NAVI
NAVI
Navient CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $761M ▼ | $47M ▼ | $-5M ▲ | -0.66% ▲ | $-0.06 ▲ | $615M ▲ |
| Q3-2025 | $800M ▼ | $110M ▲ | $-86M ▼ | -10.75% ▼ | $-0.87 ▼ | $-117M ▼ |
| Q2-2025 | $806M ▼ | $101M ▼ | $14M ▲ | 1.74% ▲ | $0.14 ▲ | $19M ▲ |
| Q1-2025 | $828M ▼ | $131M ▼ | $-2M ▼ | -0.24% ▼ | $-0.02 ▼ | $-5M ▼ |
| Q4-2024 | $977M | $180M | $24M | 2.46% | $0.23 | $26M |
What's going well?
Operating profit swung sharply positive, and the net loss shrank dramatically. Expenses were well controlled, and the company would be profitable without heavy debt costs.
What's concerning?
Revenue is declining, and large 'other' expenses and high interest costs are wiping out operating gains. The bottom line is still negative, and earnings are distorted by non-core items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.1B ▲ | $48.68B ▼ | $46.28B ▼ | $2.4B ▼ |
| Q3-2025 | $571M ▼ | $49.31B ▼ | $46.87B ▼ | $2.44B ▼ |
| Q2-2025 | $712M ▲ | $50.22B ▼ | $47.66B ▼ | $2.56B ▼ |
| Q1-2025 | $642M ▼ | $50.95B ▼ | $48.36B ▼ | $2.59B ▼ |
| Q4-2024 | $722M | $51.79B | $49.15B | $2.64B |
What's financially strong about this company?
The company increased its cash position sharply this quarter and has a long history of profitability, as shown by its retained earnings. Most debt is long-term, so there are no immediate repayment crises.
What are the financial risks or weaknesses?
Debt towers over equity, making the company vulnerable if conditions worsen. Liquidity is tight, with current assets covering less than half of short-term bills, and asset quality is hard to judge with so much in 'other assets.'
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▲ | $174M ▲ | $747M ▲ | $-689M ▲ | $232M ▲ | $174M ▲ |
| Q3-2025 | $-86M ▼ | $70M ▼ | $559M ▼ | $-834M ▲ | $-205M ▼ | $70M ▼ |
| Q2-2025 | $13M ▲ | $126M ▲ | $745M ▲ | $-849M ▼ | $22M ▲ | $126M ▲ |
| Q1-2025 | $-2M ▼ | $71M ▲ | $661M ▼ | $-780M ▲ | $-48M ▲ | $71M ▲ |
| Q4-2024 | $24M | $8M | $907M | $-1.6B | $-690M | $8M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Business Processing | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Consumer Lending | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Federal Education Loans Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Other Operating Segment | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navient Corporation's financial evolution and strategic trajectory over the past five years.
Navient has meaningfully reduced its debt load, narrowed its focus, and maintained positive free cash flow despite earnings pressure. It combines long experience in education finance with modern, data‑driven platforms in Earnest and Going Merry, which give it the tools to compete in higher‑growth, tech‑enabled niches. The balance sheet is leaner and less leveraged than in the past, and the company has demonstrated an ability to generate cash and return some of it to shareholders while reshaping the business.
Key risks include ongoing deterioration in reported profitability, a shrinking revenue base from legacy operations, and tight liquidity metrics. Volatile and declining cash flows increase the stakes of any credit or funding shock. The strategic pivot exposes Navient to intense fintech and regulatory competition, while early signs of rising delinquencies highlight credit risk in the new lending book. Unusual reporting patterns—such as vanishing SG&A and zero capex—also create uncertainty about the underlying cost structure and sustainability of recent margin moves.
Navient’s outlook is that of a company in the middle of a high‑stakes transition. In the near term, financial results are under strain, with lower revenue, weaker margins, and thinner liquidity. Over the medium term, the outcome hinges on whether its fintech platforms can scale profitably, maintain strong credit performance, and offset the run‑off in legacy businesses. The range of possible futures is wide: successful execution could gradually rebuild earnings on a more focused, tech‑enabled base, while missteps in credit, regulation, or competition could prolong or deepen the current pressure on returns.
