NCSM
NCSM
NCS Multistage Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $51.73M ▲ | $14.21M ▼ | $14.96M ▲ | 28.92% ▲ | $5.76 ▲ | $3.68M ▼ |
| Q3-2025 | $46.54M ▲ | $14.81M ▲ | $3.81M ▲ | 8.18% ▲ | $1.47 ▲ | $5.33M ▲ |
| Q2-2025 | $36.45M ▼ | $13.63M ▼ | $924K ▼ | 2.53% ▼ | $0.36 ▼ | $2.14M ▼ |
| Q1-2025 | $50.01M ▲ | $16.2M ▲ | $4.06M ▲ | 8.11% ▲ | $1.58 ▲ | $6.54M ▲ |
| Q4-2024 | $45M | $15.03M | $3.47M | 7.71% | $1.36 | $4.62M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $36.73M ▲ | $181.2M ▲ | $38.1M ▲ | $126.24M ▲ |
| Q3-2025 | $25.3M ▼ | $162.02M ▲ | $34.91M ▲ | $110.14M ▲ |
| Q2-2025 | $25.37M ▲ | $157.98M ▲ | $34M ▼ | $106.44M ▲ |
| Q1-2025 | $23M ▼ | $155.12M ▲ | $34.28M ▼ | $103.17M ▲ |
| Q4-2024 | $25.88M | $152.81M | $36.7M | $98.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.64M ▲ | $13.13M ▲ | $-233K ▲ | $-1.51M ▲ | $11.43M ▲ | $12.91M ▲ |
| Q3-2025 | $4.24M ▲ | $7.17M ▲ | $-5.59M ▼ | $-1.55M ▼ | $-77K ▼ | $6.88M ▲ |
| Q2-2025 | $1.7M ▼ | $3.52M ▲ | $-23K ▲ | $-1.45M ▼ | $2.38M ▲ | $3.24M ▲ |
| Q1-2025 | $4.45M ▲ | $-1.65M ▼ | $-451K ▼ | $-790K ▲ | $-2.88M ▼ | $-2.11M ▼ |
| Q4-2024 | $3.72M | $10.64M | $1.21M | $-1.59M | $10.55M | $10.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Service | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $30.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines solid recent profitability, strong cash generation, and a net cash balance sheet with a technology‑driven, asset‑light operating model. Its niche focus on pinpoint stimulation and tracer diagnostics, supported by a meaningful patent portfolio and specialized expertise, helps it command healthy margins relative to many commodity service providers. Liquidity is ample, leverage is low, and free cash flow is strong, giving NCS room to navigate industry cycles and to selectively invest in further innovation and geographic expansion.
Key risks include the inherently cyclical and volatile nature of oil and gas activity, intense competition from larger integrated service companies and other niche specialists, and the longer‑term structural pressures from the global energy transition. The large negative retained earnings balance highlights a history of past losses or write‑downs, suggesting that performance has not always matched the latest year’s strength. In addition, the lack of clearly separated R&D spending and limited multi‑year financial visibility make it harder to assess how durable the current innovation pipeline and margin profile will be over time.
Looking forward, NCS appears to be entering this phase from a position of financial and operational strength: profitable operations, solid cash flow, low debt, and a distinctive technological offering. If it can continue to integrate and commercialize its diagnostics and completion technologies, while modestly expanding internationally and managing costs, it may be able to sustain attractive economics even in a competitive market. At the same time, its fortunes will remain closely tied to drilling and completion activity levels, and any prolonged downturn or rapid shift away from hydrocarbon development could weigh on both growth and profitability. Monitoring activity trends, technology adoption, and the consistency of cash generation across cycles will be important in assessing its longer‑term trajectory.
