NDLS
NDLS
Noodles & CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $122.78M ▲ | $-104.66M ▼ | $-6.81M ▲ | -5.55% ▲ | $-1.16 ▲ | $28.6M ▲ |
| Q3-2025 | $122.09M ▼ | $49.12M ▼ | $-9.15M ▲ | -7.5% ▲ | $-1.6 ▲ | $285K ▲ |
| Q2-2025 | $126.43M ▲ | $57.68M ▲ | $-17.55M ▼ | -13.88% ▼ | $-3.04 ▼ | $-7.64M ▼ |
| Q1-2025 | $123.79M ▲ | $47M ▲ | $-9.06M ▲ | -7.32% ▲ | $-1.6 ▲ | $703K ▲ |
| Q4-2024 | $121.77M | $23.3M | $-9.69M | -7.96% | $-1.68 | $-283K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.26M ▼ | $261.67M ▼ | $306.98M ▼ | $-45.3M ▼ |
| Q3-2025 | $4.69M ▲ | $280.57M ▼ | $319.47M ▼ | $-38.9M ▼ |
| Q2-2025 | $2.26M ▲ | $294.57M ▼ | $325.35M ▼ | $-30.77M ▼ |
| Q1-2025 | $1.4M ▲ | $319.45M ▼ | $333.36M ▲ | $-13.9M ▼ |
| Q4-2024 | $1.15M | $324.65M | $330.23M | $-5.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.81M ▲ | $-1.07M ▼ | $-2.34M ▲ | $-16K ▼ | $-4.69M ▼ | $-3.41M ▼ |
| Q3-2025 | $-9.15M ▲ | $5.18M ▲ | $-3.74M ▼ | $991K ▼ | $2.43M ▲ | $1.44M ▲ |
| Q2-2025 | $-17.55M ▼ | $-852K ▼ | $-3.4M ▼ | $5.12M ▲ | $868K ▲ | $-4.25M ▼ |
| Q1-2025 | $-9.06M ▲ | $4.03M ▲ | $-2.92M ▲ | $-868K ▼ | $247K ▲ | $1.11M ▲ |
| Q4-2024 | $-9.69M | $-9.98M | $-3.79M | $11.62M | $-2.16M | $-13.78M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.
Noodles & Company combines a distinctive, globally inspired noodle concept with a sizeable, established revenue base and a modern digital platform. It maintains healthy gross margins and, despite accounting losses, still generates positive operating cash flow. The brand’s flexibility across dietary preferences, its loyalty program and omnichannel ordering, and an active pipeline of menu and marketing innovations all offer levers for improving performance. These elements give the company real, if not overwhelming, strategic assets to build upon.
The company’s financial profile carries notable risk. Persistent net losses, negative shareholder equity, and high debt levels place strain on the balance sheet. Liquidity is thin, with limited current assets relative to near-term obligations and ongoing negative free cash flow after capital spending. In a highly competitive and cost-inflationary restaurant environment, this combination leaves little room for operational missteps, prolonged traffic softness, or external shocks. Execution failures on the menu overhaul, digital initiatives, or cost control could quickly translate into deeper financial stress.
Noodles & Company appears to be in the midst of a multi-year turnaround and repositioning effort. If management can successfully execute on its innovation agenda—refreshing the menu, expanding catering, deepening digital engagement—while simultaneously improving unit economics and tightening cost control, the business could gradually move toward sustainable profitability and a stronger balance sheet. However, the starting point is challenging, and the industry backdrop is unforgiving. The forward picture is therefore mixed: there is clear strategic potential, but the outcome carries significant uncertainty and depends heavily on disciplined execution and improved financial resilience.
