NAMI
NAMI
Jinxin Technology Holding Company American Depositary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $208.5M ▲ | $54.88M ▲ | $-21.29M ▼ | -10.21% ▼ | $-0.33 ▼ | $-9.13M ▼ |
| Q4-2024 | $208.45M ▲ | $53.98M ▲ | $-6.35M ▼ | -3.05% ▼ | $-0.22 ▼ | $11.53M ▼ |
| Q2-2024 | $197.95M ▼ | $35.85M ▼ | $26.62M ▼ | 13.45% ▼ | $1.15 ▼ | $45.15M ▼ |
| Q4-2023 | $209.92M ▲ | $50.99M ▲ | $40.86M ▲ | 19.46% ▲ | $1.77 ▲ | $49.52M ▲ |
| Q2-2023 | $169.9M | $28.73M | $29.64M | 17.45% | $1.29 | $43.6M |
What's going well?
Revenue is stable, and the company is still investing in R&D which could pay off in the future. There are no one-time charges distorting the results, so the numbers are a fair reflection of the business.
What's concerning?
Losses have grown much larger, gross margins have shrunk, and the company issued a lot more shares, diluting existing shareholders. Costs are rising without any revenue growth, signaling trouble if this continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $86.94M ▼ | $244.11M ▲ | $91.95M ▲ | $119.6M ▼ |
| Q4-2024 | $101.67M ▼ | $243.28M ▲ | $79.45M ▼ | $131.97M ▲ |
| Q2-2024 | $106.05M ▼ | $196.19M ▲ | $283.74M ▼ | $-116.02M ▲ |
| Q4-2023 | $118.29M | $175.91M | $296.99M | $-142.65M |
What's financially strong about this company?
NAMI has very little debt, plenty of cash and investments, and no goodwill risk. Their assets are mostly high quality and liquid, and they can easily cover their bills.
What are the financial risks or weaknesses?
Cash reserves are shrinking, payables are rising fast, and book value is falling. The company has a history of losses, shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-21.29M ▼ | $0 ▼ | $0 ▼ | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $-6.35M ▼ | $5.77M ▼ | $29.58M ▲ | $25.12M ▲ | $0 | $4.62M ▼ |
| Q2-2024 | $26.62M ▼ | $19.99M ▲ | $-59.99M ▼ | $-3.02M ▼ | $0 | $19.99M ▲ |
| Q4-2023 | $40.86M ▲ | $19.2M ▼ | $-13.35M ▲ | $-2.58M ▲ | $0 ▼ | $19.12M ▼ |
| Q2-2023 | $29.64M | $37.5M | $-17.28M | $-3.3M | $71.87M | $37.1M |
What's strong about this company's cash flow?
There are no cash flow strengths this quarter—previous quarters showed some cash inflow, but that has disappeared.
What are the cash flow concerns?
The company has no cash, no cash generation, and is posting large losses. Without new funding, it cannot continue operations.
5-Year Trend Analysis
A comprehensive look at Jinxin Technology Holding Company American Depositary Shares's financial evolution and strategic trajectory over the past five years.
NAMI combines strong revenue growth with a leading position in a defined niche of China’s digital education market. It has rebuilt its balance sheet from a weak starting point to one with net cash, ample liquidity, and positive equity, which reduces financial strain and supports continued investment. Its relationships with major textbook publishers, broad distribution through apps and partners, and growing AI capabilities form a solid strategic base. The company has also demonstrated that it can, under the right conditions, generate healthy profits and positive free cash flow.
The most recent year’s sharp drop in margins and net income reveals that the business is sensitive to rising costs, heavy investment, and potentially pricing or mix pressures. Free cash flow has become negative again due to a large investment wave, and the company is relying on its cash reserves and equity capital to fund expansion. Dependence on the Chinese regulatory environment, on K‑9 education policies, and on key publishing and technology partners creates external risk factors that are hard to control. A larger and growing base of intangible assets and still-negative retained earnings also underscore that the business has more to prove in terms of sustained earnings quality.
NAMI’s overall direction is that of a growth-focused digital education company with improving financial foundations but uneven near-term profitability. The combination of rising user numbers, strong revenue momentum, and a fortified balance sheet provides a platform for continued expansion and experimentation in AI-driven services and hardware. However, results are likely to remain somewhat volatile as the company balances innovation spending, margin management, and regulatory considerations. The long-term outcome will hinge on whether its current investment cycle translates into durable, higher-quality earnings and a stronger, more diversified franchise in China’s evolving education and digital content markets.
