NDLS - Noodles & Company Stock Analysis | Stock Taper
Logo
Noodles & Company

NDLS

Noodles & Company NASDAQ
$5.87 5.20% (+0.29)

Market Cap $34.35 M
52w High $11.52
52w Low $3.57
P/E -0.73
Volume 64.40K
Outstanding Shares 5.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $122.09M $49.12M $-9.15M -7.5% $-1.6 $285K
Q2-2025 $126.43M $57.68M $-17.55M -13.88% $-3.04 $-7.64M
Q1-2025 $123.79M $47M $-9.06M -7.32% $-1.6 $703K
Q4-2024 $121.77M $23.3M $-9.69M -7.96% $-1.68 $-283K
Q3-2024 $122.75M $22.8M $-6.75M -5.5% $-1.2 $2.45M

What's going well?

The company cut costs sharply, leading to much smaller losses this quarter. Gross margins improved slightly, and operating expenses were brought down faster than sales fell.

What's concerning?

Revenue is still declining, and the business remains unprofitable. Interest costs continue to weigh on results, and there's no sign yet of a return to growth.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.69M $280.57M $319.47M $-38.9M
Q2-2025 $2.26M $294.57M $325.35M $-30.77M
Q1-2025 $1.4M $319.45M $333.36M $-13.9M
Q4-2024 $1.15M $324.65M $330.23M $-5.58M
Q3-2024 $3.31M $340.54M $336.8M $3.73M

What's financially strong about this company?

The company owns a lot of real assets, mostly in property and equipment. Goodwill and intangibles are low, so most assets are tangible. Debt is down slightly from last quarter.

What are the financial risks or weaknesses?

Cash is extremely tight, equity is deeply negative, and debt is almost as large as total assets. Lease obligations are very high, and the company has a long history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-9.15M $5.18M $-3.74M $991K $2.43M $1.44M
Q2-2025 $-17.55M $-852K $-3.4M $5.12M $868K $-4.25M
Q1-2025 $-9.06M $4.03M $-2.92M $-868K $247K $1.11M
Q4-2024 $-9.69M $-9.98M $-3.79M $11.62M $-2.16M $-13.78M
Q3-2024 $-6.75M $5.82M $-7.15M $2.83M $1.5M $-1.33M

What's strong about this company's cash flow?

The company turned things around, moving from burning cash to generating $5.2 million from operations and $1.4 million in free cash flow. Net losses are shrinking, and less debt is being used.

What are the cash flow concerns?

Cash flow improvement partly came from one-time working capital changes, and the cash balance is still modest. The business is not yet consistently profitable, and still relies on some debt.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Food and Beverage
Food and Beverage
$360.00M $120.00M $120.00M $120.00M
Franchise
Franchise
$10.00M $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Noodles & Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a clearly differentiated noodle-centric concept, strong customization, and a sizeable, engaged digital and loyalty customer base. Operationally, the company has demonstrated that it can improve gross margins and has invested in kitchen and digital infrastructure that, in principle, should support better throughput and labor efficiency. Its history of occasionally generating solid operating cash flow shows that the underlying concept can work under the right conditions.

! Risks

Major risks stem from sustained losses, negative shareholder equity, high leverage, and very thin liquidity. The pattern of negative free cash flow, combined with ongoing capital needs and intense competition, leaves the business with little margin for error. Competitive pressures, cost inflation, and the possibility that new menu and digital initiatives may not gain enough traction add further uncertainty. Together, these factors create elevated financial and execution risk.

Outlook

The outlook is mixed and highly dependent on execution. Strategically, Noodles & Company is pursuing sensible levers: menu refresh, digital personalization, operational streamlining, and more disciplined new unit growth. If these efforts translate into stronger traffic, better restaurant-level margins, and more stable cash flow, the financial picture could gradually improve. However, the current balance sheet and cash flow profile mean that the company has limited time and flexibility to prove out this turnaround. Observers will likely watch for evidence of sustained same-store sales improvement, margin stabilization, and reduced cash burn as key indicators of how the story is evolving.