About Noodles & Company
https://www.noodles.comNoodles & Company, a restaurant concept company, develops and operates fast-casual restaurants. It offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. As of December 28, 2021, the company operated 448 restaurants in 29 states, which included 372 company locations and 76 franchise locations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $122.78M ▲ | $-104.66M ▼ | $-6.81M ▲ | -5.55% ▲ | $-1.16 ▲ | $28.6M ▲ |
| Q3-2025 | $122.09M ▼ | $49.12M ▼ | $-9.15M ▲ | -7.5% ▲ | $-1.6 ▲ | $285K ▲ |
| Q2-2025 | $126.43M ▲ | $57.68M ▲ | $-17.55M ▼ | -13.88% ▼ | $-3.04 ▼ | $-7.64M ▼ |
| Q1-2025 | $123.79M ▲ | $47M ▲ | $-9.06M ▲ | -7.32% ▲ | $-1.6 ▲ | $703K ▲ |
| Q4-2024 | $121.77M | $23.3M | $-9.69M | -7.96% | $-1.68 | $-283K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.26M ▼ | $261.67M ▼ | $306.98M ▼ | $-45.3M ▼ |
| Q3-2025 | $4.69M ▲ | $280.57M ▼ | $319.47M ▼ | $-38.9M ▼ |
| Q2-2025 | $2.26M ▲ | $294.57M ▼ | $325.35M ▼ | $-30.77M ▼ |
| Q1-2025 | $1.4M ▲ | $319.45M ▼ | $333.36M ▲ | $-13.9M ▼ |
| Q4-2024 | $1.15M | $324.65M | $330.23M | $-5.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.81M ▲ | $-1.07M ▼ | $-2.34M ▲ | $-16K ▼ | $-4.69M ▼ | $-3.41M ▼ |
| Q3-2025 | $-9.15M ▲ | $5.18M ▲ | $-3.74M ▼ | $991K ▼ | $2.43M ▲ | $1.44M ▲ |
| Q2-2025 | $-17.55M ▼ | $-852K ▼ | $-3.4M ▼ | $5.12M ▲ | $868K ▲ | $-4.25M ▼ |
| Q1-2025 | $-9.06M ▲ | $4.03M ▲ | $-2.92M ▲ | $-868K ▼ | $247K ▲ | $1.11M ▲ |
| Q4-2024 | $-9.69M | $-9.98M | $-3.79M | $11.62M | $-2.16M | $-13.78M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.
Noodles & Company combines a distinctive, globally inspired noodle concept with a sizeable, established revenue base and a modern digital platform. It maintains healthy gross margins and, despite accounting losses, still generates positive operating cash flow. The brand’s flexibility across dietary preferences, its loyalty program and omnichannel ordering, and an active pipeline of menu and marketing innovations all offer levers for improving performance. These elements give the company real, if not overwhelming, strategic assets to build upon.
The company’s financial profile carries notable risk. Persistent net losses, negative shareholder equity, and high debt levels place strain on the balance sheet. Liquidity is thin, with limited current assets relative to near-term obligations and ongoing negative free cash flow after capital spending. In a highly competitive and cost-inflationary restaurant environment, this combination leaves little room for operational missteps, prolonged traffic softness, or external shocks. Execution failures on the menu overhaul, digital initiatives, or cost control could quickly translate into deeper financial stress.
Noodles & Company appears to be in the midst of a multi-year turnaround and repositioning effort. If management can successfully execute on its innovation agenda—refreshing the menu, expanding catering, deepening digital engagement—while simultaneously improving unit economics and tightening cost control, the business could gradually move toward sustainable profitability and a stronger balance sheet. However, the starting point is challenging, and the industry backdrop is unforgiving. The forward picture is therefore mixed: there is clear strategic potential, but the outcome carries significant uncertainty and depends heavily on disciplined execution and improved financial resilience.

CEO
Joseph D. Christina
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-18 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 1 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
MILL ROAD CAPITAL MANAGEMENT LLC
Shares:6.97M
Value:$58.3M
NANTAHALA CAPITAL MANAGEMENT, LLC
Shares:4.51M
Value:$37.71M
VANGUARD GROUP INC
Shares:2.12M
Value:$17.71M
Summary
Showing Top 3 of 83

