NAMM
NAMM
Namib Minerals Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company generated its first significant revenue, bringing in $18.2 million and $8.0 million in gross profit. This could be the start of real business momentum if sales keep growing.
What's concerning?
Losses are rising even as sales start, with a $5.95 million net loss and heavy spending. The share count more than tripled, diluting existing shareholders, and operating expenses remain high relative to revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Free cash flow also improved compared to last quarter.
What are the cash flow concerns?
The company ended with no cash, which is very risky. Working capital needs are growing, tying up more cash in inventory and receivables, and free cash flow is barely above zero.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable core mining operation that generates positive cash, a portfolio of producing and restart gold assets with established infrastructure, and a strategic push into battery metals that offers diversification beyond gold. The company benefits from long operating experience in its core region, a clear growth roadmap, and a strong ESG narrative supported by certifications and planned renewable energy projects. Listing in the U.S. adds potential financing flexibility and investor reach compared with many regional peers.
Major risks center on financial and execution pressures. The balance sheet shows negative equity, high leverage, and weak liquidity, leaving the company vulnerable to setbacks or market downturns. Reported net earnings are boosted by non‑operating items, which may not be sustainable, and free cash flow after heavy capital spending is thin. Operating in politically and logistically challenging jurisdictions adds another layer of uncertainty, while the absence of formal R&D and reliance on brownfield upgrades could limit longer‑term technological differentiation.
The outlook is balanced between opportunity and vulnerability. If the company can execute its expansion and restart projects on time and within budget, while maintaining operational discipline and gradually strengthening its balance sheet, it could evolve into a more diversified, mid‑tier producer with exposure to both gold and green minerals. Conversely, delays, cost overruns, or adverse commodity or financing conditions could strain its already tight liquidity and leveraged capital structure. Future performance will largely hinge on project delivery, capital access, and the stability of its operating environments.
About Namib Minerals Ordinary Shares
https://www.namibminerals.comNamib Minerals engages in the production, development, and exploration of gold and critical green metals. The company operates an underground mine in Zimbabwe, with additional exploration assets in Zimbabwe and the Democratic Republic of Congo. The company is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.19M ▲ | $11.7M ▲ | $-5.95M ▼ | -32.7% ▼ | $-0.12 ▲ | $657.5K ▲ |
| Q1-2025 | $0 ▲ | $1.37M ▲ | $-3.53M ▲ | 0% ▼ | $-0.24 ▲ | $-3.47M ▼ |
| Q4-2024 | $-20.96M | $-17.91M | $-14.96M | 71.39% | $-1.32 | $0 ▲ |
| Q3-2024 | $-20.96M ▼ | $-17.91M ▼ | $-14.96M ▼ | 71.39% ▲ | $-1.32 ▼ | $-12.39M ▼ |
| Q2-2024 | $20.96M | $4.12M | $4.59M | 21.89% | $-0.31 | $6.64M |
What's going well?
The company generated its first significant revenue, bringing in $18.2 million and $8.0 million in gross profit. This could be the start of real business momentum if sales keep growing.
What's concerning?
Losses are rising even as sales start, with a $5.95 million net loss and heavy spending. The share count more than tripled, diluting existing shareholders, and operating expenses remain high relative to revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.89M ▲ | $62.79M ▲ | $102.07M ▼ | $-39.27M ▲ |
| Q2-2025 | $1.33M ▲ | $58.2M ▲ | $211.37M ▲ | $-153.17M ▼ |
| Q1-2025 | $891K ▲ | $36.64M ▼ | $27.66M ▼ | $8.98M ▲ |
| Q4-2024 | $698K ▼ | $51.04M ▲ | $81.97M ▲ | $-30.93M ▼ |
| Q3-2024 | $889K | $36.38M | $59.3M | $-22.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-5.95M ▼ | $2.89M ▲ | $-2.82M ▼ | $264K ▲ | $0 ▼ | $81K ▲ |
| Q1-2025 | $-3.53M ▲ | $-172K ▲ | $40K ▼ | $134K ▲ | $2K ▲ | $-172K ▲ |
| Q4-2024 | $-14.96M | $-423K ▼ | $237.02M ▲ | $-236.6M ▼ | $-21.4M ▼ | $-423K ▼ |
| Q3-2024 | $-14.96M ▼ | $-90K ▲ | $-215.34M ▼ | $215.34M ▲ | $21.31M ▲ | $-90K ▲ |
| Q2-2024 | $-5.15M | $-1.2M | $426K | $1.75M | $974K | $-1.2M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, showing the business can generate cash from its core activities. Free cash flow also improved compared to last quarter.
What are the cash flow concerns?
The company ended with no cash, which is very risky. Working capital needs are growing, tying up more cash in inventory and receivables, and free cash flow is barely above zero.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Namib Minerals Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable core mining operation that generates positive cash, a portfolio of producing and restart gold assets with established infrastructure, and a strategic push into battery metals that offers diversification beyond gold. The company benefits from long operating experience in its core region, a clear growth roadmap, and a strong ESG narrative supported by certifications and planned renewable energy projects. Listing in the U.S. adds potential financing flexibility and investor reach compared with many regional peers.
Major risks center on financial and execution pressures. The balance sheet shows negative equity, high leverage, and weak liquidity, leaving the company vulnerable to setbacks or market downturns. Reported net earnings are boosted by non‑operating items, which may not be sustainable, and free cash flow after heavy capital spending is thin. Operating in politically and logistically challenging jurisdictions adds another layer of uncertainty, while the absence of formal R&D and reliance on brownfield upgrades could limit longer‑term technological differentiation.
The outlook is balanced between opportunity and vulnerability. If the company can execute its expansion and restart projects on time and within budget, while maintaining operational discipline and gradually strengthening its balance sheet, it could evolve into a more diversified, mid‑tier producer with exposure to both gold and green minerals. Conversely, delays, cost overruns, or adverse commodity or financing conditions could strain its already tight liquidity and leveraged capital structure. Future performance will largely hinge on project delivery, capital access, and the stability of its operating environments.

CEO
Tulani Sikwila
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

