NDLS - Noodles & Company Stock Analysis | Stock Taper
Logo
Noodles & Company

NDLS

Noodles & Company NASDAQ
$8.37 -1.76% (-0.15)

Market Cap $49.23 M
52w High $10.00
52w Low $3.57
P/E -1.14
Volume 35.95K
Outstanding Shares 5.89M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $122.78M $-104.66M $-6.81M -5.55% $-1.16 $28.6M
Q3-2025 $122.09M $49.12M $-9.15M -7.5% $-1.6 $285K
Q2-2025 $126.43M $57.68M $-17.55M -13.88% $-3.04 $-7.64M
Q1-2025 $123.79M $47M $-9.06M -7.32% $-1.6 $703K
Q4-2024 $121.77M $23.3M $-9.69M -7.96% $-1.68 $-283K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.26M $261.67M $306.98M $-45.3M
Q3-2025 $4.69M $280.57M $319.47M $-38.9M
Q2-2025 $2.26M $294.57M $325.35M $-30.77M
Q1-2025 $1.4M $319.45M $333.36M $-13.9M
Q4-2024 $1.15M $324.65M $330.23M $-5.58M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-6.81M $-1.07M $-2.34M $-16K $-4.69M $-3.41M
Q3-2025 $-9.15M $5.18M $-3.74M $991K $2.43M $1.44M
Q2-2025 $-17.55M $-852K $-3.4M $5.12M $868K $-4.25M
Q1-2025 $-9.06M $4.03M $-2.92M $-868K $247K $1.11M
Q4-2024 $-9.69M $-9.98M $-3.79M $11.62M $-2.16M $-13.78M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Food and Beverage
Food and Beverage
$120.00M $120.00M $120.00M $120.00M
Franchise
Franchise
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

Noodles & Company combines a distinctive, globally inspired noodle concept with a sizeable, established revenue base and a modern digital platform. It maintains healthy gross margins and, despite accounting losses, still generates positive operating cash flow. The brand’s flexibility across dietary preferences, its loyalty program and omnichannel ordering, and an active pipeline of menu and marketing innovations all offer levers for improving performance. These elements give the company real, if not overwhelming, strategic assets to build upon.

! Risks

The company’s financial profile carries notable risk. Persistent net losses, negative shareholder equity, and high debt levels place strain on the balance sheet. Liquidity is thin, with limited current assets relative to near-term obligations and ongoing negative free cash flow after capital spending. In a highly competitive and cost-inflationary restaurant environment, this combination leaves little room for operational missteps, prolonged traffic softness, or external shocks. Execution failures on the menu overhaul, digital initiatives, or cost control could quickly translate into deeper financial stress.

Outlook

Noodles & Company appears to be in the midst of a multi-year turnaround and repositioning effort. If management can successfully execute on its innovation agenda—refreshing the menu, expanding catering, deepening digital engagement—while simultaneously improving unit economics and tightening cost control, the business could gradually move toward sustainable profitability and a stronger balance sheet. However, the starting point is challenging, and the industry backdrop is unforgiving. The forward picture is therefore mixed: there is clear strategic potential, but the outcome carries significant uncertainty and depends heavily on disciplined execution and improved financial resilience.