NEPH
NEPH
Nephros, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.76M ▲ | $2.6M ▲ | $337K ▲ | 7.07% ▲ | $0.03 ▲ | $374K ▲ |
| Q2-2025 | $4.42M ▼ | $2.55M ▼ | $237K ▼ | 5.36% ▼ | $0.02 ▼ | $282K ▼ |
| Q1-2025 | $4.88M ▲ | $2.59M ▲ | $558K ▲ | 11.44% ▲ | $0.05 ▲ | $598K ▲ |
| Q4-2024 | $3.87M ▲ | $2.16M ▲ | $349K ▲ | 9.02% ▲ | $0.03 ▲ | $400K ▲ |
| Q3-2024 | $3.52M | $1.94M | $183K | 5.2% | $0.02 | $217K |
What's going well?
Revenue is growing faster, and profits jumped over 40% from last quarter. Operating expenses are rising slower than sales, showing good cost control. The company remains debt-free and earnings are clean.
What's concerning?
Gross margins slipped as product costs rose faster than sales. No reported spending on sales and marketing could limit future growth if competition heats up. Profit margins are still modest.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.17M ▲ | $13.25M ▲ | $3.24M ▲ | $10.01M ▲ |
| Q2-2025 | $5.07M ▲ | $12.24M ▲ | $2.64M ▲ | $9.6M ▲ |
| Q1-2025 | $4.08M ▲ | $11.78M ▲ | $2.49M ▼ | $9.29M ▲ |
| Q4-2024 | $3.76M ▲ | $11.21M ▲ | $2.63M ▲ | $8.59M ▲ |
| Q3-2024 | $2.46M | $10.39M | $2.21M | $8.17M |
What's financially strong about this company?
The company has plenty of cash, very little debt, and a high current ratio, meaning it can easily pay its bills. Most assets are high quality and liquid, and there are no hidden risks on the balance sheet.
What are the financial risks or weaknesses?
Receivables and inventory are rising faster than overall assets, which could mean slower customer payments or sales. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $337K ▲ | $99K ▼ | $0 | $-2K ▼ | $97K ▼ | $99K ▼ |
| Q2-2025 | $237K ▼ | $994K ▲ | $0 | $-1K | $993K ▲ | $994K ▲ |
| Q1-2025 | $558K ▲ | $322K ▼ | $0 | $-1K | $321K ▼ | $322K ▼ |
| Q4-2024 | $349K ▲ | $1.3M ▲ | $0 | $-1K ▼ | $1.3M ▲ | $1.3M ▲ |
| Q3-2024 | $183K | $-623K | $0 | $0 | $-623K | $-623K |
What's strong about this company's cash flow?
The company is still generating cash, has no reliance on outside funding, and is paying down debt. Cash reserves remain strong and there is no dilution to shareholders.
What are the cash flow concerns?
Cash flow from operations fell sharply, and a lot of cash is now tied up in inventory and receivables. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty and Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nephros, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a pronounced improvement in profitability and operating margins, strong underlying gross margins, and a conservative balance sheet with low leverage and solid liquidity ratios. On the strategic side, Nephros benefits from differentiated filtration technology, regulatory clearances as medical devices, and a recurring-revenue model built on replacement filters and integrated water-safety services. Its focused niche in infection-control and high-performance water solutions allows it to serve customers with specialized needs and build long-term relationships.
Major risks stem from revenue volatility and recent stagnation, thin profitability that leaves little room for setbacks, and cash flows that remain erratic and often negative despite accounting improvements. The balance sheet, while not highly leveraged, shows a steady drawdown in cash and a long history of accumulated losses, reducing financial flexibility over time. Competitive and regulatory risks are also meaningful, given the presence of much larger filtration and medtech players and the dependence on healthcare budgets and standards. Finally, the downward trend in R&D spending raises questions about the company’s ability to sustain its technological lead over the long run.
The outlook is cautiously balanced. Nephros has demonstrated that its business model can approach breakeven profitability and that its technology supports attractive margins, which is a significant step forward from years of substantial losses. The next phase will likely hinge on restoring consistent top-line growth, converting earnings into reliable positive cash flow, and continuing to innovate in both products and digital services. If the company can achieve these goals while preserving its financial cushion, its position in a specialized and growing water-safety market could gradually strengthen; if not, ongoing cash burn, competitive pressure, and limited scale could constrain its options.
