NCMI
NCMI
National CineMedia, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-149.53M ▼ | $-149.93M ▼ | $39.8M ▲ | -26.62% ▼ | $0.41 ▲ | $39.8M ▲ |
| Q3-2025 | $63.4M ▲ | $29.7M ▲ | $1.6M ▲ | 2.52% ▲ | $0.02 ▲ | $10.7M ▲ |
| Q2-2025 | $51.8M ▲ | $20.4M ▼ | $-10.7M ▲ | -20.66% ▲ | $-0.11 ▲ | $-1.3M ▲ |
| Q1-2025 | $34.9M ▼ | $34M ▲ | $-30.7M ▼ | -87.97% ▼ | $-0.32 ▼ | $-20.1M ▼ |
| Q4-2024 | $86.3M | $33.5M | $24.7M | 28.62% | $0.26 | $35.9M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.1M ▲ | $568.6M ▲ | $157.4M ▲ | $411.2M ▲ |
| Q3-2025 | $29.9M ▼ | $451.9M ▼ | $101.4M ▼ | $350.5M ▲ |
| Q2-2025 | $40.3M ▼ | $462M ▼ | $112M ▼ | $350M ▼ |
| Q1-2025 | $59.8M ▼ | $503.8M ▼ | $133M ▼ | $370.8M ▼ |
| Q4-2024 | $75.2M | $568.6M | $157.4M | $411.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.8M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q3-2025 | $1.6M ▲ | $500K ▲ | $-3.4M ▼ | $-4.5M ▲ | $-7.4M ▲ | $-500K ▲ |
| Q2-2025 | $-10.7M ▲ | $-4.9M ▼ | $-1.7M ▼ | $-16.1M ▲ | $-22.7M ▼ | $-6.6M ▼ |
| Q1-2025 | $-30.7M ▼ | $6M ▼ | $-700K ▲ | $-20.4M ▼ | $-15.1M ▼ | $5.3M ▼ |
| Q4-2024 | $24.7M | $30.5M | $-2.8M | $-2M | $25.7M | $28.1M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Founding Member Advertising Revenue From Beverage Concessionaire Agreements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Local Advertising Revenue | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
National Advertising Revenue | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National CineMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
NCMI combines a dominant, hard-to-replicate position in U.S. cinema advertising with a balance sheet that appears conservatively structured, featuring low leverage and strong liquidity. Exclusive relationships with the largest theater chains give it unmatched scale and access to a highly attentive audience, while its technology and data initiatives help bridge the gap between traditional cinema and modern digital media. Substantial retained earnings point to a history of value creation, and the company’s innovation roadmap suggests it is not standing still as media consumption evolves.
Key risks center on data gaps in the reported income and cash flow statements, which make it difficult to assess current profitability and cash generation with confidence. Strategically, NCMI is exposed to the health of the theatrical ecosystem, the box office slate, and consumer preferences that may continue to tilt toward at-home viewing. Dependence on a small number of major exhibitors increases counterparty and renegotiation risk, while advertising budgets remain cyclical and intensely competitive, with many alternative channels offering sophisticated targeting. The heavy reliance on intangible assets also introduces potential volatility if those assets are ever revalued downward.
The forward picture is balanced and uncertain. On one hand, NCMI’s entrenched market position, strong liquidity, and push into data-driven, automated, and AI-enabled advertising give it tools to remain relevant and potentially grow as advertisers seek high-attention environments that complement digital video. On the other hand, the structural headwinds facing movie theaters, the intense competition for ad dollars, and the lack of clear, current profitability and cash flow data limit visibility into long-term value creation. Future outcomes will depend heavily on the resilience of cinema attendance, the company’s ability to prove and price the effectiveness of its platform, and its success in turning innovation into consistent, sustainable cash flows.
