NCDL
NCDL
Nuveen Churchill Direct Lending Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $52.1M ▲ | $14.02M ▲ | $31.59M ▲ | 60.63% ▲ | $0.63 ▲ | $60.98M ▲ |
| Q3-2025 | $39.96M ▲ | $2.92M ▼ | $18.66M ▲ | 46.69% ▲ | $0.38 ▲ | $18.66M ▲ |
| Q2-2025 | $38.19M ▼ | $2.96M ▼ | $16.02M ▼ | 41.93% ▼ | $0.32 ▼ | $15.92M ▼ |
| Q1-2025 | $53.59M ▲ | $7.74M ▲ | $27.41M ▼ | 51.16% ▼ | $0.53 ▼ | $48.09M ▲ |
| Q4-2024 | $48.31M | $-717K | $29.45M | 60.96% | $0.54 | $29.76M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.55M ▼ | $2.05B ▲ | $1.18B ▲ | $875.18M ▼ |
| Q3-2025 | $46.33M ▲ | $2.04B ▼ | $1.16B ▼ | $881.49M ▼ |
| Q2-2025 | $44.01M ▼ | $2.07B ▼ | $1.19B ▼ | $887.74M ▼ |
| Q1-2025 | $49.18M ▲ | $2.17B ▲ | $1.25B ▲ | $920.02M ▼ |
| Q4-2024 | $43.25M | $2.14B | $1.17B | $970.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.66M ▲ | $12.21M ▼ | $25.05M ▼ | $-34.93M ▲ | $2.33M ▲ | $12.21M ▼ |
| Q2-2025 | $16.02M ▲ | $56M ▲ | $81.14M ▲ | $-142.31M ▼ | $-5.17M ▼ | $56M ▲ |
| Q1-2025 | $15.02M ▼ | $-4.14M ▼ | $-4.67M ▲ | $14.68M ▲ | $5.87M ▲ | $-4.14M ▼ |
| Q4-2024 | $29.45M ▼ | $43.63M ▲ | $-31.64M ▼ | $-38.04M ▼ | $-26.05M ▼ | $43.63M ▲ |
| Q3-2024 | $36.64M | $-42.27M | $0 | $40.59M | $-1.68M | $-42.27M |
What's strong about this company's cash flow?
The company is still generating cash from its core business, paid down debt, and increased its cash balance. There is no reliance on outside funding, and buybacks are modest and sustainable.
What are the cash flow concerns?
Operating and free cash flow fell dramatically from last quarter, and working capital changes hurt cash. The company also stopped paying dividends, which may signal caution.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nuveen Churchill Direct Lending Corp.'s financial evolution and strategic trajectory over the past five years.
NCDL combines strong initial profitability and cash generation with an exceptionally conservative balance sheet that currently carries no financial debt. It sits within a powerful institutional platform backed by Nuveen and TIAA, which supports sourcing, credibility, and execution. Operating expenses are low relative to revenue, and the company is already able to pay meaningful dividends and repurchase shares, suggesting that the core economics of the lending model are attractive at this stage. The focus on senior secured lending to sponsor‑backed, cash‑flow‑generating companies also provides a structurally safer profile than more speculative lending segments.
Key risks stem from limited public operating history, heavy reliance on the credit performance of a largely opaque loan portfolio, and exposure to competitive and economic cycles in the direct lending market. The absence of retained earnings and the early stage of the listed entity mean there is little evidence yet of how the business performs across downturns. Strong distributions and aggressive investment activity have reduced cash on hand, so sustaining current payout levels will depend on continued strong cash generation. Over time, the introduction of leverage, shifts in underwriting standards, or deterioration in borrower quality could meaningfully alter the risk profile.
Looking ahead, NCDL appears well positioned to benefit from ongoing demand for private credit and sponsor‑backed financing, especially given its integration with a scaled and reputable platform. If it maintains disciplined underwriting, prudent use of leverage, and balanced capital allocation between growth and distributions, its current financial strength could translate into durable earnings and cash flows. However, uncertainty remains elevated relative to more seasoned BDCs: future performance will be shaped by how the credit cycle unfolds, how competitive pressures affect pricing and terms, and how effectively management navigates growth without sacrificing resilience.