About Navient Corporation
https://www.navient.comNavient Corporation provides education loan management and business processing solutions for education, healthcare, and government clients at the federal, state, and local levels in the United States. It operates through three segments: Federal Education Loans, Consumer Lending, and Business Processing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $761M ▼ | $47M ▼ | $-5M ▲ | -0.66% ▲ | $-0.06 ▲ | $615M ▲ |
| Q3-2025 | $800M ▼ | $110M ▲ | $-86M ▼ | -10.75% ▼ | $-0.87 ▼ | $-117M ▼ |
| Q2-2025 | $806M ▼ | $101M ▼ | $14M ▲ | 1.74% ▲ | $0.14 ▲ | $19M ▲ |
| Q1-2025 | $828M ▼ | $131M ▼ | $-2M ▼ | -0.24% ▼ | $-0.02 ▼ | $-5M ▼ |
| Q4-2024 | $977M | $180M | $24M | 2.46% | $0.23 | $26M |
What's going well?
Operating profit swung sharply positive, and the net loss shrank dramatically. Expenses were well controlled, and the company would be profitable without heavy debt costs.
What's concerning?
Revenue is declining, and large 'other' expenses and high interest costs are wiping out operating gains. The bottom line is still negative, and earnings are distorted by non-core items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.1B ▲ | $48.68B ▼ | $46.28B ▼ | $2.4B ▼ |
| Q3-2025 | $571M ▼ | $49.31B ▼ | $46.87B ▼ | $2.44B ▼ |
| Q2-2025 | $712M ▲ | $50.22B ▼ | $47.66B ▼ | $2.56B ▼ |
| Q1-2025 | $642M ▼ | $50.95B ▼ | $48.36B ▼ | $2.59B ▼ |
| Q4-2024 | $722M | $51.79B | $49.15B | $2.64B |
What's financially strong about this company?
The company increased its cash position sharply this quarter and has a long history of profitability, as shown by its retained earnings. Most debt is long-term, so there are no immediate repayment crises.
What are the financial risks or weaknesses?
Debt towers over equity, making the company vulnerable if conditions worsen. Liquidity is tight, with current assets covering less than half of short-term bills, and asset quality is hard to judge with so much in 'other assets.'
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▲ | $174M ▲ | $747M ▲ | $-689M ▲ | $232M ▲ | $174M ▲ |
| Q3-2025 | $-86M ▼ | $70M ▼ | $559M ▼ | $-834M ▲ | $-205M ▼ | $70M ▼ |
| Q2-2025 | $13M ▲ | $126M ▲ | $745M ▲ | $-849M ▼ | $22M ▲ | $126M ▲ |
| Q1-2025 | $-2M ▼ | $71M ▲ | $661M ▼ | $-780M ▲ | $-48M ▲ | $71M ▲ |
| Q4-2024 | $24M | $8M | $907M | $-1.6B | $-690M | $8M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Business Processing | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Consumer Lending | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Federal Education Loans Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Other Operating Segment | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navient Corporation's financial evolution and strategic trajectory over the past five years.
Navient has meaningfully reduced its debt load, narrowed its focus, and maintained positive free cash flow despite earnings pressure. It combines long experience in education finance with modern, data‑driven platforms in Earnest and Going Merry, which give it the tools to compete in higher‑growth, tech‑enabled niches. The balance sheet is leaner and less leveraged than in the past, and the company has demonstrated an ability to generate cash and return some of it to shareholders while reshaping the business.
Key risks include ongoing deterioration in reported profitability, a shrinking revenue base from legacy operations, and tight liquidity metrics. Volatile and declining cash flows increase the stakes of any credit or funding shock. The strategic pivot exposes Navient to intense fintech and regulatory competition, while early signs of rising delinquencies highlight credit risk in the new lending book. Unusual reporting patterns—such as vanishing SG&A and zero capex—also create uncertainty about the underlying cost structure and sustainability of recent margin moves.
Navient’s outlook is that of a company in the middle of a high‑stakes transition. In the near term, financial results are under strain, with lower revenue, weaker margins, and thinner liquidity. Over the medium term, the outcome hinges on whether its fintech platforms can scale profitably, maintain strong credit performance, and offset the run‑off in legacy businesses. The range of possible futures is wide: successful execution could gradually rebuild earnings on a more focused, tech‑enabled base, while missteps in credit, regulation, or competition could prolong or deepen the current pressure on returns.

CEO
David L. Yowan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 189
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Deutsche Bank
Hold
Barclays
Underweight
JP Morgan
Neutral
Keefe, Bruyette & Woods
Market Perform
Morgan Stanley
Equal Weight
TD Securities
Sell
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
SHERBORNE INVESTORS MANAGEMENT LP
Shares:29.45M
Value:$250.62M
BLACKROCK INC.
Shares:13.94M
Value:$118.63M
BLACKROCK, INC.
Shares:12.26M
Value:$104.36M
Summary
Showing Top 3 of 394

