NCSM - NCS Multistage Hold... Stock Analysis | Stock Taper
Logo
NCS Multistage Holdings, Inc.

NCSM

NCS Multistage Holdings, Inc. NASDAQ
$71.97 1.55% (+1.10)

Market Cap $180.40 M
52w High $75.57
52w Low $27.75
P/E 8.32
Volume 32.39K
Outstanding Shares 2.55M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $51.73M $14.21M $14.96M 28.92% $5.76 $3.68M
Q3-2025 $46.54M $14.81M $3.81M 8.18% $1.47 $5.33M
Q2-2025 $36.45M $13.63M $924K 2.53% $0.36 $2.14M
Q1-2025 $50.01M $16.2M $4.06M 8.11% $1.58 $6.54M
Q4-2024 $45M $15.03M $3.47M 7.71% $1.36 $4.62M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $36.73M $181.2M $38.1M $126.24M
Q3-2025 $25.3M $162.02M $34.91M $110.14M
Q2-2025 $25.37M $157.98M $34M $106.44M
Q1-2025 $23M $155.12M $34.28M $103.17M
Q4-2024 $25.88M $152.81M $36.7M $98.84M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $15.64M $13.13M $-233K $-1.51M $11.43M $12.91M
Q3-2025 $4.24M $7.17M $-5.59M $-1.55M $-77K $6.88M
Q2-2025 $1.7M $3.52M $-23K $-1.45M $2.38M $3.24M
Q1-2025 $4.45M $-1.65M $-451K $-790K $-2.88M $-2.11M
Q4-2024 $3.72M $10.64M $1.21M $-1.59M $10.55M $10.42M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product
Product
$40.00M $30.00M $30.00M $30.00M
Service
Service
$10.00M $10.00M $20.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$40.00M $20.00M $20.00M $30.00M
Other Countries
Other Countries
$0 $0 $10.00M $0
UNITED STATES
UNITED STATES
$10.00M $10.00M $20.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines solid recent profitability, strong cash generation, and a net cash balance sheet with a technology‑driven, asset‑light operating model. Its niche focus on pinpoint stimulation and tracer diagnostics, supported by a meaningful patent portfolio and specialized expertise, helps it command healthy margins relative to many commodity service providers. Liquidity is ample, leverage is low, and free cash flow is strong, giving NCS room to navigate industry cycles and to selectively invest in further innovation and geographic expansion.

! Risks

Key risks include the inherently cyclical and volatile nature of oil and gas activity, intense competition from larger integrated service companies and other niche specialists, and the longer‑term structural pressures from the global energy transition. The large negative retained earnings balance highlights a history of past losses or write‑downs, suggesting that performance has not always matched the latest year’s strength. In addition, the lack of clearly separated R&D spending and limited multi‑year financial visibility make it harder to assess how durable the current innovation pipeline and margin profile will be over time.

Outlook

Looking forward, NCS appears to be entering this phase from a position of financial and operational strength: profitable operations, solid cash flow, low debt, and a distinctive technological offering. If it can continue to integrate and commercialize its diagnostics and completion technologies, while modestly expanding internationally and managing costs, it may be able to sustain attractive economics even in a competitive market. At the same time, its fortunes will remain closely tied to drilling and completion activity levels, and any prolonged downturn or rapid shift away from hydrocarbon development could weigh on both growth and profitability. Monitoring activity trends, technology adoption, and the consistency of cash generation across cycles will be important in assessing its longer‑term trajectory.