NCRA
NCRA
Nocera, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.6M ▼ | $869.69K ▲ | $-1.5M ▼ | -93.6% ▼ | $-0.1 ▼ | $-1.49M ▼ |
| Q2-2025 | $3.97M ▼ | $236.32K ▼ | $-491.71K ▼ | -12.38% ▼ | $-0.03 ▼ | $-32.81K ▲ |
| Q1-2025 | $4.53M ▲ | $334.37K ▼ | $-248.02K ▲ | -5.47% ▲ | $-0.02 ▲ | $-245.67K ▼ |
| Q4-2024 | $4M ▲ | $1.38M ▲ | $-1.23M ▼ | -30.73% ▼ | $-0.09 ▼ | $-36.35K ▲ |
| Q3-2024 | $1.36M | $335.2K | $-285.42K | -20.94% | $-0.02 | $-239.43K |
What's going well?
Gross margin improved slightly, and non-operating income provided some relief. Share dilution is minimal, so existing shareholders are not being heavily diluted.
What's concerning?
Sales fell off a cliff, costs exploded, and losses are now three times bigger than last quarter. The business is burning cash fast and has almost no margin for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.03M ▲ | $5.93M ▲ | $1.04M ▲ | $4.87M ▲ |
| Q2-2025 | $150.13K ▼ | $4.44M ▼ | $681.46K ▼ | $3.74M ▼ |
| Q1-2025 | $531.77K ▲ | $4.82M ▼ | $706.38K ▲ | $4.08M ▼ |
| Q4-2024 | $484.37K ▲ | $4.88M ▼ | $662.98K ▼ | $4.18M ▼ |
| Q3-2024 | $372.48K | $7.06M | $2.42M | $4.59M |
What's financially strong about this company?
NCRA's cash position soared to $2 billion, far outweighing its tiny debt. Liquidity is excellent, and equity grew sharply, giving the company lots of flexibility and safety.
What are the financial risks or weaknesses?
A large chunk of assets is goodwill from past acquisitions, which could be written down if those deals disappoint. Retained earnings are deeply negative, hinting at past losses or large payouts.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.5M ▼ | $-802.83K ▼ | $0 ▲ | $2.63M ▲ | $1.88M ▲ | $-802.83K ▼ |
| Q2-2025 | $-502.64K ▼ | $-205.19K ▼ | $-136.16K ▼ | $88.18K ▼ | $-381.64K ▼ | $-205.19K ▼ |
| Q1-2025 | $-257.62K ▲ | $-115.1K ▲ | $213 ▲ | $148.18K ▼ | $47.61K ▼ | $-115.1K ▲ |
| Q4-2024 | $-1.23M ▼ | $-681.15K ▼ | $-456K ▼ | $1.09M ▲ | $111.89K ▲ | $-681.15K ▼ |
| Q3-2024 | $-298.38K | $-251.52K | $-206 | $22.33K | $-214.15K | $-251.52K |
What's strong about this company's cash flow?
The company was able to quickly raise $2.6M in new equity, boosting its cash position. Capital needs are low, so if operations turn around, cash burn could slow.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. Without a turnaround or more funding, cash will run out in less than a year.
5-Year Trend Analysis
A comprehensive look at Nocera, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong revenue growth from a low base, a clear value proposition in cost-effective and sustainable aquaculture systems, and very low financial leverage after substantial debt reduction. The company has grown shareholder equity, maintained some net cash historically, and demonstrated an ability to raise external capital to fund its operations. Its turnkey aquaculture offering, with integrated engineering and consulting, provides differentiation for customers seeking a single partner.
Major risks stem from persistent accounting losses, chronically negative cash flow, and a sharp erosion of cash balances and working capital. Gross margins are extremely thin, leaving little room for error, and retained earnings have become deeply negative, reflecting prolonged underperformance. The growing share of intangible assets adds dependence on successful acquisitions, while the strategic pivot into unrelated sectors creates execution and focus risk. Competitive pressures, limited visible R&D investment, and financial constraints all compound the challenge of sustaining and extending its market position.
The outlook is mixed and highly execution-dependent. On one hand, revenue momentum and improving loss trends show that the business is moving in a better direction, and its technology and sustainability angle align with long-term demand for efficient protein production. On the other hand, the company’s weak cash generation, tighter liquidity, and diversified strategy raise questions about its ability to scale profitably and maintain focus. Future performance will hinge on whether Nocera can convert growth into healthier margins, stabilize its cash flows, and integrate its acquisitions without losing the competitive edge it has built in aquaculture.
