NAMI
NAMI
Jinxin Technology Holding Company American Depositary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $204.52M ▼ | $91.5M ▲ | $-73.05M ▼ | -35.72% ▼ | $-17.64 ▼ | $-52.76M ▼ |
| Q2-2025 | $208.5M ▲ | $54.88M ▲ | $-21.29M ▼ | -10.21% ▼ | $-1.37 ▼ | $-9.13M ▼ |
| Q4-2024 | $208.45M ▲ | $53.98M ▲ | $-6.35M ▼ | -3.05% ▼ | $-0.22 ▼ | $11.53M ▼ |
| Q2-2024 | $197.95M ▼ | $35.85M ▼ | $26.62M ▼ | 13.45% ▼ | $1.15 ▼ | $45.15M ▼ |
| Q4-2023 | $209.92M | $50.99M | $40.86M | 19.46% | $1.77 | $49.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $79.27M ▼ | $192.26M ▼ | $82.48M ▼ | $83.86M ▼ |
| Q2-2025 | $86.94M ▼ | $244.11M ▲ | $91.95M ▲ | $119.6M ▼ |
| Q4-2024 | $101.67M ▼ | $243.28M ▲ | $79.45M ▼ | $131.97M ▲ |
| Q2-2024 | $106.05M ▼ | $196.19M ▲ | $283.74M ▼ | $-116.02M ▲ |
| Q4-2023 | $118.29M | $175.91M | $296.99M | $-142.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-71.7M ▼ | $-37.83M ▼ | $31.16M ▲ | $14.3M ▲ | $10.49M ▲ | $-32.04M ▼ |
| Q2-2025 | $-21.29M ▼ | $0 ▼ | $0 ▼ | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $-6.35M ▼ | $5.77M ▼ | $29.58M ▲ | $25.12M ▲ | $0 | $4.62M ▼ |
| Q2-2024 | $26.62M ▼ | $19.99M ▲ | $-59.99M ▼ | $-3.02M ▼ | $0 | $19.99M ▲ |
| Q4-2023 | $40.86M | $19.2M | $-13.35M | $-2.58M | $0 | $19.12M |
5-Year Trend Analysis
A comprehensive look at Jinxin Technology Holding Company American Depositary Shares's financial evolution and strategic trajectory over the past five years.
NAMI combines a relatively strong financial foundation with a technologically rich, partnership‑driven business model. On the financial side, it enjoys low leverage, a net cash position, and solid short‑term liquidity, giving it time to execute its strategy. Commercially, it holds a leading position in China’s digital textbook market, enjoys close ties with major textbook publishers, and benefits from a high‑impact partnership with China Mobile that opens doors in 5G communication services. Technologically, its capabilities in AI, digital humans, AR/VR, and integrated hardware set it apart from more traditional content providers and give it multiple growth vectors across education and interactive communication.
The main risks relate to profitability, sustainability, and external dependencies. The company is deeply loss‑making, with low gross margins and high operating expenses, leading to negative operating and free cash flow. If these trends persist, its strong balance sheet could weaken over time and necessitate additional capital raises, with potential dilution for existing shareholders. Heavy exposure to the Chinese education sector and to a single major telecom partner introduces regulatory and counterparty risk. A large share of assets are intangible and retained earnings are significantly negative, underscoring the need for future earnings to justify past investment. Finally, the “content + hardware” and 5G initiatives carry execution risk in areas—such as hardware, supply chain management, and large‑scale service rollouts—where missteps can quickly become costly.
Looking ahead, NAMI appears to be at an inflection point: it has the technology, partnerships, and balance sheet flexibility to pursue substantial growth, but must prove that its model can become economically viable. In the near term, the financial profile is likely to remain pressured as the company continues to invest in AI‑driven products, hardware, and the 5G New Call ecosystem. The medium‑term outlook will depend on its ability to scale revenue from these initiatives, improve unit economics, and slow the rate of cash burn. Overall, NAMI presents as a high‑innovation, high‑uncertainty story where execution quality and policy and partner dynamics in China will largely determine whether today’s investments translate into durable, profitable growth.
