NEXT - NextDecade Corporation Stock Analysis | Stock Taper
Logo
NextDecade Corporation

NEXT

NextDecade Corporation NASDAQ
$7.54 5.31% (+0.38)

Market Cap $1.90 B
52w High $12.12
52w Low $4.75
P/E -6.44
Volume 2.96M
Outstanding Shares 264.93M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $42.76M $-47.28M 0% $-0.18 $-42.76M
Q3-2025 $0 $66.41M $-109.48M 0% $-0.42 $-140.57M
Q2-2025 $0 $53.3M $-60.87M 0% $-0.23 $-37.33M
Q1-2025 $0 $48.77M $-88.81M 0% $-0.34 $-233.24M
Q4-2024 $0 $42.57M $65.68M 0% $0.25 $503.27M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $143.78M $12.43B $10.12B $95.34M
Q3-2025 $209.4M $10.01B $8.03B $154.49M
Q2-2025 $158.54M $7.86B $6B $260.48M
Q1-2025 $130.94M $6.89B $5.17B $302.48M
Q4-2024 $148.14M $6.4B $4.66B $377.64M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $70.98M $-20.66M $-1.97B $1.96B $-37.59M $-2.29B
Q3-2025 $-109.48M $-76.02M $-1.35B $1.71B $287.63M $-1.43B
Q2-2025 $-70.63M $-3.9M $-751.93M $826.72M $70.89M $-735.51M
Q1-2025 $-245.23M $-68.83M $-779.41M $841.62M $-6.61M $-838.8M
Q4-2024 $65.68M $-8.9M $-694.61M $830.47M $126.96M $-703.51M

5-Year Trend Analysis

A comprehensive look at NextDecade Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s main strengths lie in its strategic positioning and project design. It controls a sizeable, well‑located LNG project with access to abundant low‑cost U.S. natural gas and the potential to scale meaningfully. Its business model is anchored in long‑term offtake contracts, which, once fully effective, can provide visible and stable cash flows. The integrated carbon capture strategy aligns the project with the global push for lower‑emission energy, potentially making its LNG particularly attractive to climate‑constrained buyers. Financially, the company has demonstrated an ability to raise large amounts of external capital to fund development and currently shows little traditional debt on its balance sheet, at least in formal accounting terms.

! Risks

The key risks are substantial. NEXT is still pre‑revenue, with large recurring losses, negative operating and free cash flow, and a thin equity base. Liquidity is tight relative to short‑term obligations, making the company dependent on ongoing access to capital markets and supportive partners. The asset base is highly concentrated in one mega‑project, so any delay, cost overrun, or technical issue at Rio Grande LNG can have an outsized impact. In addition, the company operates in a competitive sector dominated by larger, better‑capitalized players and faces regulatory, environmental, and market risks tied to long‑term fossil fuel demand and climate policy. Execution risk—both on the LNG and CCS sides—is significant.

Outlook

The outlook for NextDecade is highly binary and execution‑driven. If the company completes Rio Grande LNG broadly on time and budget, secures and maintains strong offtake relationships, and successfully implements its carbon capture strategy, it could transition from a cash‑burning developer into a cash‑generating LNG exporter with a differentiated low‑carbon offering. In the near to medium term, however, financial statements are likely to remain weak, characterized by losses, negative free cash flow, and reliance on financing rather than internal cash generation. The long‑term trajectory will depend on three main factors: the global demand and pricing environment for LNG, the pace and direction of decarbonization policies, and the company’s ability to manage project execution and capital structure risks through the critical build‑out phase.