About Jinxin Technology Holding Company American Depositary Shares
https://www.namibox.comJinxin Technology Holding Company, a digital content service provider that creates and develops digital self-learning contents and leisure reading materials in the People's Republic of China. The company offers digital version of mainstream textbooks used in primary schools and middle schools; and digital textbooks in Chinese and English subjects used in K-9 schools.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $208.5M ▲ | $54.88M ▲ | $-21.29M ▼ | -10.21% ▼ | $-0.33 ▼ | $-9.13M ▼ |
| Q4-2024 | $208.45M ▲ | $53.98M ▲ | $-6.35M ▼ | -3.05% ▼ | $-0.22 ▼ | $11.53M ▼ |
| Q2-2024 | $197.95M ▼ | $35.85M ▼ | $26.62M ▼ | 13.45% ▼ | $1.15 ▼ | $45.15M ▼ |
| Q4-2023 | $209.92M ▲ | $50.99M ▲ | $40.86M ▲ | 19.46% ▲ | $1.77 ▲ | $49.52M ▲ |
| Q2-2023 | $169.9M | $28.73M | $29.64M | 17.45% | $1.29 | $43.6M |
What's going well?
Revenue is stable, and the company is still investing in R&D which could pay off in the future. There are no one-time charges distorting the results, so the numbers are a fair reflection of the business.
What's concerning?
Losses have grown much larger, gross margins have shrunk, and the company issued a lot more shares, diluting existing shareholders. Costs are rising without any revenue growth, signaling trouble if this continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $86.94M ▼ | $244.11M ▲ | $91.95M ▲ | $119.6M ▼ |
| Q4-2024 | $101.67M ▼ | $243.28M ▲ | $79.45M ▼ | $131.97M ▲ |
| Q2-2024 | $106.05M ▼ | $196.19M ▲ | $283.74M ▼ | $-116.02M ▲ |
| Q4-2023 | $118.29M | $175.91M | $296.99M | $-142.65M |
What's financially strong about this company?
NAMI has very little debt, plenty of cash and investments, and no goodwill risk. Their assets are mostly high quality and liquid, and they can easily cover their bills.
What are the financial risks or weaknesses?
Cash reserves are shrinking, payables are rising fast, and book value is falling. The company has a history of losses, shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-21.29M ▼ | $0 ▼ | $0 ▼ | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $-6.35M ▼ | $5.77M ▼ | $29.58M ▲ | $25.12M ▲ | $0 | $4.62M ▼ |
| Q2-2024 | $26.62M ▼ | $19.99M ▲ | $-59.99M ▼ | $-3.02M ▼ | $0 | $19.99M ▲ |
| Q4-2023 | $40.86M ▲ | $19.2M ▼ | $-13.35M ▲ | $-2.58M ▲ | $0 ▼ | $19.12M ▼ |
| Q2-2023 | $29.64M | $37.5M | $-17.28M | $-3.3M | $71.87M | $37.1M |
What's strong about this company's cash flow?
There are no cash flow strengths this quarter—previous quarters showed some cash inflow, but that has disappeared.
What are the cash flow concerns?
The company has no cash, no cash generation, and is posting large losses. Without new funding, it cannot continue operations.
5-Year Trend Analysis
A comprehensive look at Jinxin Technology Holding Company American Depositary Shares's financial evolution and strategic trajectory over the past five years.
NAMI combines strong revenue growth with a leading position in a defined niche of China’s digital education market. It has rebuilt its balance sheet from a weak starting point to one with net cash, ample liquidity, and positive equity, which reduces financial strain and supports continued investment. Its relationships with major textbook publishers, broad distribution through apps and partners, and growing AI capabilities form a solid strategic base. The company has also demonstrated that it can, under the right conditions, generate healthy profits and positive free cash flow.
The most recent year’s sharp drop in margins and net income reveals that the business is sensitive to rising costs, heavy investment, and potentially pricing or mix pressures. Free cash flow has become negative again due to a large investment wave, and the company is relying on its cash reserves and equity capital to fund expansion. Dependence on the Chinese regulatory environment, on K‑9 education policies, and on key publishing and technology partners creates external risk factors that are hard to control. A larger and growing base of intangible assets and still-negative retained earnings also underscore that the business has more to prove in terms of sustained earnings quality.
NAMI’s overall direction is that of a growth-focused digital education company with improving financial foundations but uneven near-term profitability. The combination of rising user numbers, strong revenue momentum, and a fortified balance sheet provides a platform for continued expansion and experimentation in AI-driven services and hardware. However, results are likely to remain somewhat volatile as the company balances innovation spending, margin management, and regulatory considerations. The long-term outcome will hinge on whether its current investment cycle translates into durable, higher-quality earnings and a stronger, more diversified franchise in China’s evolving education and digital content markets.

CEO
Jin Xu
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

