NEXT
NEXT
NextDecade CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $42.76M ▼ | $-47.28M ▲ | 0% | $-0.18 ▲ | $-42.76M ▲ |
| Q3-2025 | $0 | $66.41M ▲ | $-109.48M ▼ | 0% | $-0.42 ▼ | $-140.57M ▼ |
| Q2-2025 | $0 | $53.3M ▲ | $-60.87M ▲ | 0% | $-0.23 ▲ | $-37.33M ▲ |
| Q1-2025 | $0 | $48.77M ▲ | $-88.81M ▼ | 0% | $-0.34 ▼ | $-233.24M ▼ |
| Q4-2024 | $0 | $42.57M | $65.68M | 0% | $0.25 | $503.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $143.78M ▼ | $12.43B ▲ | $10.12B ▲ | $95.34M ▼ |
| Q3-2025 | $209.4M ▲ | $10.01B ▲ | $8.03B ▲ | $154.49M ▼ |
| Q2-2025 | $158.54M ▲ | $7.86B ▲ | $6B ▲ | $260.48M ▼ |
| Q1-2025 | $130.94M ▼ | $6.89B ▲ | $5.17B ▲ | $302.48M ▼ |
| Q4-2024 | $148.14M | $6.4B | $4.66B | $377.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.98M ▲ | $-20.66M ▲ | $-1.97B ▼ | $1.96B ▲ | $-37.59M ▼ | $-2.29B ▼ |
| Q3-2025 | $-109.48M ▼ | $-76.02M ▼ | $-1.35B ▼ | $1.71B ▲ | $287.63M ▲ | $-1.43B ▼ |
| Q2-2025 | $-70.63M ▲ | $-3.9M ▲ | $-751.93M ▲ | $826.72M ▼ | $70.89M ▲ | $-735.51M ▲ |
| Q1-2025 | $-245.23M ▼ | $-68.83M ▼ | $-779.41M ▼ | $841.62M ▲ | $-6.61M ▼ | $-838.8M ▼ |
| Q4-2024 | $65.68M | $-8.9M | $-694.61M | $830.47M | $126.96M | $-703.51M |
5-Year Trend Analysis
A comprehensive look at NextDecade Corporation's financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its strategic positioning and project design. It controls a sizeable, well‑located LNG project with access to abundant low‑cost U.S. natural gas and the potential to scale meaningfully. Its business model is anchored in long‑term offtake contracts, which, once fully effective, can provide visible and stable cash flows. The integrated carbon capture strategy aligns the project with the global push for lower‑emission energy, potentially making its LNG particularly attractive to climate‑constrained buyers. Financially, the company has demonstrated an ability to raise large amounts of external capital to fund development and currently shows little traditional debt on its balance sheet, at least in formal accounting terms.
The key risks are substantial. NEXT is still pre‑revenue, with large recurring losses, negative operating and free cash flow, and a thin equity base. Liquidity is tight relative to short‑term obligations, making the company dependent on ongoing access to capital markets and supportive partners. The asset base is highly concentrated in one mega‑project, so any delay, cost overrun, or technical issue at Rio Grande LNG can have an outsized impact. In addition, the company operates in a competitive sector dominated by larger, better‑capitalized players and faces regulatory, environmental, and market risks tied to long‑term fossil fuel demand and climate policy. Execution risk—both on the LNG and CCS sides—is significant.
The outlook for NextDecade is highly binary and execution‑driven. If the company completes Rio Grande LNG broadly on time and budget, secures and maintains strong offtake relationships, and successfully implements its carbon capture strategy, it could transition from a cash‑burning developer into a cash‑generating LNG exporter with a differentiated low‑carbon offering. In the near to medium term, however, financial statements are likely to remain weak, characterized by losses, negative free cash flow, and reliance on financing rather than internal cash generation. The long‑term trajectory will depend on three main factors: the global demand and pricing environment for LNG, the pace and direction of decarbonization policies, and the company’s ability to manage project execution and capital structure risks through the critical build‑out phase.
