NDLS
NDLS
Noodles & CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $122.09M ▼ | $49.12M ▼ | $-9.15M ▲ | -7.5% ▲ | $-1.6 ▲ | $285K ▲ |
| Q2-2025 | $126.43M ▲ | $57.68M ▲ | $-17.55M ▼ | -13.88% ▼ | $-3.04 ▼ | $-7.64M ▼ |
| Q1-2025 | $123.79M ▲ | $47M ▲ | $-9.06M ▲ | -7.32% ▲ | $-1.6 ▲ | $703K ▲ |
| Q4-2024 | $121.77M ▼ | $23.3M ▲ | $-9.69M ▼ | -7.96% ▼ | $-1.68 ▼ | $-283K ▼ |
| Q3-2024 | $122.75M | $22.8M | $-6.75M | -5.5% | $-1.2 | $2.45M |
What's going well?
The company cut costs sharply, leading to much smaller losses this quarter. Gross margins improved slightly, and operating expenses were brought down faster than sales fell.
What's concerning?
Revenue is still declining, and the business remains unprofitable. Interest costs continue to weigh on results, and there's no sign yet of a return to growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.69M ▲ | $280.57M ▼ | $319.47M ▼ | $-38.9M ▼ |
| Q2-2025 | $2.26M ▲ | $294.57M ▼ | $325.35M ▼ | $-30.77M ▼ |
| Q1-2025 | $1.4M ▲ | $319.45M ▼ | $333.36M ▲ | $-13.9M ▼ |
| Q4-2024 | $1.15M ▼ | $324.65M ▼ | $330.23M ▼ | $-5.58M ▼ |
| Q3-2024 | $3.31M | $340.54M | $336.8M | $3.73M |
What's financially strong about this company?
The company owns a lot of real assets, mostly in property and equipment. Goodwill and intangibles are low, so most assets are tangible. Debt is down slightly from last quarter.
What are the financial risks or weaknesses?
Cash is extremely tight, equity is deeply negative, and debt is almost as large as total assets. Lease obligations are very high, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.15M ▲ | $5.18M ▲ | $-3.74M ▼ | $991K ▼ | $2.43M ▲ | $1.44M ▲ |
| Q2-2025 | $-17.55M ▼ | $-852K ▼ | $-3.4M ▼ | $5.12M ▲ | $868K ▲ | $-4.25M ▼ |
| Q1-2025 | $-9.06M ▲ | $4.03M ▲ | $-2.92M ▲ | $-868K ▼ | $247K ▲ | $1.11M ▲ |
| Q4-2024 | $-9.69M ▼ | $-9.98M ▼ | $-3.79M ▲ | $11.62M ▲ | $-2.16M ▼ | $-13.78M ▼ |
| Q3-2024 | $-6.75M | $5.82M | $-7.15M | $2.83M | $1.5M | $-1.33M |
What's strong about this company's cash flow?
The company turned things around, moving from burning cash to generating $5.2 million from operations and $1.4 million in free cash flow. Net losses are shrinking, and less debt is being used.
What are the cash flow concerns?
Cash flow improvement partly came from one-time working capital changes, and the cash balance is still modest. The business is not yet consistently profitable, and still relies on some debt.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Food and Beverage | $360.00M ▲ | $120.00M ▼ | $120.00M ▲ | $120.00M ▲ |
Franchise | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated noodle-centric concept, strong customization, and a sizeable, engaged digital and loyalty customer base. Operationally, the company has demonstrated that it can improve gross margins and has invested in kitchen and digital infrastructure that, in principle, should support better throughput and labor efficiency. Its history of occasionally generating solid operating cash flow shows that the underlying concept can work under the right conditions.
Major risks stem from sustained losses, negative shareholder equity, high leverage, and very thin liquidity. The pattern of negative free cash flow, combined with ongoing capital needs and intense competition, leaves the business with little margin for error. Competitive pressures, cost inflation, and the possibility that new menu and digital initiatives may not gain enough traction add further uncertainty. Together, these factors create elevated financial and execution risk.
The outlook is mixed and highly dependent on execution. Strategically, Noodles & Company is pursuing sensible levers: menu refresh, digital personalization, operational streamlining, and more disciplined new unit growth. If these efforts translate into stronger traffic, better restaurant-level margins, and more stable cash flow, the financial picture could gradually improve. However, the current balance sheet and cash flow profile mean that the company has limited time and flexibility to prove out this turnaround. Observers will likely watch for evidence of sustained same-store sales improvement, margin stabilization, and reduced cash burn as key indicators of how the story is evolving.