About Nuveen Churchill Direct Lending Corp.
https://www.churchillam.com/nuveen-churc...Nuveen Churchill Direct Lending Corp. (the Company) is business development company and was formed on March 13, 2018, as a limited liability company under the laws of the State of Delaware and was converted into a Maryland corporation on June 18, 2019 prior to the commencement of operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $52.1M ▲ | $14.02M ▲ | $31.59M ▲ | 60.63% ▲ | $0.63 ▲ | $60.98M ▲ |
| Q3-2025 | $39.96M ▲ | $2.92M ▼ | $18.66M ▲ | 46.69% ▲ | $0.38 ▲ | $18.66M ▲ |
| Q2-2025 | $38.19M ▼ | $2.96M ▼ | $16.02M ▼ | 41.93% ▼ | $0.32 ▼ | $15.92M ▼ |
| Q1-2025 | $53.59M ▲ | $7.74M ▲ | $27.41M ▼ | 51.16% ▼ | $0.53 ▼ | $48.09M ▲ |
| Q4-2024 | $48.31M | $-717K | $29.45M | 60.96% | $0.54 | $29.76M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.55M ▼ | $2.05B ▲ | $1.18B ▲ | $875.18M ▼ |
| Q3-2025 | $46.33M ▲ | $2.04B ▼ | $1.16B ▼ | $881.49M ▼ |
| Q2-2025 | $44.01M ▼ | $2.07B ▼ | $1.19B ▼ | $887.74M ▼ |
| Q1-2025 | $49.18M ▲ | $2.17B ▲ | $1.25B ▲ | $920.02M ▼ |
| Q4-2024 | $43.25M | $2.14B | $1.17B | $970.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.66M ▲ | $12.21M ▼ | $25.05M ▼ | $-34.93M ▲ | $2.33M ▲ | $12.21M ▼ |
| Q2-2025 | $16.02M ▲ | $56M ▲ | $81.14M ▲ | $-142.31M ▼ | $-5.17M ▼ | $56M ▲ |
| Q1-2025 | $15.02M ▼ | $-4.14M ▼ | $-4.67M ▲ | $14.68M ▲ | $5.87M ▲ | $-4.14M ▼ |
| Q4-2024 | $29.45M ▼ | $43.63M ▲ | $-31.64M ▼ | $-38.04M ▼ | $-26.05M ▼ | $43.63M ▲ |
| Q3-2024 | $36.64M | $-42.27M | $0 | $40.59M | $-1.68M | $-42.27M |
What's strong about this company's cash flow?
The company is still generating cash from its core business, paid down debt, and increased its cash balance. There is no reliance on outside funding, and buybacks are modest and sustainable.
What are the cash flow concerns?
Operating and free cash flow fell dramatically from last quarter, and working capital changes hurt cash. The company also stopped paying dividends, which may signal caution.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nuveen Churchill Direct Lending Corp.'s financial evolution and strategic trajectory over the past five years.
NCDL combines strong initial profitability and cash generation with an exceptionally conservative balance sheet that currently carries no financial debt. It sits within a powerful institutional platform backed by Nuveen and TIAA, which supports sourcing, credibility, and execution. Operating expenses are low relative to revenue, and the company is already able to pay meaningful dividends and repurchase shares, suggesting that the core economics of the lending model are attractive at this stage. The focus on senior secured lending to sponsor‑backed, cash‑flow‑generating companies also provides a structurally safer profile than more speculative lending segments.
Key risks stem from limited public operating history, heavy reliance on the credit performance of a largely opaque loan portfolio, and exposure to competitive and economic cycles in the direct lending market. The absence of retained earnings and the early stage of the listed entity mean there is little evidence yet of how the business performs across downturns. Strong distributions and aggressive investment activity have reduced cash on hand, so sustaining current payout levels will depend on continued strong cash generation. Over time, the introduction of leverage, shifts in underwriting standards, or deterioration in borrower quality could meaningfully alter the risk profile.
Looking ahead, NCDL appears well positioned to benefit from ongoing demand for private credit and sponsor‑backed financing, especially given its integration with a scaled and reputable platform. If it maintains disciplined underwriting, prudent use of leverage, and balanced capital allocation between growth and distributions, its current financial strength could translate into durable earnings and cash flows. However, uncertainty remains elevated relative to more seasoned BDCs: future performance will be shaped by how the credit cycle unfolds, how competitive pressures affect pricing and terms, and how effectively management navigates growth without sacrificing resilience.

CEO
Kenneth John Kencel
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 12
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Keefe, Bruyette & Woods
Market Perform
Wells Fargo
Equal Weight
UBS
Neutral
JMP Securities
Market Outperform
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLUE OWL CAPITAL HOLDINGS LP
Shares:3.09M
Value:$39.8M
CI PRIVATE WEALTH, LLC
Shares:2.32M
Value:$29.83M
NUVEEN ASSET MANAGEMENT, LLC
Shares:1.66M
Value:$21.4M
Summary
Showing Top 3 of 98

