NCI
NCI
Neo-Concept International Group Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $7.73M ▼ | $2.76M ▼ | $261.31K ▼ | 3.38% ▼ | $0.06 ▲ | $719.4K ▼ |
| Q4-2024 | $20.09M ▲ | $2.83M ▲ | $854.06K ▲ | 4.25% ▲ | $0.04 ▲ | $1.29M ▲ |
| Q2-2024 | $10.14M | $2.03M | $180.66K | 1.78% | $0.01 | $367.49K |
What's going well?
Gross margins improved to 39%, and interest expense dropped sharply, helping cushion the blow from falling sales. The company stayed profitable despite the revenue collapse.
What's concerning?
Revenue fell more than 60%, profits dropped nearly 70%, and the company is less efficient with costs not falling as fast as sales. Share dilution also hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.87M ▼ | $137.77M ▲ | $79.58M ▲ | $58.18M ▲ |
| Q4-2024 | $9.17M ▲ | $135.65M ▲ | $78.82M ▼ | $56.83M ▲ |
| Q2-2024 | $4.67M ▼ | $131.7M ▲ | $81.87M ▼ | $49.83M ▲ |
| Q4-2023 | $5.85M ▲ | $90.62M ▼ | $93M ▼ | $-2.39M ▲ |
| Q2-2023 | $2.62M | $91.58M | $103.67M | $-12.08M |
What's financially strong about this company?
The company owns a lot of physical assets and has positive equity. Receivables are down, which means less money is stuck waiting for customers to pay.
What are the financial risks or weaknesses?
Cash is extremely low, debt is high, and inventory is growing. The company has a history of losses and may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $261.31K | $437.48K | $-705.75K | $-577.53K | $-941.7K | $-28.14K |
What's strong about this company's cash flow?
The company is generating real cash from its core business, with operating cash flow much higher than reported profits. It is also reducing debt and not diluting shareholders.
What are the cash flow concerns?
Free cash flow is negative after heavy capital spending, and cash reserves dropped sharply this quarter. If this continues, the company could face a cash crunch.
Revenue by Products
| Product | Q3-2018 | Q4-2018 | Q1-2019 | Q2-2019 |
|---|---|---|---|---|
Energy | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Financial Services Advisory And Compliance | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $130.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Neo-Concept International Group Holdings Limited's financial evolution and strategic trajectory over the past five years.
NCI’s main strengths are its clear financial turnaround, improving profitability and margins, and a substantially repaired balance sheet with stronger liquidity and positive equity. Strategically, it benefits from an integrated, sustainability-led business model, proprietary materials, and the growth of its own “les 100 ciels” brand, which can support higher margins and brand equity. Operational innovations like digital sampling and traceable supply chains reinforce its appeal to environmentally conscious brands and consumers.
Key risks center on cash flow volatility, high (though improving) leverage, and the capital intensity of NCI’s growth strategy. The company has a mixed record of converting profits into cash and has relied heavily on financing to fund investments and operations. Execution risk is significant as it pushes into new markets, scales its own brand, and digests large capital expenditures. Competitive and cyclical risks in the apparel industry, combined with limited disclosed R&D spending, could pressure its edge if larger or lower-cost rivals respond aggressively.
The outlook for NCI is one of cautious optimism: the financials show a business that has moved from distress to profitability and a healthier balance sheet, while its strategic focus on sustainability, technology, and brand building aligns well with long-term industry trends. Future performance will likely hinge on whether recent investments in capacity, innovation, and brand expansion can generate stable, growing cash flows sufficient to comfortably service debt and fund further growth. If execution is strong and market conditions remain supportive, NCI has the ingredients to continue its positive trajectory, but the path is not without meaningful financial and competitive challenges.
