NCI
NCI
Neo-Concept International Group Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.85M ▲ | $23.12M ▲ | $-1.7M ▼ | -2.21% ▼ | $-3.36 ▼ | $1.71M ▼ |
| Q2-2025 | $60.68M ▼ | $21.63M ▼ | $2.05M ▼ | 3.38% ▼ | $4.04 ▲ | $5.65M ▼ |
| Q4-2024 | $156.02M ▲ | $21.95M ▲ | $6.63M ▲ | 4.25% ▲ | $2.61 ▲ | $10.03M ▲ |
| Q2-2024 | $79.16M | $15.85M | $1.41M | 1.78% | $0.6 | $2.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.33M ▲ | $115.63M ▼ | $59.03M ▼ | $56.6M ▼ |
| Q2-2025 | $1.87M ▼ | $137.77M ▲ | $79.58M ▲ | $58.18M ▲ |
| Q4-2024 | $9.17M ▲ | $135.65M ▲ | $78.82M ▼ | $56.83M ▲ |
| Q2-2024 | $4.67M ▼ | $131.7M ▲ | $81.87M ▼ | $49.83M ▲ |
| Q4-2023 | $5.85M | $90.62M | $93M | $-2.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.7M ▼ | $17.92M ▲ | $1.49M ▲ | $-18.28M ▼ | $478.21K ▲ | $17.55M ▲ |
| Q2-2025 | $2.05M | $3.43M | $-5.54M | $-4.53M | $-7.39M | $-220.88K |
Revenue by Products
| Product | Q3-2018 | Q4-2018 | Q1-2019 | Q2-2019 |
|---|---|---|---|---|
Energy | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Financial Services Advisory And Compliance | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $130.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Neo-Concept International Group Holdings Limited's financial evolution and strategic trajectory over the past five years.
The company combines a sizable revenue base with strong gross margins, solid liquidity, and healthy operating and free cash flow. Its vertically integrated model, sustainability focus, and in-house design capabilities help it build deep relationships with brand customers and support the development of its own labels. The balance sheet carries meaningful equity, and management appears committed to strengthening it further through active debt repayment. Brand collaborations and international retail expansion provide additional avenues for growth and visibility.
At the same time, NCI’s profitability remains razor-thin, with high overheads absorbing much of its gross profit and leaving little room for shocks. The company is still burdened by significant debt and a history of accumulated losses, which heighten financial risk if cash flows weaken. It operates in a highly competitive, cyclical industry where pricing pressure, changing fashion trends, and customer concentration can quickly impact results. Execution risk around expanding its own brands and new geographic markets is material, particularly given limited margin buffer and modest cash reserves.
Overall, NCI appears to be at a transition point: its operations generate respectable cash and its strategic positioning around integration, sustainability, and brand-building is promising, but the financials have not yet fully caught up with that story. The near-term outlook likely depends on continued tight cost control, steady deleveraging, and careful execution of its brand and regional growth plans. If the company can gradually lift margins while preserving its cash generation and competitive strengths, its profile could improve meaningfully; if not, industry headwinds and leverage may continue to weigh on performance.
About Neo-Concept International Group Holdings Limited
https://www.neo-ig.comNeo-Concept International Group Holdings Limited, established in 2021 and headquartered in Kwun Tong, Hong Kong, operates as a comprehensive provider of apparel solutions. This subsidiary of Neo-concept (BVI) Limited offers a wide spectrum of services throughout the clothing supply chain.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.85M ▲ | $23.12M ▲ | $-1.7M ▼ | -2.21% ▼ | $-3.36 ▼ | $1.71M ▼ |
| Q2-2025 | $60.68M ▼ | $21.63M ▼ | $2.05M ▼ | 3.38% ▼ | $4.04 ▲ | $5.65M ▼ |
| Q4-2024 | $156.02M ▲ | $21.95M ▲ | $6.63M ▲ | 4.25% ▲ | $2.61 ▲ | $10.03M ▲ |
| Q2-2024 | $79.16M | $15.85M | $1.41M | 1.78% | $0.6 | $2.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.33M ▲ | $115.63M ▼ | $59.03M ▼ | $56.6M ▼ |
| Q2-2025 | $1.87M ▼ | $137.77M ▲ | $79.58M ▲ | $58.18M ▲ |
| Q4-2024 | $9.17M ▲ | $135.65M ▲ | $78.82M ▼ | $56.83M ▲ |
| Q2-2024 | $4.67M ▼ | $131.7M ▲ | $81.87M ▼ | $49.83M ▲ |
| Q4-2023 | $5.85M | $90.62M | $93M | $-2.39M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.7M ▼ | $17.92M ▲ | $1.49M ▲ | $-18.28M ▼ | $478.21K ▲ | $17.55M ▲ |
| Q2-2025 | $2.05M | $3.43M | $-5.54M | $-4.53M | $-7.39M | $-220.88K |
Revenue by Products
| Product | Q3-2018 | Q4-2018 | Q1-2019 | Q2-2019 |
|---|---|---|---|---|
Energy | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Financial Services Advisory And Compliance | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Health Care | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $130.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Neo-Concept International Group Holdings Limited's financial evolution and strategic trajectory over the past five years.
The company combines a sizable revenue base with strong gross margins, solid liquidity, and healthy operating and free cash flow. Its vertically integrated model, sustainability focus, and in-house design capabilities help it build deep relationships with brand customers and support the development of its own labels. The balance sheet carries meaningful equity, and management appears committed to strengthening it further through active debt repayment. Brand collaborations and international retail expansion provide additional avenues for growth and visibility.
At the same time, NCI’s profitability remains razor-thin, with high overheads absorbing much of its gross profit and leaving little room for shocks. The company is still burdened by significant debt and a history of accumulated losses, which heighten financial risk if cash flows weaken. It operates in a highly competitive, cyclical industry where pricing pressure, changing fashion trends, and customer concentration can quickly impact results. Execution risk around expanding its own brands and new geographic markets is material, particularly given limited margin buffer and modest cash reserves.
Overall, NCI appears to be at a transition point: its operations generate respectable cash and its strategic positioning around integration, sustainability, and brand-building is promising, but the financials have not yet fully caught up with that story. The near-term outlook likely depends on continued tight cost control, steady deleveraging, and careful execution of its brand and regional growth plans. If the company can gradually lift margins while preserving its cash generation and competitive strengths, its profile could improve meaningfully; if not, industry headwinds and leverage may continue to weigh on performance.

CEO
Yuk Yin Siu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-05-19 | Reverse | 1:8 |
| 2025-06-16 | Reverse | 1:5 |
Ratings Snapshot
Rating : C