About Nephros, Inc.
https://www.nephros.comNephros, Inc. develops and sells high performance water solutions to the medical and commercial markets in the United States. The company operates in three segments: Water Filtration, Pathogen Detection, and Renal Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.76M ▲ | $2.6M ▲ | $337K ▲ | 7.07% ▲ | $0.03 ▲ | $374K ▲ |
| Q2-2025 | $4.42M ▼ | $2.55M ▼ | $237K ▼ | 5.36% ▼ | $0.02 ▼ | $282K ▼ |
| Q1-2025 | $4.88M ▲ | $2.59M ▲ | $558K ▲ | 11.44% ▲ | $0.05 ▲ | $598K ▲ |
| Q4-2024 | $3.87M ▲ | $2.16M ▲ | $349K ▲ | 9.02% ▲ | $0.03 ▲ | $400K ▲ |
| Q3-2024 | $3.52M | $1.94M | $183K | 5.2% | $0.02 | $217K |
What's going well?
Revenue is growing faster, and profits jumped over 40% from last quarter. Operating expenses are rising slower than sales, showing good cost control. The company remains debt-free and earnings are clean.
What's concerning?
Gross margins slipped as product costs rose faster than sales. No reported spending on sales and marketing could limit future growth if competition heats up. Profit margins are still modest.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.17M ▲ | $13.25M ▲ | $3.24M ▲ | $10.01M ▲ |
| Q2-2025 | $5.07M ▲ | $12.24M ▲ | $2.64M ▲ | $9.6M ▲ |
| Q1-2025 | $4.08M ▲ | $11.78M ▲ | $2.49M ▼ | $9.29M ▲ |
| Q4-2024 | $3.76M ▲ | $11.21M ▲ | $2.63M ▲ | $8.59M ▲ |
| Q3-2024 | $2.46M | $10.39M | $2.21M | $8.17M |
What's financially strong about this company?
The company has plenty of cash, very little debt, and a high current ratio, meaning it can easily pay its bills. Most assets are high quality and liquid, and there are no hidden risks on the balance sheet.
What are the financial risks or weaknesses?
Receivables and inventory are rising faster than overall assets, which could mean slower customer payments or sales. Retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $337K ▲ | $99K ▼ | $0 | $-2K ▼ | $97K ▼ | $99K ▼ |
| Q2-2025 | $237K ▼ | $994K ▲ | $0 | $-1K | $993K ▲ | $994K ▲ |
| Q1-2025 | $558K ▲ | $322K ▼ | $0 | $-1K | $321K ▼ | $322K ▼ |
| Q4-2024 | $349K ▲ | $1.3M ▲ | $0 | $-1K ▼ | $1.3M ▲ | $1.3M ▲ |
| Q3-2024 | $183K | $-623K | $0 | $0 | $-623K | $-623K |
What's strong about this company's cash flow?
The company is still generating cash, has no reliance on outside funding, and is paying down debt. Cash reserves remain strong and there is no dilution to shareholders.
What are the cash flow concerns?
Cash flow from operations fell sharply, and a lot of cash is now tied up in inventory and receivables. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty and Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nephros, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a pronounced improvement in profitability and operating margins, strong underlying gross margins, and a conservative balance sheet with low leverage and solid liquidity ratios. On the strategic side, Nephros benefits from differentiated filtration technology, regulatory clearances as medical devices, and a recurring-revenue model built on replacement filters and integrated water-safety services. Its focused niche in infection-control and high-performance water solutions allows it to serve customers with specialized needs and build long-term relationships.
Major risks stem from revenue volatility and recent stagnation, thin profitability that leaves little room for setbacks, and cash flows that remain erratic and often negative despite accounting improvements. The balance sheet, while not highly leveraged, shows a steady drawdown in cash and a long history of accumulated losses, reducing financial flexibility over time. Competitive and regulatory risks are also meaningful, given the presence of much larger filtration and medtech players and the dependence on healthcare budgets and standards. Finally, the downward trend in R&D spending raises questions about the company’s ability to sustain its technological lead over the long run.
The outlook is cautiously balanced. Nephros has demonstrated that its business model can approach breakeven profitability and that its technology supports attractive margins, which is a significant step forward from years of substantial losses. The next phase will likely hinge on restoring consistent top-line growth, converting earnings into reliable positive cash flow, and continuing to innovate in both products and digital services. If the company can achieve these goals while preserving its financial cushion, its position in a specialized and growing water-safety market could gradually strengthen; if not, ongoing cash burn, competitive pressure, and limited scale could constrain its options.

CEO
Robert Banks
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-07-10 | Reverse | 1:9 |
| 2011-03-21 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 13
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
WEXFORD CAPITAL LP
Shares:3.62M
Value:$14.14M
COWEN PRIME SERVICES LLC
Shares:626.45K
Value:$2.45M
TOPLINE CAPITAL MANAGEMENT, LLC
Shares:614.3K
Value:$2.4M
Summary
Showing Top 3 of 41