About Neo-Concept International Group Holdings Limited
https://www.neo-ig.comNeo-Concept International Group Holdings Limited provides one-stop apparel solution in Hong Kong. The company offers a suite of services in the apparel supply chain, including market trend analysis, product design and development, raw material sourcing, production and quality control, and logistics management. It sells knitwear/apparel products under the les 100 ciels brand.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $7.73M ▼ | $2.76M ▼ | $261.31K ▼ | 3.38% ▼ | $0.06 ▲ | $719.4K ▼ |
| Q4-2024 | $20.09M ▲ | $2.83M ▲ | $854.06K ▲ | 4.25% ▲ | $0.04 ▲ | $1.29M ▲ |
| Q2-2024 | $10.14M | $2.03M | $180.66K | 1.78% | $0.01 | $367.49K |
What's going well?
Gross margins improved to 39%, and interest expense dropped sharply, helping cushion the blow from falling sales. The company stayed profitable despite the revenue collapse.
What's concerning?
Revenue fell more than 60%, profits dropped nearly 70%, and the company is less efficient with costs not falling as fast as sales. Share dilution also hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.87M ▼ | $137.77M ▲ | $79.58M ▲ | $58.18M ▲ |
| Q4-2024 | $9.17M ▲ | $135.65M ▲ | $78.82M ▼ | $56.83M ▲ |
| Q2-2024 | $4.67M ▼ | $131.7M ▲ | $81.87M ▼ | $49.83M ▲ |
| Q4-2023 | $5.85M ▲ | $90.62M ▼ | $93M ▼ | $-2.39M ▲ |
| Q2-2023 | $2.62M | $91.58M | $103.67M | $-12.08M |
What's financially strong about this company?
The company owns a lot of physical assets and has positive equity. Receivables are down, which means less money is stuck waiting for customers to pay.
What are the financial risks or weaknesses?
Cash is extremely low, debt is high, and inventory is growing. The company has a history of losses and may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $261.31K | $437.48K | $-705.75K | $-577.53K | $-941.7K | $-28.14K |
What's strong about this company's cash flow?
The company is generating real cash from its core business, with operating cash flow much higher than reported profits. It is also reducing debt and not diluting shareholders.
What are the cash flow concerns?
Free cash flow is negative after heavy capital spending, and cash reserves dropped sharply this quarter. If this continues, the company could face a cash crunch.
Revenue by Products
| Product | Q3-2018 | Q4-2018 | Q1-2019 | Q2-2019 |
|---|---|---|---|---|
Energy | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Financial Services Advisory And Compliance | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $130.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Neo-Concept International Group Holdings Limited's financial evolution and strategic trajectory over the past five years.
NCI’s main strengths are its clear financial turnaround, improving profitability and margins, and a substantially repaired balance sheet with stronger liquidity and positive equity. Strategically, it benefits from an integrated, sustainability-led business model, proprietary materials, and the growth of its own “les 100 ciels” brand, which can support higher margins and brand equity. Operational innovations like digital sampling and traceable supply chains reinforce its appeal to environmentally conscious brands and consumers.
Key risks center on cash flow volatility, high (though improving) leverage, and the capital intensity of NCI’s growth strategy. The company has a mixed record of converting profits into cash and has relied heavily on financing to fund investments and operations. Execution risk is significant as it pushes into new markets, scales its own brand, and digests large capital expenditures. Competitive and cyclical risks in the apparel industry, combined with limited disclosed R&D spending, could pressure its edge if larger or lower-cost rivals respond aggressively.
The outlook for NCI is one of cautious optimism: the financials show a business that has moved from distress to profitability and a healthier balance sheet, while its strategic focus on sustainability, technology, and brand building aligns well with long-term industry trends. Future performance will likely hinge on whether recent investments in capacity, innovation, and brand expansion can generate stable, growing cash flows sufficient to comfortably service debt and fund further growth. If execution is strong and market conditions remain supportive, NCI has the ingredients to continue its positive trajectory, but the path is not without meaningful financial and competitive challenges.

CEO
Yuk Yin Siu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-16 | Reverse | 1:5 |
Ratings Snapshot
Rating : C+

