NEXN
NEXN
Nexxen International Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $100.71M ▲ | $55.97M ▲ | $10.54M ▲ | 10.46% ▲ | $0.19 ▲ | $29.28M ▲ |
| Q3-2025 | $94.79M ▲ | $55.18M ▼ | $4.21M ▼ | 4.44% ▼ | $0.07 ▼ | $25.3M ▲ |
| Q2-2025 | $90.95M ▲ | $70.19M ▲ | $8.67M ▲ | 9.53% ▲ | $0.14 ▲ | $24.29M ▲ |
| Q1-2025 | $78.33M ▼ | $48.41M ▼ | $1.63M ▼ | 2.08% ▼ | $0.03 ▼ | $20.49M ▼ |
| Q4-2024 | $112.28M | $70.46M | $24.85M | 22.13% | $0.35 | $40.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $133.31M ▲ | $756.07M ▲ | $281.4M ▲ | $474.67M ▲ |
| Q3-2025 | $116.73M ▼ | $747.73M ▲ | $276.81M ▲ | $470.92M ▼ |
| Q2-2025 | $131.46M ▼ | $740.87M ▼ | $260.58M ▲ | $480.29M ▼ |
| Q1-2025 | $164.71M ▼ | $751.64M ▼ | $248.91M ▼ | $502.73M ▼ |
| Q4-2024 | $187.07M | $840.51M | $309.66M | $530.85M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.54M ▲ | $41.09M ▲ | $-8.08M ▲ | $-17.2M ▲ | $16.58M ▲ | $37.99M ▲ |
| Q3-2025 | $4.21M ▼ | $38.88M ▲ | $-30.43M ▼ | $-26.63M ▲ | $-14.73M ▲ | $34.19M ▲ |
| Q2-2025 | $8.67M ▲ | $17.36M ▼ | $-7M ▼ | $-45.75M ▼ | $-33.25M ▼ | $14.59M ▼ |
| Q1-2025 | $1.63M ▼ | $19.27M ▼ | $-5.82M ▲ | $-35.93M ▼ | $-22.36M ▼ | $17M ▼ |
| Q4-2024 | $24.85M | $52.62M | $-7.12M | $-23.69M | $20.53M | $48.73M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nexxen International Ltd.'s financial evolution and strategic trajectory over the past five years.
Nexxen combines healthy profitability, strong cash generation, and a conservative balance sheet with a strategically attractive position in data‑driven, video‑focused advertising. It operates with high gross margins characteristic of scalable software platforms and converts those economics into solid operating and net income. The company holds net cash, ample liquidity, and a sizable equity base, giving it resilience and flexibility. On the strategic side, exclusive Smart TV data, an integrated DSP‑SSP‑data stack, and advanced AI‑driven tools create meaningful differentiation and client stickiness, while robust free cash flow supports ongoing investment and shareholder returns.
Key risks cluster around execution, industry structure, and capital allocation. Heavy SG&A and R&D spending need to translate into durable revenue growth and margin expansion; otherwise, operating leverage may remain limited. The business depends on volatile advertising budgets, operates in a crowded and rapidly evolving ad‑tech arena, and is exposed to potential regulatory and platform shifts around data and privacy. A large proportion of balance sheet value sits in goodwill and other intangibles, which could be impaired if acquisitions underperform. Finally, substantial share buybacks have reduced the cash cushion; if carried on aggressively without a commensurate rise in cash generation, they could gradually erode the company’s financial flexibility.
On balance, Nexxen appears to be a financially sound, innovation‑driven ad‑tech platform with credible competitive advantages in high‑growth digital video and Connected TV markets. Its current financials show a profitable, cash‑generative business supported by a strong balance sheet, while its product strategy revolves around differentiated data, AI, and an integrated stack that aligns well with industry trends. The forward picture will depend on the company’s ability to sustain product leadership, deepen key partnerships, manage costs as it scales, and navigate the inherent cyclicality and regulatory uncertainty of the advertising ecosystem. Outcomes could be favorable if execution remains strong, but investors should recognize that both growth and margins are subject to meaningful external and competitive pressures.
