NEXT
NEXT
NextDecade CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $66.41M ▲ | $-109.48M ▼ | 0% | $-0.42 ▼ | $-140.57M ▼ |
| Q2-2025 | $0 | $53.3M ▲ | $-60.87M ▲ | 0% | $-0.23 ▲ | $-37.33M ▲ |
| Q1-2025 | $0 | $48.77M ▲ | $-88.81M ▼ | 0% | $-0.34 ▼ | $-233.24M ▼ |
| Q4-2024 | $0 | $42.57M ▼ | $65.68M ▲ | 0% | $0.25 ▲ | $503.27M ▲ |
| Q3-2024 | $0 | $47.46M | $-123.2M | 0% | $-0.47 | $-375.47M |
What's going well?
The company received a large boost from 'other' income this quarter, which helped soften the blow of operating losses. R&D spending increased, which could mean investment in future products.
What's concerning?
No revenue for two straight quarters, rising operating and interest expenses, and losses that are getting worse. The company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $209.4M ▲ | $10.01B ▲ | $8.03B ▲ | $154.49M ▼ |
| Q2-2025 | $158.54M ▲ | $7.86B ▲ | $6B ▲ | $260.48M ▼ |
| Q1-2025 | $130.94M ▼ | $6.89B ▲ | $5.17B ▲ | $302.48M ▼ |
| Q4-2024 | $148.14M ▲ | $6.4B ▲ | $4.66B ▲ | $377.64M ▼ |
| Q3-2024 | $38.23M | $5.12B | $4.08B | $669.79M |
What's financially strong about this company?
The company owns a lot of tangible assets and has no risky goodwill or intangibles. Cash increased this quarter, and almost all debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Debt is very high compared to assets and equity, and liquidity is tight with not enough current assets to cover near-term bills. Equity is barely positive and falling, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-109.48M ▼ | $-76.02M ▼ | $-1.35B ▼ | $1.71B ▲ | $287.63M ▲ | $-1.43B ▼ |
| Q2-2025 | $-70.63M ▲ | $-3.9M ▲ | $-751.93M ▲ | $826.72M ▼ | $70.89M ▲ | $-735.51M ▲ |
| Q1-2025 | $-245.23M ▼ | $-68.83M ▼ | $-779.41M ▼ | $841.62M ▲ | $-6.61M ▼ | $-838.8M ▼ |
| Q4-2024 | $65.68M ▲ | $-8.9M ▲ | $-694.61M ▼ | $830.47M ▲ | $126.96M ▲ | $-703.51M ▼ |
| Q3-2024 | $-393.07M | $-63.84M | $-505.31M | $631.87M | $62.72M | $-569.15M |
What's strong about this company's cash flow?
The company can still access debt and equity markets to fund operations. Cash on hand increased, so lenders and investors are still willing to provide capital.
What are the cash flow concerns?
Cash burn is accelerating, and the company is highly dependent on outside funding. Without new borrowing, cash would run out quickly.
5-Year Trend Analysis
A comprehensive look at NextDecade Corporation's financial evolution and strategic trajectory over the past five years.
NextDecade’s strengths lie in its large, strategically located LNG project, substantial and growing asset base, and a contract portfolio with major global energy companies that can underpin future revenue. It has demonstrated the ability to raise large amounts of capital and has improved its liquidity despite heavy investment. Its focus on integrating carbon capture and other efficiency technologies positions it well for a world that increasingly values lower‑carbon energy solutions.
The main risks are financial and execution‑related. The company currently has no operating revenue, runs sizeable and growing losses, and burns substantial cash, all while carrying a high and rising debt load and large accumulated deficits. Successful, on‑time, and on‑budget completion of the Rio Grande LNG project is critical; delays, cost overruns, or technical issues could strain its leveraged balance sheet. Regulatory, environmental, and competitive pressures, along with uncertainty around the timing and viability of its CCS initiatives, add further layers of risk.
NextDecade is in a transition phase from project development toward eventual operations. In the near term, its financial statements are likely to remain dominated by losses, heavy capital spending, and reliance on external funding. Over the medium to long term, the outlook depends on the execution of Rio Grande LNG and the realization of long‑term contracts and potential low‑carbon advantages. If the project is delivered as planned and demand for U.S. LNG and cleaner energy remains robust, the company’s profile could shift from speculative and leveraged to cash‑generative and strategically important—but that shift is still ahead, not yet reflected in current results.
