NCSM - NCS Multistage Hold... Stock Analysis | Stock Taper
Logo
NCS Multistage Holdings, Inc.

NCSM

NCS Multistage Holdings, Inc. NASDAQ
$39.84 -0.55% (-0.22)

Market Cap $101.23 M
52w High $53.69
52w Low $23.89
P/E 8.74
Volume 3.50K
Outstanding Shares 2.54M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $46.54M $14.81M $3.81M 8.18% $1.47 $5.33M
Q2-2025 $36.45M $13.63M $924K 2.53% $0.36 $2.14M
Q1-2025 $50.01M $16.2M $4.06M 8.11% $1.58 $6.54M
Q4-2024 $45M $15.03M $3.47M 7.71% $1.36 $4.62M
Q3-2024 $44.01M $14.14M $4.15M 9.42% $1.63 $6.13M

What's going well?

Sales surged by 28% and the company turned a loss into a healthy profit. Margins improved across the board, and costs grew much slower than revenue, showing better efficiency.

What's concerning?

Interest expense is rising, and overhead remains high. The big jump in revenue may not be sustainable if it's a one-off, and lack of detail on R&D or marketing spending makes it hard to judge long-term growth investments.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $25.3M $162.02M $34.91M $110.14M
Q2-2025 $25.37M $157.98M $34M $106.44M
Q1-2025 $23M $155.12M $34.28M $103.17M
Q4-2024 $25.88M $152.81M $36.7M $98.84M
Q3-2024 $15.33M $145.84M $31.73M $96.04M

What's financially strong about this company?

NCSM has more cash than debt, a very high current ratio, and a large equity cushion. Debt was paid down sharply this quarter, and the company can easily cover its bills.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. Inventory is creeping up, and there’s a moderate amount of goodwill that could be written down if acquisitions disappoint.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $4.24M $7.17M $-5.59M $-1.55M $-77K $6.88M
Q2-2025 $1.7M $3.52M $-23K $-1.45M $2.38M $3.24M
Q1-2025 $4.45M $-1.65M $-451K $-790K $-2.88M $-2.11M
Q4-2024 $3.72M $10.64M $1.21M $-1.59M $10.55M $10.42M
Q3-2024 $4.7M $-2.02M $-339K $-1.01M $-3.28M $-2.48M

What's strong about this company's cash flow?

Cash from operations and free cash flow both more than doubled this quarter, showing the business is generating real cash. The company is self-funding, paying down debt, and has a solid cash cushion.

What are the cash flow concerns?

No cash is being returned to shareholders, and there was a big outflow in other investing activities. Working capital changes hurt cash flow this quarter.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Product
Product
$30.00M $40.00M $30.00M $30.00M
Service
Service
$10.00M $10.00M $10.00M $20.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
CANADA
CANADA
$30.00M $40.00M $20.00M $20.00M
Other Countries
Other Countries
$0 $0 $0 $10.00M
UNITED STATES
UNITED STATES
$10.00M $10.00M $10.00M $20.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at NCS Multistage Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a clear financial turnaround from deep losses to profitability, strong and improving gross margins, and a conservative balance sheet with net cash and ample liquidity. On the business side, NCSM benefits from a focused niche in advanced completions and diagnostics, a substantial patent portfolio, a capital-light model, and a set of technologies that can demonstrably enhance customer efficiency and production outcomes. Together, these factors give the company both financial resilience and a differentiated offering in a cyclical industry.

! Risks

Major risks stem from the inherent volatility of the oil and gas services sector, where customer spending can fall sharply when commodity prices weaken. Despite recent progress, overall profitability remains thin and the company carries a large historical deficit in retained earnings, reflecting limited cumulative value creation so far. Cash flows have been inconsistent, and the business depends heavily on its ability to continually innovate and maintain its technology and IP advantages against larger and well-funded competitors.

Outlook

The overall outlook appears cautiously constructive. If industry conditions remain reasonably supportive and NCSM can sustain its current level of revenue and margin improvement, its recent profitability and stronger cash generation could become more durable. Continued focus on innovation, international and offshore expansion, and disciplined cost management would support that path. At the same time, the company’s small scale, exposure to drilling and completion cycles, and still-fragile profitability mean its future results are likely to remain sensitive to both market conditions and execution quality.