About NextDecade Corporation
https://www.next-decade.comNextDecade Corporation engages in the development activities related to the liquefaction and sale of liquefied natural gas (LNG); and capture and storage of CO2 emissions. The company focuses on the development activities on the Rio Grande LNG terminal facility located in the Port of Brownsville in southern Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $42.76M ▼ | $-47.28M ▲ | 0% | $-0.18 ▲ | $-42.76M ▲ |
| Q3-2025 | $0 | $66.41M ▲ | $-109.48M ▼ | 0% | $-0.42 ▼ | $-140.57M ▼ |
| Q2-2025 | $0 | $53.3M ▲ | $-60.87M ▲ | 0% | $-0.23 ▲ | $-37.33M ▲ |
| Q1-2025 | $0 | $48.77M ▲ | $-88.81M ▼ | 0% | $-0.34 ▼ | $-233.24M ▼ |
| Q4-2024 | $0 | $42.57M | $65.68M | 0% | $0.25 | $503.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $143.78M ▼ | $12.43B ▲ | $10.12B ▲ | $95.34M ▼ |
| Q3-2025 | $209.4M ▲ | $10.01B ▲ | $8.03B ▲ | $154.49M ▼ |
| Q2-2025 | $158.54M ▲ | $7.86B ▲ | $6B ▲ | $260.48M ▼ |
| Q1-2025 | $130.94M ▼ | $6.89B ▲ | $5.17B ▲ | $302.48M ▼ |
| Q4-2024 | $148.14M | $6.4B | $4.66B | $377.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.98M ▲ | $-20.66M ▲ | $-1.97B ▼ | $1.96B ▲ | $-37.59M ▼ | $-2.29B ▼ |
| Q3-2025 | $-109.48M ▼ | $-76.02M ▼ | $-1.35B ▼ | $1.71B ▲ | $287.63M ▲ | $-1.43B ▼ |
| Q2-2025 | $-70.63M ▲ | $-3.9M ▲ | $-751.93M ▲ | $826.72M ▼ | $70.89M ▲ | $-735.51M ▲ |
| Q1-2025 | $-245.23M ▼ | $-68.83M ▼ | $-779.41M ▼ | $841.62M ▲ | $-6.61M ▼ | $-838.8M ▼ |
| Q4-2024 | $65.68M | $-8.9M | $-694.61M | $830.47M | $126.96M | $-703.51M |
5-Year Trend Analysis
A comprehensive look at NextDecade Corporation's financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its strategic positioning and project design. It controls a sizeable, well‑located LNG project with access to abundant low‑cost U.S. natural gas and the potential to scale meaningfully. Its business model is anchored in long‑term offtake contracts, which, once fully effective, can provide visible and stable cash flows. The integrated carbon capture strategy aligns the project with the global push for lower‑emission energy, potentially making its LNG particularly attractive to climate‑constrained buyers. Financially, the company has demonstrated an ability to raise large amounts of external capital to fund development and currently shows little traditional debt on its balance sheet, at least in formal accounting terms.
The key risks are substantial. NEXT is still pre‑revenue, with large recurring losses, negative operating and free cash flow, and a thin equity base. Liquidity is tight relative to short‑term obligations, making the company dependent on ongoing access to capital markets and supportive partners. The asset base is highly concentrated in one mega‑project, so any delay, cost overrun, or technical issue at Rio Grande LNG can have an outsized impact. In addition, the company operates in a competitive sector dominated by larger, better‑capitalized players and faces regulatory, environmental, and market risks tied to long‑term fossil fuel demand and climate policy. Execution risk—both on the LNG and CCS sides—is significant.
The outlook for NextDecade is highly binary and execution‑driven. If the company completes Rio Grande LNG broadly on time and budget, secures and maintains strong offtake relationships, and successfully implements its carbon capture strategy, it could transition from a cash‑burning developer into a cash‑generating LNG exporter with a differentiated low‑carbon offering. In the near to medium term, however, financial statements are likely to remain weak, characterized by losses, negative free cash flow, and reliance on financing rather than internal cash generation. The long‑term trajectory will depend on three main factors: the global demand and pricing environment for LNG, the pace and direction of decarbonization policies, and the company’s ability to manage project execution and capital structure risks through the critical build‑out phase.

CEO
Matthew K. Schatzman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 97
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:21.23M
Value:$160.06M
MUBADALA INVESTMENT CO PJSC
Shares:14.21M
Value:$107.12M
BARDIN HILL MANAGEMENT PARTNERS LP
Shares:9.27M
Value:$69.93M
Summary
Showing Top 3 of 197