About NCS Multistage Holdings, Inc.
https://www.ncsmultistage.comNCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and field development strategies in the United States, Canada, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $51.73M ▲ | $14.21M ▼ | $14.96M ▲ | 28.92% ▲ | $5.76 ▲ | $3.68M ▼ |
| Q3-2025 | $46.54M ▲ | $14.81M ▲ | $3.81M ▲ | 8.18% ▲ | $1.47 ▲ | $5.33M ▲ |
| Q2-2025 | $36.45M ▼ | $13.63M ▼ | $924K ▼ | 2.53% ▼ | $0.36 ▼ | $2.14M ▼ |
| Q1-2025 | $50.01M ▲ | $16.2M ▲ | $4.06M ▲ | 8.11% ▲ | $1.58 ▲ | $6.54M ▲ |
| Q4-2024 | $45M | $15.03M | $3.47M | 7.71% | $1.36 | $4.62M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $36.73M ▲ | $181.2M ▲ | $38.1M ▲ | $126.24M ▲ |
| Q3-2025 | $25.3M ▼ | $162.02M ▲ | $34.91M ▲ | $110.14M ▲ |
| Q2-2025 | $25.37M ▲ | $157.98M ▲ | $34M ▼ | $106.44M ▲ |
| Q1-2025 | $23M ▼ | $155.12M ▲ | $34.28M ▼ | $103.17M ▲ |
| Q4-2024 | $25.88M | $152.81M | $36.7M | $98.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.64M ▲ | $13.13M ▲ | $-233K ▲ | $-1.51M ▲ | $11.43M ▲ | $12.91M ▲ |
| Q3-2025 | $4.24M ▲ | $7.17M ▲ | $-5.59M ▼ | $-1.55M ▼ | $-77K ▼ | $6.88M ▲ |
| Q2-2025 | $1.7M ▼ | $3.52M ▲ | $-23K ▲ | $-1.45M ▼ | $2.38M ▲ | $3.24M ▲ |
| Q1-2025 | $4.45M ▲ | $-1.65M ▼ | $-451K ▼ | $-790K ▲ | $-2.88M ▼ | $-2.11M ▼ |
| Q4-2024 | $3.72M | $10.64M | $1.21M | $-1.59M | $10.55M | $10.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Service | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $30.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines solid recent profitability, strong cash generation, and a net cash balance sheet with a technology‑driven, asset‑light operating model. Its niche focus on pinpoint stimulation and tracer diagnostics, supported by a meaningful patent portfolio and specialized expertise, helps it command healthy margins relative to many commodity service providers. Liquidity is ample, leverage is low, and free cash flow is strong, giving NCS room to navigate industry cycles and to selectively invest in further innovation and geographic expansion.
Key risks include the inherently cyclical and volatile nature of oil and gas activity, intense competition from larger integrated service companies and other niche specialists, and the longer‑term structural pressures from the global energy transition. The large negative retained earnings balance highlights a history of past losses or write‑downs, suggesting that performance has not always matched the latest year’s strength. In addition, the lack of clearly separated R&D spending and limited multi‑year financial visibility make it harder to assess how durable the current innovation pipeline and margin profile will be over time.
Looking forward, NCS appears to be entering this phase from a position of financial and operational strength: profitable operations, solid cash flow, low debt, and a distinctive technological offering. If it can continue to integrate and commercialize its diagnostics and completion technologies, while modestly expanding internationally and managing costs, it may be able to sustain attractive economics even in a competitive market. At the same time, its fortunes will remain closely tied to drilling and completion activity levels, and any prolonged downturn or rapid shift away from hydrocarbon development could weigh on both growth and profitability. Monitoring activity trends, technology adoption, and the consistency of cash generation across cycles will be important in assessing its longer‑term trajectory.

CEO
Ryan Hummer
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-12-01 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
ADVENT INTERNATIONAL CORP/MA
Shares:1.48M
Value:$106.4M
TOCQUEVILLE ASSET MANAGEMENT L.P.
Shares:121.6K
Value:$8.75M
ARROWMARK COLORADO HOLDINGS LLC
Shares:52.06K
Value:$3.75M
Summary
Showing Top 3 of 36

