NAMM
NAMM
Namib Minerals Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company generated its first significant revenue, bringing in $18.2 million and $8.0 million in gross profit. This could be the start of real business momentum if sales keep growing.
What's concerning?
Losses are rising even as sales start, with a $5.95 million net loss and heavy spending. The share count more than tripled, diluting existing shareholders, and operating expenses remain high relative to revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K ▼ | $36.38M ▼ | $59.3M ▼ | $-22.93M ▲ |
| Q2-2024 | $1.32M | $49.24M | $74.58M | $-25.34M |
What's financially strong about this company?
The company has reduced its debt and invested in tangible assets like property and equipment. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Equity is deeply negative, current liabilities far exceed current assets, and cash is extremely low. The company may struggle to pay its bills and could face insolvency if conditions don't improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Free cash flow also improved compared to last quarter.
What are the cash flow concerns?
The company ended with no cash, which is very risky. Working capital needs are growing, tying up more cash in inventory and receivables, and free cash flow is barely above zero.
5-Year Trend Analysis
A comprehensive look at Namib Minerals Ordinary Shares's financial evolution and strategic trajectory over the past five years.
NAMM combines rapid revenue growth with significantly improved operating and free cash flow, anchored by an established producing gold mine and a visible pipeline of expansion projects. Gross and operating profitability have strengthened over time, the asset base is largely tangible and productive, and recent cash‑flow performance confirms that earnings are backed by real cash generation. Operationally, the company benefits from existing infrastructure, relatively low costs at its flagship mine, and a strategy that includes both organic gold growth and optionality in future battery metals.
The main vulnerabilities lie in the balance sheet and operating context. Shareholder equity is negative, leverage is high and rising, and liquidity ratios point to ongoing short‑term funding pressure, all while the company is returning large amounts of cash through dividends and especially buybacks. Overheads have climbed rapidly, compressing margins, and the success of the strategy depends on securing financing and executing multiple mine restarts and expansions in high‑risk jurisdictions. Exposure to gold prices and to political, regulatory, and infrastructure risks in Zimbabwe and the DRC adds further uncertainty.
If NAMM can maintain strong operating cash flow, rein in overhead growth, and carefully balance capital spending and shareholder returns with the need to repair its balance sheet, it has a clear path to becoming a larger, multi‑asset African gold producer with additional upside from battery metals. However, the combination of financial leverage, tight liquidity, and jurisdictional risk means the future is likely to be volatile, with outcomes highly sensitive to execution quality, commodity prices, and external policy developments.
About Namib Minerals Ordinary Shares
https://www.namibminerals.comNamib Minerals engages in the production, development, and exploration of gold and critical green metals. The company operates an underground mine in Zimbabwe, with additional exploration assets in Zimbabwe and the Democratic Republic of Congo. The company is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company generated its first significant revenue, bringing in $18.2 million and $8.0 million in gross profit. This could be the start of real business momentum if sales keep growing.
What's concerning?
Losses are rising even as sales start, with a $5.95 million net loss and heavy spending. The share count more than tripled, diluting existing shareholders, and operating expenses remain high relative to revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K ▼ | $36.38M ▼ | $59.3M ▼ | $-22.93M ▲ |
| Q2-2024 | $1.32M | $49.24M | $74.58M | $-25.34M |
What's financially strong about this company?
The company has reduced its debt and invested in tangible assets like property and equipment. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Equity is deeply negative, current liabilities far exceed current assets, and cash is extremely low. The company may struggle to pay its bills and could face insolvency if conditions don't improve quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Free cash flow also improved compared to last quarter.
What are the cash flow concerns?
The company ended with no cash, which is very risky. Working capital needs are growing, tying up more cash in inventory and receivables, and free cash flow is barely above zero.
5-Year Trend Analysis
A comprehensive look at Namib Minerals Ordinary Shares's financial evolution and strategic trajectory over the past five years.
NAMM combines rapid revenue growth with significantly improved operating and free cash flow, anchored by an established producing gold mine and a visible pipeline of expansion projects. Gross and operating profitability have strengthened over time, the asset base is largely tangible and productive, and recent cash‑flow performance confirms that earnings are backed by real cash generation. Operationally, the company benefits from existing infrastructure, relatively low costs at its flagship mine, and a strategy that includes both organic gold growth and optionality in future battery metals.
The main vulnerabilities lie in the balance sheet and operating context. Shareholder equity is negative, leverage is high and rising, and liquidity ratios point to ongoing short‑term funding pressure, all while the company is returning large amounts of cash through dividends and especially buybacks. Overheads have climbed rapidly, compressing margins, and the success of the strategy depends on securing financing and executing multiple mine restarts and expansions in high‑risk jurisdictions. Exposure to gold prices and to political, regulatory, and infrastructure risks in Zimbabwe and the DRC adds further uncertainty.
If NAMM can maintain strong operating cash flow, rein in overhead growth, and carefully balance capital spending and shareholder returns with the need to repair its balance sheet, it has a clear path to becoming a larger, multi‑asset African gold producer with additional upside from battery metals. However, the combination of financial leverage, tight liquidity, and jurisdictional risk means the future is likely to be volatile, with outcomes highly sensitive to execution quality, commodity prices, and external policy developments.

CEO
Ibrahima Sory Tall
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-

