regulatory uncertainty, and dependence on investor sentiment. Continued reliance on external financing to fund cash burn and treasury expansion also raises the risk of future dilution or funding constraints if market conditions turn unfavorable.
Looking ahead, Nakamoto’s profile is shifting from that of a small, unprofitable healthcare business to a highly specialized, Bitcoin-centric holding company whose results will be driven by digital asset values and capital allocation choices. The strengthened liquidity position provides time to pursue this strategy, but the path to steady earnings and self-funded growth is uncertain and likely to be volatile. The company’s long-term trajectory will largely track the evolution of the Bitcoin ecosystem and its own ability to execute its ambitious, unconventional corporate model.

CEO
David Forrest Bailey
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
PARAFI CAPITAL LP
Shares:17.76M
Value:$4.35M
HUNTING HILL GLOBAL CAPITAL, LLC
Shares:13.31M
Value:$3.26M
RK CAPITAL MANAGEMENT, LLC/FL
Shares:9.59M
Value:$2.35M
Summary
Showing Top 3 of 76