About Noodles & Company
https://www.noodles.comNoodles & Company, a restaurant concept company, develops and operates fast-casual restaurants. It offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. As of December 28, 2021, the company operated 448 restaurants in 29 states, which included 372 company locations and 76 franchise locations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $122.09M ▼ | $49.12M ▼ | $-9.15M ▲ | -7.5% ▲ | $-1.6 ▲ | $285K ▲ |
| Q2-2025 | $126.43M ▲ | $57.68M ▲ | $-17.55M ▼ | -13.88% ▼ | $-3.04 ▼ | $-7.64M ▼ |
| Q1-2025 | $123.79M ▲ | $47M ▲ | $-9.06M ▲ | -7.32% ▲ | $-1.6 ▲ | $703K ▲ |
| Q4-2024 | $121.77M ▼ | $23.3M ▲ | $-9.69M ▼ | -7.96% ▼ | $-1.68 ▼ | $-283K ▼ |
| Q3-2024 | $122.75M | $22.8M | $-6.75M | -5.5% | $-1.2 | $2.45M |
What's going well?
The company cut costs sharply, leading to much smaller losses this quarter. Gross margins improved slightly, and operating expenses were brought down faster than sales fell.
What's concerning?
Revenue is still declining, and the business remains unprofitable. Interest costs continue to weigh on results, and there's no sign yet of a return to growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.69M ▲ | $280.57M ▼ | $319.47M ▼ | $-38.9M ▼ |
| Q2-2025 | $2.26M ▲ | $294.57M ▼ | $325.35M ▼ | $-30.77M ▼ |
| Q1-2025 | $1.4M ▲ | $319.45M ▼ | $333.36M ▲ | $-13.9M ▼ |
| Q4-2024 | $1.15M ▼ | $324.65M ▼ | $330.23M ▼ | $-5.58M ▼ |
| Q3-2024 | $3.31M | $340.54M | $336.8M | $3.73M |
What's financially strong about this company?
The company owns a lot of real assets, mostly in property and equipment. Goodwill and intangibles are low, so most assets are tangible. Debt is down slightly from last quarter.
What are the financial risks or weaknesses?
Cash is extremely tight, equity is deeply negative, and debt is almost as large as total assets. Lease obligations are very high, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.15M ▲ | $5.18M ▲ | $-3.74M ▼ | $991K ▼ | $2.43M ▲ | $1.44M ▲ |
| Q2-2025 | $-17.55M ▼ | $-852K ▼ | $-3.4M ▼ | $5.12M ▲ | $868K ▲ | $-4.25M ▼ |
| Q1-2025 | $-9.06M ▲ | $4.03M ▲ | $-2.92M ▲ | $-868K ▼ | $247K ▲ | $1.11M ▲ |
| Q4-2024 | $-9.69M ▼ | $-9.98M ▼ | $-3.79M ▲ | $11.62M ▲ | $-2.16M ▼ | $-13.78M ▼ |
| Q3-2024 | $-6.75M | $5.82M | $-7.15M | $2.83M | $1.5M | $-1.33M |
What's strong about this company's cash flow?
The company turned things around, moving from burning cash to generating $5.2 million from operations and $1.4 million in free cash flow. Net losses are shrinking, and less debt is being used.
What are the cash flow concerns?
Cash flow improvement partly came from one-time working capital changes, and the cash balance is still modest. The business is not yet consistently profitable, and still relies on some debt.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Food and Beverage | $360.00M ▲ | $120.00M ▼ | $120.00M ▲ | $120.00M ▲ |
Franchise | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated noodle-centric concept, strong customization, and a sizeable, engaged digital and loyalty customer base. Operationally, the company has demonstrated that it can improve gross margins and has invested in kitchen and digital infrastructure that, in principle, should support better throughput and labor efficiency. Its history of occasionally generating solid operating cash flow shows that the underlying concept can work under the right conditions.
Major risks stem from sustained losses, negative shareholder equity, high leverage, and very thin liquidity. The pattern of negative free cash flow, combined with ongoing capital needs and intense competition, leaves the business with little margin for error. Competitive pressures, cost inflation, and the possibility that new menu and digital initiatives may not gain enough traction add further uncertainty. Together, these factors create elevated financial and execution risk.
The outlook is mixed and highly dependent on execution. Strategically, Noodles & Company is pursuing sensible levers: menu refresh, digital personalization, operational streamlining, and more disciplined new unit growth. If these efforts translate into stronger traffic, better restaurant-level margins, and more stable cash flow, the financial picture could gradually improve. However, the current balance sheet and cash flow profile mean that the company has limited time and flexibility to prove out this turnaround. Observers will likely watch for evidence of sustained same-store sales improvement, margin stabilization, and reduced cash burn as key indicators of how the story is evolving.

CEO
Joseph D. Christina
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-18 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
MILL ROAD CAPITAL MANAGEMENT LLC
Shares:6.97M
Value:$40.89M
NANTAHALA CAPITAL MANAGEMENT, LLC
Shares:4.51M
Value:$26.45M
VANGUARD GROUP INC
Shares:2.12M
Value:$12.42M
Summary
Showing Top 3 of 83

