NBBK
NBBK
NB Bancorp, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.28M ▼ | $17.85M ▼ | $7.71M ▼ | 10.97% ▼ | $0.19 ▼ | $14.88M ▼ |
| Q3-2025 | $83.25M ▲ | $28.38M ▲ | $15.36M ▲ | 18.45% ▲ | $0.43 ▲ | $20.75M ▲ |
| Q2-2025 | $82.97M ▲ | $28.25M ▼ | $14.58M ▲ | 17.57% ▲ | $0.39 ▲ | $19.48M ▲ |
| Q1-2025 | $80.71M ▼ | $28.66M ▲ | $12.65M ▼ | 15.68% ▼ | $0.33 ▼ | $18.3M ▼ |
| Q4-2024 | $80.98M | $25.62M | $15.61M | 19.28% | $0.4 | $20.02M |
What's going well?
The company is still profitable, with $7.7 million in net income. Interest income increased, which helps offset some of the higher costs.
What's concerning?
Revenue and profit both dropped sharply, costs are rising, and margins are shrinking. The tax rate nearly doubled, and a higher share count is diluting earnings for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $594.67M ▲ | $7.01B ▲ | $6.15B ▲ | $858.93M ▲ |
| Q3-2025 | $296.64M ▲ | $5.44B ▲ | $4.71B ▲ | $737.03M ▼ |
| Q2-2025 | $222.08M ▼ | $5.23B ▼ | $4.49B ▼ | $737.12M ▼ |
| Q1-2025 | $256.94M ▼ | $5.24B ▲ | $4.5B ▲ | $739.61M ▼ |
| Q4-2024 | $305.09M | $5.16B | $4.39B | $765.17M |
What's financially strong about this company?
NBBK has a fortress-like balance sheet: tons of cash, very little debt, and almost no near-term bills. Shareholder equity is rising, and the company is buying back shares, showing confidence in its future.
What are the financial risks or weaknesses?
The explosion in receivables is a red flag – it could mean customers are slow to pay or the company is taking on riskier business. Debt also increased, though it's still low overall.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.36M ▲ | $24.25M ▼ | $-179.14M ▼ | $191.57M ▲ | $36.68M ▲ | $23.94M ▼ |
| Q2-2025 | $14.58M ▲ | $27.04M ▲ | $-40.74M ▲ | $-41.04M ▼ | $-54.75M ▼ | $26.09M ▲ |
| Q1-2025 | $12.65M ▼ | $9.95M ▼ | $-138.54M ▼ | $78.18M ▼ | $-50.41M ▼ | $9.84M ▼ |
| Q4-2024 | $15.61M ▲ | $20.42M ▲ | $-113.11M ▲ | $139.5M ▼ | $46.81M ▲ | $19.86M ▲ |
| Q3-2024 | $8.38M | $8.62M | $-201.28M | $180.77M | $-11.89M | $8.4M |
What's strong about this company's cash flow?
NBBK is producing more cash than it reports as profit, with high-quality earnings and a strong cash position. The company is paying down debt, buying back shares, and paying dividends—all covered by internal cash generation.
What are the cash flow concerns?
Operating and free cash flow dipped slightly this quarter. If this trend continues, it could signal slowing growth or rising costs.
5-Year Trend Analysis
A comprehensive look at NB Bancorp, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
NB Bancorp shows a combination of rapid revenue growth, improving profitability, and consistent cash generation, underpinned by a growing asset base and expanding shareholder equity. Its strategy as a specialized regional bank—with strong roots in construction and commercial real estate, plus emerging strengths in structured finance, renewable energy, and cannabis banking—gives it a clear identity and room to differentiate from larger competitors. Modern digital capabilities and a community-focused culture further enhance its appeal to both business and retail customers, while recent deleveraging steps indicate attention to balance sheet strength.
The main concerns center on volatility and concentration. Margins and costs have swung meaningfully in recent years, suggesting that the business is still normalizing after a heavy investment and growth phase. Liquidity metrics and leverage have at times moved in a less comfortable direction, highlighting the importance of funding stability in a rising-rate and competitive environment. Sector concentration in cyclical and highly regulated areas such as construction, commercial real estate, renewable projects, and cannabis adds credit and regulatory risk. Finally, successful integration of the BankProv merger and ongoing credit discipline during rapid growth are critical but uncertain execution factors.
Based on the information provided, the overall trajectory appears constructive but not without meaningful caveats. The core franchise is scaling, earnings have recovered strongly from the 2023 setback, and the bank has carved out well-defined niches with potential for further growth. If management can maintain cost discipline, manage liquidity and leverage prudently, and navigate credit and regulatory risks in its specialized sectors, NB Bancorp seems positioned to continue growing in its regional markets. However, the combination of fast expansion, sector concentration, and balance sheet volatility means future results are likely to remain more variable than those of a slower-growing, more diversified regional bank.