About Nexxen International Ltd.
https://nexxen.comNexxen International Ltd. provides end-to-end software platform that enables advertisers to reach relevant audiences and publishers. The company's demand side platform (DSP) offers full-service and self-managed marketplace access to advertisers and agencies to execute their digital marketing campaigns in real time across various ad formats.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $100.71M ▲ | $55.97M ▲ | $10.54M ▲ | 10.46% ▲ | $0.19 ▲ | $29.28M ▲ |
| Q3-2025 | $94.79M ▲ | $55.18M ▼ | $4.21M ▼ | 4.44% ▼ | $0.07 ▼ | $25.3M ▲ |
| Q2-2025 | $90.95M ▲ | $70.19M ▲ | $8.67M ▲ | 9.53% ▲ | $0.14 ▲ | $24.29M ▲ |
| Q1-2025 | $78.33M ▼ | $48.41M ▼ | $1.63M ▼ | 2.08% ▼ | $0.03 ▼ | $20.49M ▼ |
| Q4-2024 | $112.28M | $70.46M | $24.85M | 22.13% | $0.35 | $40.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $133.31M ▲ | $756.07M ▲ | $281.4M ▲ | $474.67M ▲ |
| Q3-2025 | $116.73M ▼ | $747.73M ▲ | $276.81M ▲ | $470.92M ▼ |
| Q2-2025 | $131.46M ▼ | $740.87M ▼ | $260.58M ▲ | $480.29M ▼ |
| Q1-2025 | $164.71M ▼ | $751.64M ▼ | $248.91M ▼ | $502.73M ▼ |
| Q4-2024 | $187.07M | $840.51M | $309.66M | $530.85M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.54M ▲ | $41.09M ▲ | $-8.08M ▲ | $-17.2M ▲ | $16.58M ▲ | $37.99M ▲ |
| Q3-2025 | $4.21M ▼ | $38.88M ▲ | $-30.43M ▼ | $-26.63M ▲ | $-14.73M ▲ | $34.19M ▲ |
| Q2-2025 | $8.67M ▲ | $17.36M ▼ | $-7M ▼ | $-45.75M ▼ | $-33.25M ▼ | $14.59M ▼ |
| Q1-2025 | $1.63M ▼ | $19.27M ▼ | $-5.82M ▲ | $-35.93M ▼ | $-22.36M ▼ | $17M ▼ |
| Q4-2024 | $24.85M | $52.62M | $-7.12M | $-23.69M | $20.53M | $48.73M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nexxen International Ltd.'s financial evolution and strategic trajectory over the past five years.
Nexxen combines healthy profitability, strong cash generation, and a conservative balance sheet with a strategically attractive position in data‑driven, video‑focused advertising. It operates with high gross margins characteristic of scalable software platforms and converts those economics into solid operating and net income. The company holds net cash, ample liquidity, and a sizable equity base, giving it resilience and flexibility. On the strategic side, exclusive Smart TV data, an integrated DSP‑SSP‑data stack, and advanced AI‑driven tools create meaningful differentiation and client stickiness, while robust free cash flow supports ongoing investment and shareholder returns.
Key risks cluster around execution, industry structure, and capital allocation. Heavy SG&A and R&D spending need to translate into durable revenue growth and margin expansion; otherwise, operating leverage may remain limited. The business depends on volatile advertising budgets, operates in a crowded and rapidly evolving ad‑tech arena, and is exposed to potential regulatory and platform shifts around data and privacy. A large proportion of balance sheet value sits in goodwill and other intangibles, which could be impaired if acquisitions underperform. Finally, substantial share buybacks have reduced the cash cushion; if carried on aggressively without a commensurate rise in cash generation, they could gradually erode the company’s financial flexibility.
On balance, Nexxen appears to be a financially sound, innovation‑driven ad‑tech platform with credible competitive advantages in high‑growth digital video and Connected TV markets. Its current financials show a profitable, cash‑generative business supported by a strong balance sheet, while its product strategy revolves around differentiated data, AI, and an integrated stack that aligns well with industry trends. The forward picture will depend on the company’s ability to sustain product leadership, deepen key partnerships, manage costs as it scales, and navigate the inherent cyclicality and regulatory uncertainty of the advertising ecosystem. Outcomes could be favorable if execution remains strong, but investors should recognize that both growth and margins are subject to meaningful external and competitive pressures.

CEO
Ofer Druker
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 40
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 9
Citizens
Market Outperform
Price Target
Institutional Ownership
MITHAQ CAPITAL SPC
Shares:17.33M
Value:$129.78M
BLACKROCK, INC.
Shares:2.07M
Value:$15.5M
RICE HALL JAMES & ASSOCIATES, LLC
Shares:1.97M
Value:$14.74M
Summary
Showing Top 3 of 149