About NextDecade Corporation
https://www.next-decade.comNextDecade Corporation engages in the development activities related to the liquefaction and sale of liquefied natural gas (LNG); and capture and storage of CO2 emissions. The company focuses on the development activities on the Rio Grande LNG terminal facility located in the Port of Brownsville in southern Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $66.41M ▲ | $-109.48M ▼ | 0% | $-0.42 ▼ | $-140.57M ▼ |
| Q2-2025 | $0 | $53.3M ▲ | $-60.87M ▲ | 0% | $-0.23 ▲ | $-37.33M ▲ |
| Q1-2025 | $0 | $48.77M ▲ | $-88.81M ▼ | 0% | $-0.34 ▼ | $-233.24M ▼ |
| Q4-2024 | $0 | $42.57M ▼ | $65.68M ▲ | 0% | $0.25 ▲ | $503.27M ▲ |
| Q3-2024 | $0 | $47.46M | $-123.2M | 0% | $-0.47 | $-375.47M |
What's going well?
The company received a large boost from 'other' income this quarter, which helped soften the blow of operating losses. R&D spending increased, which could mean investment in future products.
What's concerning?
No revenue for two straight quarters, rising operating and interest expenses, and losses that are getting worse. The company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $209.4M ▲ | $10.01B ▲ | $8.03B ▲ | $154.49M ▼ |
| Q2-2025 | $158.54M ▲ | $7.86B ▲ | $6B ▲ | $260.48M ▼ |
| Q1-2025 | $130.94M ▼ | $6.89B ▲ | $5.17B ▲ | $302.48M ▼ |
| Q4-2024 | $148.14M ▲ | $6.4B ▲ | $4.66B ▲ | $377.64M ▼ |
| Q3-2024 | $38.23M | $5.12B | $4.08B | $669.79M |
What's financially strong about this company?
The company owns a lot of tangible assets and has no risky goodwill or intangibles. Cash increased this quarter, and almost all debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Debt is very high compared to assets and equity, and liquidity is tight with not enough current assets to cover near-term bills. Equity is barely positive and falling, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-109.48M ▼ | $-76.02M ▼ | $-1.35B ▼ | $1.71B ▲ | $287.63M ▲ | $-1.43B ▼ |
| Q2-2025 | $-70.63M ▲ | $-3.9M ▲ | $-751.93M ▲ | $826.72M ▼ | $70.89M ▲ | $-735.51M ▲ |
| Q1-2025 | $-245.23M ▼ | $-68.83M ▼ | $-779.41M ▼ | $841.62M ▲ | $-6.61M ▼ | $-838.8M ▼ |
| Q4-2024 | $65.68M ▲ | $-8.9M ▲ | $-694.61M ▼ | $830.47M ▲ | $126.96M ▲ | $-703.51M ▼ |
| Q3-2024 | $-393.07M | $-63.84M | $-505.31M | $631.87M | $62.72M | $-569.15M |
What's strong about this company's cash flow?
The company can still access debt and equity markets to fund operations. Cash on hand increased, so lenders and investors are still willing to provide capital.
What are the cash flow concerns?
Cash burn is accelerating, and the company is highly dependent on outside funding. Without new borrowing, cash would run out quickly.
5-Year Trend Analysis
A comprehensive look at NextDecade Corporation's financial evolution and strategic trajectory over the past five years.
NextDecade’s strengths lie in its large, strategically located LNG project, substantial and growing asset base, and a contract portfolio with major global energy companies that can underpin future revenue. It has demonstrated the ability to raise large amounts of capital and has improved its liquidity despite heavy investment. Its focus on integrating carbon capture and other efficiency technologies positions it well for a world that increasingly values lower‑carbon energy solutions.
The main risks are financial and execution‑related. The company currently has no operating revenue, runs sizeable and growing losses, and burns substantial cash, all while carrying a high and rising debt load and large accumulated deficits. Successful, on‑time, and on‑budget completion of the Rio Grande LNG project is critical; delays, cost overruns, or technical issues could strain its leveraged balance sheet. Regulatory, environmental, and competitive pressures, along with uncertainty around the timing and viability of its CCS initiatives, add further layers of risk.
NextDecade is in a transition phase from project development toward eventual operations. In the near term, its financial statements are likely to remain dominated by losses, heavy capital spending, and reliance on external funding. Over the medium to long term, the outlook depends on the execution of Rio Grande LNG and the realization of long‑term contracts and potential low‑carbon advantages. If the project is delivered as planned and demand for U.S. LNG and cleaner energy remains robust, the company’s profile could shift from speculative and leveraged to cash‑generative and strategically important—but that shift is still ahead, not yet reflected in current results.

CEO
Matthew K. Schatzman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 101
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:21.23M
Value:$114.42M
MUBADALA INVESTMENT CO PJSC
Shares:14.21M
Value:$76.57M
BARDIN HILL MANAGEMENT PARTNERS LP
Shares:9.27M
Value:$49.99M
Summary
Showing Top 3 of 197