About Nocera, Inc.
https://www.nocera.companyNocera, Inc., together with its subsidiaries, designs, develops, and produces land-based recirculation aquaculture systems for fish farming in Taiwan. The company also engages in the construction, management, and operation of aquaculture facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.6M ▼ | $869.69K ▲ | $-1.5M ▼ | -93.6% ▼ | $-0.1 ▼ | $-1.49M ▼ |
| Q2-2025 | $3.97M ▼ | $236.32K ▼ | $-491.71K ▼ | -12.38% ▼ | $-0.03 ▼ | $-32.81K ▲ |
| Q1-2025 | $4.53M ▲ | $334.37K ▼ | $-248.02K ▲ | -5.47% ▲ | $-0.02 ▲ | $-245.67K ▼ |
| Q4-2024 | $4M ▲ | $1.38M ▲ | $-1.23M ▼ | -30.73% ▼ | $-0.09 ▼ | $-36.35K ▲ |
| Q3-2024 | $1.36M | $335.2K | $-285.42K | -20.94% | $-0.02 | $-239.43K |
What's going well?
Gross margin improved slightly, and non-operating income provided some relief. Share dilution is minimal, so existing shareholders are not being heavily diluted.
What's concerning?
Sales fell off a cliff, costs exploded, and losses are now three times bigger than last quarter. The business is burning cash fast and has almost no margin for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.03M ▲ | $5.93M ▲ | $1.04M ▲ | $4.87M ▲ |
| Q2-2025 | $150.13K ▼ | $4.44M ▼ | $681.46K ▼ | $3.74M ▼ |
| Q1-2025 | $531.77K ▲ | $4.82M ▼ | $706.38K ▲ | $4.08M ▼ |
| Q4-2024 | $484.37K ▲ | $4.88M ▼ | $662.98K ▼ | $4.18M ▼ |
| Q3-2024 | $372.48K | $7.06M | $2.42M | $4.59M |
What's financially strong about this company?
NCRA's cash position soared to $2 billion, far outweighing its tiny debt. Liquidity is excellent, and equity grew sharply, giving the company lots of flexibility and safety.
What are the financial risks or weaknesses?
A large chunk of assets is goodwill from past acquisitions, which could be written down if those deals disappoint. Retained earnings are deeply negative, hinting at past losses or large payouts.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.5M ▼ | $-802.83K ▼ | $0 ▲ | $2.63M ▲ | $1.88M ▲ | $-802.83K ▼ |
| Q2-2025 | $-502.64K ▼ | $-205.19K ▼ | $-136.16K ▼ | $88.18K ▼ | $-381.64K ▼ | $-205.19K ▼ |
| Q1-2025 | $-257.62K ▲ | $-115.1K ▲ | $213 ▲ | $148.18K ▼ | $47.61K ▼ | $-115.1K ▲ |
| Q4-2024 | $-1.23M ▼ | $-681.15K ▼ | $-456K ▼ | $1.09M ▲ | $111.89K ▲ | $-681.15K ▼ |
| Q3-2024 | $-298.38K | $-251.52K | $-206 | $22.33K | $-214.15K | $-251.52K |
What's strong about this company's cash flow?
The company was able to quickly raise $2.6M in new equity, boosting its cash position. Capital needs are low, so if operations turn around, cash burn could slow.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. Without a turnaround or more funding, cash will run out in less than a year.
5-Year Trend Analysis
A comprehensive look at Nocera, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong revenue growth from a low base, a clear value proposition in cost-effective and sustainable aquaculture systems, and very low financial leverage after substantial debt reduction. The company has grown shareholder equity, maintained some net cash historically, and demonstrated an ability to raise external capital to fund its operations. Its turnkey aquaculture offering, with integrated engineering and consulting, provides differentiation for customers seeking a single partner.
Major risks stem from persistent accounting losses, chronically negative cash flow, and a sharp erosion of cash balances and working capital. Gross margins are extremely thin, leaving little room for error, and retained earnings have become deeply negative, reflecting prolonged underperformance. The growing share of intangible assets adds dependence on successful acquisitions, while the strategic pivot into unrelated sectors creates execution and focus risk. Competitive pressures, limited visible R&D investment, and financial constraints all compound the challenge of sustaining and extending its market position.
The outlook is mixed and highly execution-dependent. On one hand, revenue momentum and improving loss trends show that the business is moving in a better direction, and its technology and sustainability angle align with long-term demand for efficient protein production. On the other hand, the company’s weak cash generation, tighter liquidity, and diversified strategy raise questions about its ability to scale profitably and maintain focus. Future performance will hinge on whether Nocera can convert growth into healthier margins, stabilize its cash flows, and integrate its acquisitions without losing the competitive edge it has built in aquaculture.

CEO
Ching-An Jin
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-08-11 | Reverse | 2:3 |
| 2017-11-08 | Reverse | 1:200 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-

