NCSM
NCSM
NCS Multistage Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $46.54M ▲ | $14.81M ▲ | $3.81M ▲ | 8.18% ▲ | $1.47 ▲ | $5.33M ▲ |
| Q2-2025 | $36.45M ▼ | $13.63M ▼ | $924K ▼ | 2.53% ▼ | $0.36 ▼ | $2.14M ▼ |
| Q1-2025 | $50.01M ▲ | $16.2M ▲ | $4.06M ▲ | 8.11% ▲ | $1.58 ▲ | $6.54M ▲ |
| Q4-2024 | $45M ▲ | $15.03M ▲ | $3.47M ▼ | 7.71% ▼ | $1.36 ▼ | $4.62M ▼ |
| Q3-2024 | $44.01M | $14.14M | $4.15M | 9.42% | $1.63 | $6.13M |
What's going well?
Sales surged by 28% and the company turned a loss into a healthy profit. Margins improved across the board, and costs grew much slower than revenue, showing better efficiency.
What's concerning?
Interest expense is rising, and overhead remains high. The big jump in revenue may not be sustainable if it's a one-off, and lack of detail on R&D or marketing spending makes it hard to judge long-term growth investments.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25.3M ▼ | $162.02M ▲ | $34.91M ▲ | $110.14M ▲ |
| Q2-2025 | $25.37M ▲ | $157.98M ▲ | $34M ▼ | $106.44M ▲ |
| Q1-2025 | $23M ▼ | $155.12M ▲ | $34.28M ▼ | $103.17M ▲ |
| Q4-2024 | $25.88M ▲ | $152.81M ▲ | $36.7M ▲ | $98.84M ▲ |
| Q3-2024 | $15.33M | $145.84M | $31.73M | $96.04M |
What's financially strong about this company?
NCSM has more cash than debt, a very high current ratio, and a large equity cushion. Debt was paid down sharply this quarter, and the company can easily cover its bills.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Inventory is creeping up, and there’s a moderate amount of goodwill that could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.24M ▲ | $7.17M ▲ | $-5.59M ▼ | $-1.55M ▼ | $-77K ▼ | $6.88M ▲ |
| Q2-2025 | $1.7M ▼ | $3.52M ▲ | $-23K ▲ | $-1.45M ▼ | $2.38M ▲ | $3.24M ▲ |
| Q1-2025 | $4.45M ▲ | $-1.65M ▼ | $-451K ▼ | $-790K ▲ | $-2.88M ▼ | $-2.11M ▼ |
| Q4-2024 | $3.72M ▼ | $10.64M ▲ | $1.21M ▲ | $-1.59M ▼ | $10.55M ▲ | $10.42M ▲ |
| Q3-2024 | $4.7M | $-2.02M | $-339K | $-1.01M | $-3.28M | $-2.48M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both more than doubled this quarter, showing the business is generating real cash. The company is self-funding, paying down debt, and has a solid cash cushion.
What are the cash flow concerns?
No cash is being returned to shareholders, and there was a big outflow in other investing activities. Working capital changes hurt cash flow this quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Service | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear financial turnaround from deep losses to profitability, strong and improving gross margins, and a conservative balance sheet with net cash and ample liquidity. On the business side, NCSM benefits from a focused niche in advanced completions and diagnostics, a substantial patent portfolio, a capital-light model, and a set of technologies that can demonstrably enhance customer efficiency and production outcomes. Together, these factors give the company both financial resilience and a differentiated offering in a cyclical industry.
Major risks stem from the inherent volatility of the oil and gas services sector, where customer spending can fall sharply when commodity prices weaken. Despite recent progress, overall profitability remains thin and the company carries a large historical deficit in retained earnings, reflecting limited cumulative value creation so far. Cash flows have been inconsistent, and the business depends heavily on its ability to continually innovate and maintain its technology and IP advantages against larger and well-funded competitors.
The overall outlook appears cautiously constructive. If industry conditions remain reasonably supportive and NCSM can sustain its current level of revenue and margin improvement, its recent profitability and stronger cash generation could become more durable. Continued focus on innovation, international and offshore expansion, and disciplined cost management would support that path. At the same time, the company’s small scale, exposure to drilling and completion cycles, and still-fragile profitability mean its future results are likely to remain sensitive to both market conditions and execution quality.