About NB Bancorp, Inc. Common Stock
https://www.needhambank.comNB Bancorp, Inc. focuses on operating as a bank holding company for Needham Bank that provides various banking products and services in Greater Boston metropolitan area and surrounding communities in Massachusetts, eastern Connecticut, southern New Hampshire, and Rhode Island.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.28M ▼ | $17.85M ▼ | $7.71M ▼ | 10.97% ▼ | $0.19 ▼ | $14.88M ▼ |
| Q3-2025 | $83.25M ▲ | $28.38M ▲ | $15.36M ▲ | 18.45% ▲ | $0.43 ▲ | $20.75M ▲ |
| Q2-2025 | $82.97M ▲ | $28.25M ▼ | $14.58M ▲ | 17.57% ▲ | $0.39 ▲ | $19.48M ▲ |
| Q1-2025 | $80.71M ▼ | $28.66M ▲ | $12.65M ▼ | 15.68% ▼ | $0.33 ▼ | $18.3M ▼ |
| Q4-2024 | $80.98M | $25.62M | $15.61M | 19.28% | $0.4 | $20.02M |
What's going well?
The company is still profitable, with $7.7 million in net income. Interest income increased, which helps offset some of the higher costs.
What's concerning?
Revenue and profit both dropped sharply, costs are rising, and margins are shrinking. The tax rate nearly doubled, and a higher share count is diluting earnings for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $594.67M ▲ | $7.01B ▲ | $6.15B ▲ | $858.93M ▲ |
| Q3-2025 | $296.64M ▲ | $5.44B ▲ | $4.71B ▲ | $737.03M ▼ |
| Q2-2025 | $222.08M ▼ | $5.23B ▼ | $4.49B ▼ | $737.12M ▼ |
| Q1-2025 | $256.94M ▼ | $5.24B ▲ | $4.5B ▲ | $739.61M ▼ |
| Q4-2024 | $305.09M | $5.16B | $4.39B | $765.17M |
What's financially strong about this company?
NBBK has a fortress-like balance sheet: tons of cash, very little debt, and almost no near-term bills. Shareholder equity is rising, and the company is buying back shares, showing confidence in its future.
What are the financial risks or weaknesses?
The explosion in receivables is a red flag – it could mean customers are slow to pay or the company is taking on riskier business. Debt also increased, though it's still low overall.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.36M ▲ | $24.25M ▼ | $-179.14M ▼ | $191.57M ▲ | $36.68M ▲ | $23.94M ▼ |
| Q2-2025 | $14.58M ▲ | $27.04M ▲ | $-40.74M ▲ | $-41.04M ▼ | $-54.75M ▼ | $26.09M ▲ |
| Q1-2025 | $12.65M ▼ | $9.95M ▼ | $-138.54M ▼ | $78.18M ▼ | $-50.41M ▼ | $9.84M ▼ |
| Q4-2024 | $15.61M ▲ | $20.42M ▲ | $-113.11M ▲ | $139.5M ▼ | $46.81M ▲ | $19.86M ▲ |
| Q3-2024 | $8.38M | $8.62M | $-201.28M | $180.77M | $-11.89M | $8.4M |
What's strong about this company's cash flow?
NBBK is producing more cash than it reports as profit, with high-quality earnings and a strong cash position. The company is paying down debt, buying back shares, and paying dividends—all covered by internal cash generation.
What are the cash flow concerns?
Operating and free cash flow dipped slightly this quarter. If this trend continues, it could signal slowing growth or rising costs.
5-Year Trend Analysis
A comprehensive look at NB Bancorp, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
NB Bancorp shows a combination of rapid revenue growth, improving profitability, and consistent cash generation, underpinned by a growing asset base and expanding shareholder equity. Its strategy as a specialized regional bank—with strong roots in construction and commercial real estate, plus emerging strengths in structured finance, renewable energy, and cannabis banking—gives it a clear identity and room to differentiate from larger competitors. Modern digital capabilities and a community-focused culture further enhance its appeal to both business and retail customers, while recent deleveraging steps indicate attention to balance sheet strength.
The main concerns center on volatility and concentration. Margins and costs have swung meaningfully in recent years, suggesting that the business is still normalizing after a heavy investment and growth phase. Liquidity metrics and leverage have at times moved in a less comfortable direction, highlighting the importance of funding stability in a rising-rate and competitive environment. Sector concentration in cyclical and highly regulated areas such as construction, commercial real estate, renewable projects, and cannabis adds credit and regulatory risk. Finally, successful integration of the BankProv merger and ongoing credit discipline during rapid growth are critical but uncertain execution factors.
Based on the information provided, the overall trajectory appears constructive but not without meaningful caveats. The core franchise is scaling, earnings have recovered strongly from the 2023 setback, and the bank has carved out well-defined niches with potential for further growth. If management can maintain cost discipline, manage liquidity and leverage prudently, and navigate credit and regulatory risks in its specialized sectors, NB Bancorp seems positioned to continue growing in its regional markets. However, the combination of fast expansion, sector concentration, and balance sheet volatility means future results are likely to remain more variable than those of a slower-growing, more diversified regional bank.

CEO
Joseph P. Campanelli
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 112
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:3.11M
Value:$66.4M
BLACKROCK, INC.
Shares:3.1M
Value:$66.23M
PERTENTO PARTNERS LLP
Shares:2.34M
Value:$50.02M
Summary
Showing Top 3 of 181

