NCNC
NCNC
noco-noco Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $0 | $4.16K ▲ | $-4.13K ▼ | 0% | $-0.03 ▼ | $-4.15K |
| Q1-2024 | $0 | $2.49K ▼ | $-2.49K ▼ | 0% | $-0.02 ▼ | $-4.15K ▲ |
| Q4-2023 | $0 | $503.97K ▲ | $93.09K ▼ | 0% | $0.01 ▼ | $-7.82K |
| Q3-2023 | $0 | $341.26K ▲ | $230.53K ▲ | 0% | $0.03 ▲ | $-7.82K ▼ |
| Q2-2023 | $0 | $329.5K | $151.34K | 0% | $0.02 | $-593.74 |
What's going well?
The company has a clean income statement with no unusual charges and no debt burden. Share count is stable, so existing shareholders are not being diluted.
What's concerning?
NCNC has no revenue at all, but expenses are rising fast, leading to bigger losses. Without sales or a clear path to income, the business looks unsustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $437.18K ▲ | $502.54K ▲ | $7.61M ▼ | $-7.11M ▲ |
| Q2-2024 | $25.38K ▼ | $357.35K ▼ | $11.15M ▲ | $-10.79M ▼ |
| Q1-2024 | $209.75K ▲ | $2.61M ▲ | $2.79M ▼ | $-7.52M ▼ |
| Q4-2023 | $17.79K ▼ | $691.2K ▼ | $4.37M ▲ | $-3.68M ▼ |
| Q3-2023 | $67.53M | $67.67M | $2.86M | $64.81M |
What's financially strong about this company?
The company has no debt, and most assets are in cash or receivables, which are easy to use. Asset quality is high with no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, and shareholder equity is deeply negative. The company is relying on stretching payments to suppliers and may need to raise cash urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-4.13K ▼ | $-1.32K ▼ | $608.87 ▲ | $754.66 ▲ | $3.8 ▲ | $-1.32K ▼ |
| Q1-2024 | $-2.49K ▼ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▲ |
| Q4-2023 | $93.09K ▼ | $-262.54K ▼ | $16M ▲ | $-15.73M ▼ | $13.44K ▲ | $-262.54K ▼ |
| Q3-2023 | $230.53K ▲ | $-178.5K ▲ | $-722.29 ▼ | $945.96 ▲ | $-178.5K ▲ | $-178.5K ▲ |
| Q2-2023 | $151.34K | $-262.23K | $-2.87 | $748.33 | $-262.23K | $-262.24K |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, and the company isn't taking on new debt or diluting shareholders right now.
What are the cash flow concerns?
The business is burning real cash, losses are growing, and the tiny cash balance means it can't last long without new funding.
5-Year Trend Analysis
A comprehensive look at noco-noco Inc.'s financial evolution and strategic trajectory over the past five years.
NCNC’s strengths lie in its differentiated technological focus, asset‑light strategy, and recent improvements in its financial structure. The X‑SEPA separator and heat‑resistant battery approach target real pain points in EV and energy storage markets, such as lifespan, safety, and performance in hot climates. The leasing and second‑life model aligns well with global decarbonization and cost‑efficiency trends. On the financial side, the company now holds more cash than debt and has reduced its cash burn versus the peak year, while securing a standby equity facility that can provide additional funding flexibility.
Risks are significant and multifaceted. The company remains pre‑revenue with rapidly rising cumulative losses and deeply negative equity, indicating high solvency risk if funding windows narrow. Operating expenses, especially administrative costs, expanded much faster than the underlying business, and liquidity ratios signal ongoing strain despite the recent cash infusion. Competitive pressures from much larger, established firms, combined with execution risk on large projects and partnerships, create considerable uncertainty. Regulatory and listing challenges, including a potential or pending delisting from a major exchange, add another layer of risk that could affect access to capital and counterparties’ confidence.
The outlook is highly uncertain and depends heavily on execution over the next few years. If NCNC can stabilize its cost base, maintain access to capital, and convert its technology and partnerships into recurring commercial revenue, its position could improve meaningfully from today’s fragile base. Conversely, continued delays in commercialization, further widening losses, or setbacks in financing or listing status would intensify pressure on the business. In essence, NCNC is a high‑risk, early‑stage decarbonization and battery technology story whose future will be determined less by its current financials and more by whether it can successfully deliver on its innovation and restructuring plans.