About NCS Multistage Holdings, Inc.
https://www.ncsmultistage.comNCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and field development strategies in the United States, Canada, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $46.54M ▲ | $14.81M ▲ | $3.81M ▲ | 8.18% ▲ | $1.47 ▲ | $5.33M ▲ |
| Q2-2025 | $36.45M ▼ | $13.63M ▼ | $924K ▼ | 2.53% ▼ | $0.36 ▼ | $2.14M ▼ |
| Q1-2025 | $50.01M ▲ | $16.2M ▲ | $4.06M ▲ | 8.11% ▲ | $1.58 ▲ | $6.54M ▲ |
| Q4-2024 | $45M ▲ | $15.03M ▲ | $3.47M ▼ | 7.71% ▼ | $1.36 ▼ | $4.62M ▼ |
| Q3-2024 | $44.01M | $14.14M | $4.15M | 9.42% | $1.63 | $6.13M |
What's going well?
Sales surged by 28% and the company turned a loss into a healthy profit. Margins improved across the board, and costs grew much slower than revenue, showing better efficiency.
What's concerning?
Interest expense is rising, and overhead remains high. The big jump in revenue may not be sustainable if it's a one-off, and lack of detail on R&D or marketing spending makes it hard to judge long-term growth investments.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25.3M ▼ | $162.02M ▲ | $34.91M ▲ | $110.14M ▲ |
| Q2-2025 | $25.37M ▲ | $157.98M ▲ | $34M ▼ | $106.44M ▲ |
| Q1-2025 | $23M ▼ | $155.12M ▲ | $34.28M ▼ | $103.17M ▲ |
| Q4-2024 | $25.88M ▲ | $152.81M ▲ | $36.7M ▲ | $98.84M ▲ |
| Q3-2024 | $15.33M | $145.84M | $31.73M | $96.04M |
What's financially strong about this company?
NCSM has more cash than debt, a very high current ratio, and a large equity cushion. Debt was paid down sharply this quarter, and the company can easily cover its bills.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Inventory is creeping up, and there’s a moderate amount of goodwill that could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.24M ▲ | $7.17M ▲ | $-5.59M ▼ | $-1.55M ▼ | $-77K ▼ | $6.88M ▲ |
| Q2-2025 | $1.7M ▼ | $3.52M ▲ | $-23K ▲ | $-1.45M ▼ | $2.38M ▲ | $3.24M ▲ |
| Q1-2025 | $4.45M ▲ | $-1.65M ▼ | $-451K ▼ | $-790K ▲ | $-2.88M ▼ | $-2.11M ▼ |
| Q4-2024 | $3.72M ▼ | $10.64M ▲ | $1.21M ▲ | $-1.59M ▼ | $10.55M ▲ | $10.42M ▲ |
| Q3-2024 | $4.7M | $-2.02M | $-339K | $-1.01M | $-3.28M | $-2.48M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both more than doubled this quarter, showing the business is generating real cash. The company is self-funding, paying down debt, and has a solid cash cushion.
What are the cash flow concerns?
No cash is being returned to shareholders, and there was a big outflow in other investing activities. Working capital changes hurt cash flow this quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Service | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear financial turnaround from deep losses to profitability, strong and improving gross margins, and a conservative balance sheet with net cash and ample liquidity. On the business side, NCSM benefits from a focused niche in advanced completions and diagnostics, a substantial patent portfolio, a capital-light model, and a set of technologies that can demonstrably enhance customer efficiency and production outcomes. Together, these factors give the company both financial resilience and a differentiated offering in a cyclical industry.
Major risks stem from the inherent volatility of the oil and gas services sector, where customer spending can fall sharply when commodity prices weaken. Despite recent progress, overall profitability remains thin and the company carries a large historical deficit in retained earnings, reflecting limited cumulative value creation so far. Cash flows have been inconsistent, and the business depends heavily on its ability to continually innovate and maintain its technology and IP advantages against larger and well-funded competitors.
The overall outlook appears cautiously constructive. If industry conditions remain reasonably supportive and NCSM can sustain its current level of revenue and margin improvement, its recent profitability and stronger cash generation could become more durable. Continued focus on innovation, international and offshore expansion, and disciplined cost management would support that path. At the same time, the company’s small scale, exposure to drilling and completion cycles, and still-fragile profitability mean its future results are likely to remain sensitive to both market conditions and execution quality.

CEO
Ryan Hummer
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-12-01 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
ADVENT INTERNATIONAL CORP/MA
Shares:1.48M
Value:$58.9M
TOCQUEVILLE ASSET MANAGEMENT L.P.
Shares:121.6K
Value:$4.84M
ARROWMARK COLORADO HOLDINGS LLC
Shares:52.06K
Value:$2.07M
Summary
Showing Top 3 of 36

