NAMI

NAMI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $208.452M ▲ | $53.982M ▲ | $-6.352M ▼ | -3.047% ▼ | $-0.22 ▼ | $11.528M ▼ |
| Q2-2024 | $197.948M ▼ | $35.85M ▼ | $26.624M ▼ | 13.45% ▼ | $1.15 ▼ | $45.146M ▼ |
| Q4-2023 | $209.922M ▲ | $50.988M ▲ | $40.856M ▲ | 19.462% ▲ | $1.77 ▲ | $49.516M ▲ |
| Q2-2023 | $169.9M | $28.73M | $29.642M | 17.447% | $1.29 | $43.604M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $101.671M ▼ | $243.282M ▲ | $79.453M ▼ | $131.97M ▲ |
| Q2-2024 | $106.046M ▼ | $196.192M ▲ | $283.735M ▼ | $-116.021M ▲ |
| Q4-2023 | $118.29M | $175.914M | $296.991M | $-142.648M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-6.352M ▼ | $5.774M ▼ | $29.582M ▲ | $25.124M ▲ | $0 | $4.618M ▼ |
| Q2-2024 | $26.624M ▼ | $19.992M ▲ | $-59.992M ▼ | $-3.024M ▼ | $0 | $19.992M ▲ |
| Q4-2023 | $40.856M ▲ | $19.196M ▼ | $-13.352M ▲ | $-2.582M ▲ | $0 ▼ | $19.122M ▼ |
| Q2-2023 | $29.642M | $37.5M | $-17.278M | $-3.296M | $71.871M | $37.098M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, NAMI looks like an early-stage, AI-driven education platform that has successfully moved from losses to profitability while carving out a leading niche in digital textbooks. It now appears to be shifting into a new investment phase, broadening into hardware and deeper AI services, which is visible in softer recent margins and heavier capital spending. The balance sheet is notably stronger than a few years ago, with low leverage and positive equity, giving it some room to pursue its ambitions. Going forward, the main swing factors are user adoption of its AI-powered products, the monetization of its major partnerships, and the regulatory and competitive landscape in Chinese EdTech. Investors evaluating the company would likely focus on the stability of earnings, the sustainability of cash generation, and evidence that its innovation pipeline is translating into durable, scalable growth rather than just higher costs.
NEWS
October 29, 2025 · 9:15 AM UTC
At Just 35g with Full-Color Binoculars- Namibox's AI Learning Glasses Are Set to Launch This December
Read more
October 22, 2025 · 9:30 AM UTC
Jinxin Announces US$2 Million Share Repurchase Program
Read more
September 10, 2025 · 9:00 AM UTC
Namibox and Partners Forge Cross-Border Collaboration as "AI Zhixuetong App" Launches a New Era of Smart Education in Hong Kong and Macau
Read more
About Jinxin Technology Holding Company American Depositary Shares
https://www.namibox.comJinxin Technology Holding Company, a digital content service provider that creates and develops digital self-learning contents and leisure reading materials in the People's Republic of China. The company offers digital version of mainstream textbooks used in primary schools and middle schools; and digital textbooks in Chinese and English subjects used in K-9 schools.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $208.452M ▲ | $53.982M ▲ | $-6.352M ▼ | -3.047% ▼ | $-0.22 ▼ | $11.528M ▼ |
| Q2-2024 | $197.948M ▼ | $35.85M ▼ | $26.624M ▼ | 13.45% ▼ | $1.15 ▼ | $45.146M ▼ |
| Q4-2023 | $209.922M ▲ | $50.988M ▲ | $40.856M ▲ | 19.462% ▲ | $1.77 ▲ | $49.516M ▲ |
| Q2-2023 | $169.9M | $28.73M | $29.642M | 17.447% | $1.29 | $43.604M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $101.671M ▼ | $243.282M ▲ | $79.453M ▼ | $131.97M ▲ |
| Q2-2024 | $106.046M ▼ | $196.192M ▲ | $283.735M ▼ | $-116.021M ▲ |
| Q4-2023 | $118.29M | $175.914M | $296.991M | $-142.648M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-6.352M ▼ | $5.774M ▼ | $29.582M ▲ | $25.124M ▲ | $0 | $4.618M ▼ |
| Q2-2024 | $26.624M ▼ | $19.992M ▲ | $-59.992M ▼ | $-3.024M ▼ | $0 | $19.992M ▲ |
| Q4-2023 | $40.856M ▲ | $19.196M ▼ | $-13.352M ▲ | $-2.582M ▲ | $0 ▼ | $19.122M ▼ |
| Q2-2023 | $29.642M | $37.5M | $-17.278M | $-3.296M | $71.871M | $37.098M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, NAMI looks like an early-stage, AI-driven education platform that has successfully moved from losses to profitability while carving out a leading niche in digital textbooks. It now appears to be shifting into a new investment phase, broadening into hardware and deeper AI services, which is visible in softer recent margins and heavier capital spending. The balance sheet is notably stronger than a few years ago, with low leverage and positive equity, giving it some room to pursue its ambitions. Going forward, the main swing factors are user adoption of its AI-powered products, the monetization of its major partnerships, and the regulatory and competitive landscape in Chinese EdTech. Investors evaluating the company would likely focus on the stability of earnings, the sustainability of cash generation, and evidence that its innovation pipeline is translating into durable, scalable growth rather than just higher costs.
NEWS
October 29, 2025 · 9:15 AM UTC
At Just 35g with Full-Color Binoculars- Namibox's AI Learning Glasses Are Set to Launch This December
Read more
October 22, 2025 · 9:30 AM UTC
Jinxin Announces US$2 Million Share Repurchase Program
Read more
September 10, 2025 · 9:00 AM UTC
Namibox and Partners Forge Cross-Border Collaboration as "AI Zhixuetong App" Launches a New Era of Smart Education in Hong Kong and Macau
Read more

CEO
Jin Xu
Compensation Summary
(Year 2024)

CEO
Jin Xu
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B-