About National CineMedia, Inc.
https://www.ncm.comNational CineMedia, Inc., through its subsidiary, National CineMedia, LLC, operates cinema advertising network in North America.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-149.53M ▼ | $-149.93M ▼ | $39.8M ▲ | -26.62% ▼ | $0.41 ▲ | $39.8M ▲ |
| Q3-2025 | $63.4M ▲ | $29.7M ▲ | $1.6M ▲ | 2.52% ▲ | $0.02 ▲ | $10.7M ▲ |
| Q2-2025 | $51.8M ▲ | $20.4M ▼ | $-10.7M ▲ | -20.66% ▲ | $-0.11 ▲ | $-1.3M ▲ |
| Q1-2025 | $34.9M ▼ | $34M ▲ | $-30.7M ▼ | -87.97% ▼ | $-0.32 ▼ | $-20.1M ▼ |
| Q4-2024 | $86.3M | $33.5M | $24.7M | 28.62% | $0.26 | $35.9M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.1M ▲ | $568.6M ▲ | $157.4M ▲ | $411.2M ▲ |
| Q3-2025 | $29.9M ▼ | $451.9M ▼ | $101.4M ▼ | $350.5M ▲ |
| Q2-2025 | $40.3M ▼ | $462M ▼ | $112M ▼ | $350M ▼ |
| Q1-2025 | $59.8M ▼ | $503.8M ▼ | $133M ▼ | $370.8M ▼ |
| Q4-2024 | $75.2M | $568.6M | $157.4M | $411.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.8M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
| Q3-2025 | $1.6M ▲ | $500K ▲ | $-3.4M ▼ | $-4.5M ▲ | $-7.4M ▲ | $-500K ▲ |
| Q2-2025 | $-10.7M ▲ | $-4.9M ▼ | $-1.7M ▼ | $-16.1M ▲ | $-22.7M ▼ | $-6.6M ▼ |
| Q1-2025 | $-30.7M ▼ | $6M ▼ | $-700K ▲ | $-20.4M ▼ | $-15.1M ▼ | $5.3M ▼ |
| Q4-2024 | $24.7M | $30.5M | $-2.8M | $-2M | $25.7M | $28.1M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Founding Member Advertising Revenue From Beverage Concessionaire Agreements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Local Advertising Revenue | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
National Advertising Revenue | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National CineMedia, Inc.'s financial evolution and strategic trajectory over the past five years.
NCMI combines a dominant, hard-to-replicate position in U.S. cinema advertising with a balance sheet that appears conservatively structured, featuring low leverage and strong liquidity. Exclusive relationships with the largest theater chains give it unmatched scale and access to a highly attentive audience, while its technology and data initiatives help bridge the gap between traditional cinema and modern digital media. Substantial retained earnings point to a history of value creation, and the company’s innovation roadmap suggests it is not standing still as media consumption evolves.
Key risks center on data gaps in the reported income and cash flow statements, which make it difficult to assess current profitability and cash generation with confidence. Strategically, NCMI is exposed to the health of the theatrical ecosystem, the box office slate, and consumer preferences that may continue to tilt toward at-home viewing. Dependence on a small number of major exhibitors increases counterparty and renegotiation risk, while advertising budgets remain cyclical and intensely competitive, with many alternative channels offering sophisticated targeting. The heavy reliance on intangible assets also introduces potential volatility if those assets are ever revalued downward.
The forward picture is balanced and uncertain. On one hand, NCMI’s entrenched market position, strong liquidity, and push into data-driven, automated, and AI-enabled advertising give it tools to remain relevant and potentially grow as advertisers seek high-attention environments that complement digital video. On the other hand, the structural headwinds facing movie theaters, the intense competition for ad dollars, and the lack of clear, current profitability and cash flow data limit visibility into long-term value creation. Future outcomes will depend heavily on the resilience of cinema attendance, the company’s ability to prove and price the effectiveness of its platform, and its success in turning innovation into consistent, sustainable cash flows.

CEO
Thomas F. Lesinski
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-08-04 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 62
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLANTYRE CAPITAL LTD
Shares:27.14M
Value:$96.63M
ORBIS ALLAN GRAY LTD
Shares:9.52M
Value:$33.91M
LUNATE CAPITAL LTD
Shares:8.15M
Value:$29M
Summary
Showing Top 3 of 176

