NGS
NGS
Natural Gas Services Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.4M ▲ | $15.07M ▲ | $5.78M ▲ | 13.33% ▲ | $0.46 ▲ | $20.23M ▲ |
| Q2-2025 | $41.38M ▼ | $5.33M ▼ | $5.19M ▲ | 12.54% ▲ | $0.42 ▲ | $19M ▲ |
| Q1-2025 | $41.38M ▲ | $14.75M ▲ | $4.85M ▲ | 11.73% ▲ | $0.39 ▲ | $18.14M ▲ |
| Q4-2024 | $40.66M ▼ | $8.47M ▼ | $2.87M ▼ | 7.05% ▼ | $0.23 ▼ | $14.63M ▼ |
| Q3-2024 | $40.69M | $14.76M | $5.01M | 12.32% | $0.4 | $17.53M |
What's going well?
The company grew sales and saw a big jump in gross profit, thanks to lower product costs. Margins are much stronger, and profits are up double digits.
What's concerning?
Operating expenses are rising faster than sales, which could limit future profit growth if not controlled. Interest costs remain a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $562.31M ▲ | $290.89M ▲ | $271.42M ▲ |
| Q2-2025 | $325K ▼ | $525.53M ▲ | $259.31M ▲ | $266.21M ▲ |
| Q1-2025 | $2.15M ▲ | $501.69M ▲ | $241.43M ▲ | $260.26M ▲ |
| Q4-2024 | $2.14M ▲ | $492.53M ▼ | $237.47M ▼ | $255.06M ▲ |
| Q3-2024 | $410K | $498.07M | $246.88M | $251.19M |
What's financially strong about this company?
The company has a solid base of tangible assets and positive equity, with a history of profitability. Receivables collection improved this quarter, and there are no hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
The company has no cash left, rising debt, and more cash tied up in inventory. If business slows or bills come due, they may struggle to meet obligations without borrowing more or raising money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▲ | $16.71M ▲ | $-41.86M ▼ | $24.83M ▲ | $-325K ▲ | $-25.15M ▼ |
| Q2-2025 | $5.19M ▲ | $9.81M ▼ | $-25.71M ▼ | $14.07M ▲ | $-1.82M ▼ | $-16M ▼ |
| Q1-2025 | $4.85M ▲ | $21.27M ▲ | $-19.26M ▼ | $-2.01M ▼ | $5K ▼ | $2.01M ▲ |
| Q4-2024 | $2.87M ▼ | $9.43M ▼ | $-14.76M ▲ | $7.07M ▲ | $1.73M ▲ | $-5.12M ▼ |
| Q3-2024 | $5.01M | $25.92M | $-28.8M | $-324K | $-3.21M | $-3.17M |
What's strong about this company's cash flow?
Operating cash flow improved sharply to $16.7 million, showing the core business can generate cash. Profits are backed by real cash, not just accounting entries.
What are the cash flow concerns?
Free cash flow is deeply negative due to very high capital spending, and the company is now out of cash and dependent on new debt. Dividends are being paid despite not generating enough cash, which is not sustainable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aftermarket Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Compressor Related | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Parts Rebuilds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Natural Gas Services Group, Inc.'s financial evolution and strategic trajectory over the past five years.
NGS combines a clear financial turnaround with a focused, differentiated operating model. Revenues and margins have improved markedly, and operating cash flow is now strong. The company has built a larger, more productive asset base centered on owned compression equipment and underpinned by proprietary technologies like SMART, eComp, and CiP. Long-standing relationships with sizable customers and a track record of high equipment availability reinforce its positioning in a specialized, high-value part of the energy services market.
At the same time, the risk profile has risen. The balance sheet is now more leveraged, interest costs are climbing, and liquidity cushions are thinner than they once were. Large and sustained capital expenditures have kept free cash flow negative in most years, forcing reliance on debt markets. The business remains tied to volatile oil and gas activity and subject to competitive and regulatory pressures. Limited formal R&D spending also raises the question of whether innovation can keep pace if the industry’s technology demands accelerate.
Overall, NGS appears to be in a phase where operational and earnings performance are strong, and its strategic bets on high-horsepower, technologically advanced compression are gaining traction. If industry conditions remain constructive and new investments are well utilized, the current trajectory could support further earnings growth and, over time, a healthier balance between growth spending and free cash generation. However, the combination of higher leverage, ongoing heavy capex, and exposure to energy cycles means outcomes are sensitive to execution quality and the broader macro and commodity environment.