About noco-noco Inc.
https://noco-noco.comnoco-noco Inc. develops and manufactures battery solutions across the battery energy storage market. The company was incorporated in 2019 and is based in Singapore. noco-noco Inc. is a subsidiary of 3DOM, Inc. and 3DOM Alliance Inc.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $0 | $4.16K ▲ | $-4.13K ▼ | 0% | $-0.03 ▼ | $-4.15K |
| Q1-2024 | $0 | $2.49K ▼ | $-2.49K ▼ | 0% | $-0.02 ▼ | $-4.15K ▲ |
| Q4-2023 | $0 | $503.97K ▲ | $93.09K ▼ | 0% | $0.01 ▼ | $-7.82K |
| Q3-2023 | $0 | $341.26K ▲ | $230.53K ▲ | 0% | $0.03 ▲ | $-7.82K ▼ |
| Q2-2023 | $0 | $329.5K | $151.34K | 0% | $0.02 | $-593.74 |
What's going well?
The company has a clean income statement with no unusual charges and no debt burden. Share count is stable, so existing shareholders are not being diluted.
What's concerning?
NCNC has no revenue at all, but expenses are rising fast, leading to bigger losses. Without sales or a clear path to income, the business looks unsustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $437.18K ▲ | $502.54K ▲ | $7.61M ▼ | $-7.11M ▲ |
| Q2-2024 | $25.38K ▼ | $357.35K ▼ | $11.15M ▲ | $-10.79M ▼ |
| Q1-2024 | $209.75K ▲ | $2.61M ▲ | $2.79M ▼ | $-7.52M ▼ |
| Q4-2023 | $17.79K ▼ | $691.2K ▼ | $4.37M ▲ | $-3.68M ▼ |
| Q3-2023 | $67.53M | $67.67M | $2.86M | $64.81M |
What's financially strong about this company?
The company has no debt, and most assets are in cash or receivables, which are easy to use. Asset quality is high with no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, and shareholder equity is deeply negative. The company is relying on stretching payments to suppliers and may need to raise cash urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-4.13K ▼ | $-1.32K ▼ | $608.87 ▲ | $754.66 ▲ | $3.8 ▲ | $-1.32K ▼ |
| Q1-2024 | $-2.49K ▼ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▼ | $0 ▲ |
| Q4-2023 | $93.09K ▼ | $-262.54K ▼ | $16M ▲ | $-15.73M ▼ | $13.44K ▲ | $-262.54K ▼ |
| Q3-2023 | $230.53K ▲ | $-178.5K ▲ | $-722.29 ▼ | $945.96 ▲ | $-178.5K ▲ | $-178.5K ▲ |
| Q2-2023 | $151.34K | $-262.23K | $-2.87 | $748.33 | $-262.23K | $-262.24K |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, and the company isn't taking on new debt or diluting shareholders right now.
What are the cash flow concerns?
The business is burning real cash, losses are growing, and the tiny cash balance means it can't last long without new funding.
5-Year Trend Analysis
A comprehensive look at noco-noco Inc.'s financial evolution and strategic trajectory over the past five years.
NCNC’s strengths lie in its differentiated technological focus, asset‑light strategy, and recent improvements in its financial structure. The X‑SEPA separator and heat‑resistant battery approach target real pain points in EV and energy storage markets, such as lifespan, safety, and performance in hot climates. The leasing and second‑life model aligns well with global decarbonization and cost‑efficiency trends. On the financial side, the company now holds more cash than debt and has reduced its cash burn versus the peak year, while securing a standby equity facility that can provide additional funding flexibility.
Risks are significant and multifaceted. The company remains pre‑revenue with rapidly rising cumulative losses and deeply negative equity, indicating high solvency risk if funding windows narrow. Operating expenses, especially administrative costs, expanded much faster than the underlying business, and liquidity ratios signal ongoing strain despite the recent cash infusion. Competitive pressures from much larger, established firms, combined with execution risk on large projects and partnerships, create considerable uncertainty. Regulatory and listing challenges, including a potential or pending delisting from a major exchange, add another layer of risk that could affect access to capital and counterparties’ confidence.
The outlook is highly uncertain and depends heavily on execution over the next few years. If NCNC can stabilize its cost base, maintain access to capital, and convert its technology and partnerships into recurring commercial revenue, its position could improve meaningfully from today’s fragile base. Conversely, continued delays in commercialization, further widening losses, or setbacks in financing or listing status would intensify pressure on the business. In essence, NCNC is a high‑risk, early‑stage decarbonization and battery technology story whose future will be determined less by its current financials and more by whether it can successfully deliver on its innovation and restructuring plans.

CEO
Masataka Matsumura
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-10-17 | Reverse | 1:50 |