About Jinxin Technology Holding Company American Depositary Shares
https://www.namibox.comJinxin Technology Holding Company, a digital content service provider that creates and develops digital self-learning contents and leisure reading materials in the People's Republic of China. The company offers digital version of mainstream textbooks used in primary schools and middle schools; and digital textbooks in Chinese and English subjects used in K-9 schools.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $204.52M ▼ | $91.5M ▲ | $-73.05M ▼ | -35.72% ▼ | $-17.64 ▼ | $-52.76M ▼ |
| Q2-2025 | $208.5M ▲ | $54.88M ▲ | $-21.29M ▼ | -10.21% ▼ | $-1.37 ▼ | $-9.13M ▼ |
| Q4-2024 | $208.45M ▲ | $53.98M ▲ | $-6.35M ▼ | -3.05% ▼ | $-0.22 ▼ | $11.53M ▼ |
| Q2-2024 | $197.95M ▼ | $35.85M ▼ | $26.62M ▼ | 13.45% ▼ | $1.15 ▼ | $45.15M ▼ |
| Q4-2023 | $209.92M | $50.99M | $40.86M | 19.46% | $1.77 | $49.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $79.27M ▼ | $192.26M ▼ | $82.48M ▼ | $83.86M ▼ |
| Q2-2025 | $86.94M ▼ | $244.11M ▲ | $91.95M ▲ | $119.6M ▼ |
| Q4-2024 | $101.67M ▼ | $243.28M ▲ | $79.45M ▼ | $131.97M ▲ |
| Q2-2024 | $106.05M ▼ | $196.19M ▲ | $283.74M ▼ | $-116.02M ▲ |
| Q4-2023 | $118.29M | $175.91M | $296.99M | $-142.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-71.7M ▼ | $-37.83M ▼ | $31.16M ▲ | $14.3M ▲ | $10.49M ▲ | $-32.04M ▼ |
| Q2-2025 | $-21.29M ▼ | $0 ▼ | $0 ▼ | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $-6.35M ▼ | $5.77M ▼ | $29.58M ▲ | $25.12M ▲ | $0 | $4.62M ▼ |
| Q2-2024 | $26.62M ▼ | $19.99M ▲ | $-59.99M ▼ | $-3.02M ▼ | $0 | $19.99M ▲ |
| Q4-2023 | $40.86M | $19.2M | $-13.35M | $-2.58M | $0 | $19.12M |
5-Year Trend Analysis
A comprehensive look at Jinxin Technology Holding Company American Depositary Shares's financial evolution and strategic trajectory over the past five years.
NAMI combines a relatively strong financial foundation with a technologically rich, partnership‑driven business model. On the financial side, it enjoys low leverage, a net cash position, and solid short‑term liquidity, giving it time to execute its strategy. Commercially, it holds a leading position in China’s digital textbook market, enjoys close ties with major textbook publishers, and benefits from a high‑impact partnership with China Mobile that opens doors in 5G communication services. Technologically, its capabilities in AI, digital humans, AR/VR, and integrated hardware set it apart from more traditional content providers and give it multiple growth vectors across education and interactive communication.
The main risks relate to profitability, sustainability, and external dependencies. The company is deeply loss‑making, with low gross margins and high operating expenses, leading to negative operating and free cash flow. If these trends persist, its strong balance sheet could weaken over time and necessitate additional capital raises, with potential dilution for existing shareholders. Heavy exposure to the Chinese education sector and to a single major telecom partner introduces regulatory and counterparty risk. A large share of assets are intangible and retained earnings are significantly negative, underscoring the need for future earnings to justify past investment. Finally, the “content + hardware” and 5G initiatives carry execution risk in areas—such as hardware, supply chain management, and large‑scale service rollouts—where missteps can quickly become costly.
Looking ahead, NAMI appears to be at an inflection point: it has the technology, partnerships, and balance sheet flexibility to pursue substantial growth, but must prove that its model can become economically viable. In the near term, the financial profile is likely to remain pressured as the company continues to invest in AI‑driven products, hardware, and the 5G New Call ecosystem. The medium‑term outlook will depend on its ability to scale revenue from these initiatives, improve unit economics, and slow the rate of cash burn. Overall, NAMI presents as a high‑innovation, high‑uncertainty story where execution quality and policy and partner dynamics in China will largely determine whether today’s investments translate into durable, profitable growth.

CEO
Jin Xu
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