About Natural Gas Services Group, Inc.
https://www.ngsgi.comNatural Gas Services Group, Inc. provides natural gas compression services and equipment to the energy industry in the United States. It fabricates, manufactures, rents, and sells natural gas compressors and related equipment.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $43.4M ▲ | $15.07M ▲ | $5.78M ▲ | 13.33% ▲ | $0.46 ▲ | $20.23M ▲ |
| Q2-2025 | $41.38M ▼ | $5.33M ▼ | $5.19M ▲ | 12.54% ▲ | $0.42 ▲ | $19M ▲ |
| Q1-2025 | $41.38M ▲ | $14.75M ▲ | $4.85M ▲ | 11.73% ▲ | $0.39 ▲ | $18.14M ▲ |
| Q4-2024 | $40.66M ▼ | $8.47M ▼ | $2.87M ▼ | 7.05% ▼ | $0.23 ▼ | $14.63M ▼ |
| Q3-2024 | $40.69M | $14.76M | $5.01M | 12.32% | $0.4 | $17.53M |
What's going well?
The company grew sales and saw a big jump in gross profit, thanks to lower product costs. Margins are much stronger, and profits are up double digits.
What's concerning?
Operating expenses are rising faster than sales, which could limit future profit growth if not controlled. Interest costs remain a drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $562.31M ▲ | $290.89M ▲ | $271.42M ▲ |
| Q2-2025 | $325K ▼ | $525.53M ▲ | $259.31M ▲ | $266.21M ▲ |
| Q1-2025 | $2.15M ▲ | $501.69M ▲ | $241.43M ▲ | $260.26M ▲ |
| Q4-2024 | $2.14M ▲ | $492.53M ▼ | $237.47M ▼ | $255.06M ▲ |
| Q3-2024 | $410K | $498.07M | $246.88M | $251.19M |
What's financially strong about this company?
The company has a solid base of tangible assets and positive equity, with a history of profitability. Receivables collection improved this quarter, and there are no hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
The company has no cash left, rising debt, and more cash tied up in inventory. If business slows or bills come due, they may struggle to meet obligations without borrowing more or raising money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▲ | $16.71M ▲ | $-41.86M ▼ | $24.83M ▲ | $-325K ▲ | $-25.15M ▼ |
| Q2-2025 | $5.19M ▲ | $9.81M ▼ | $-25.71M ▼ | $14.07M ▲ | $-1.82M ▼ | $-16M ▼ |
| Q1-2025 | $4.85M ▲ | $21.27M ▲ | $-19.26M ▼ | $-2.01M ▼ | $5K ▼ | $2.01M ▲ |
| Q4-2024 | $2.87M ▼ | $9.43M ▼ | $-14.76M ▲ | $7.07M ▲ | $1.73M ▲ | $-5.12M ▼ |
| Q3-2024 | $5.01M | $25.92M | $-28.8M | $-324K | $-3.21M | $-3.17M |
What's strong about this company's cash flow?
Operating cash flow improved sharply to $16.7 million, showing the core business can generate cash. Profits are backed by real cash, not just accounting entries.
What are the cash flow concerns?
Free cash flow is deeply negative due to very high capital spending, and the company is now out of cash and dependent on new debt. Dividends are being paid despite not generating enough cash, which is not sustainable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aftermarket Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Compressor Related | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Parts Rebuilds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Natural Gas Services Group, Inc.'s financial evolution and strategic trajectory over the past five years.
NGS combines a clear financial turnaround with a focused, differentiated operating model. Revenues and margins have improved markedly, and operating cash flow is now strong. The company has built a larger, more productive asset base centered on owned compression equipment and underpinned by proprietary technologies like SMART, eComp, and CiP. Long-standing relationships with sizable customers and a track record of high equipment availability reinforce its positioning in a specialized, high-value part of the energy services market.
At the same time, the risk profile has risen. The balance sheet is now more leveraged, interest costs are climbing, and liquidity cushions are thinner than they once were. Large and sustained capital expenditures have kept free cash flow negative in most years, forcing reliance on debt markets. The business remains tied to volatile oil and gas activity and subject to competitive and regulatory pressures. Limited formal R&D spending also raises the question of whether innovation can keep pace if the industry’s technology demands accelerate.
Overall, NGS appears to be in a phase where operational and earnings performance are strong, and its strategic bets on high-horsepower, technologically advanced compression are gaining traction. If industry conditions remain constructive and new investments are well utilized, the current trajectory could support further earnings growth and, over time, a healthier balance between growth spending and free cash generation. However, the combination of higher leverage, ongoing heavy capex, and exposure to energy cycles means outcomes are sensitive to execution quality and the broader macro and commodity environment.

CEO
Justin C. Jacobs
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:375.38K
AVUV
Weight:0.04%
Shares:268.15K
XSU.TO
Weight:0.01%
Shares:247.30K
Summary
Showing Top 3 of 65
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
DIMENSIONAL FUND ADVISORS LP
Shares:857.4K
Value:$32.8M
BLACKROCK INC.
Shares:793.22K
Value:$30.35M
BLACKROCK, INC.
Shares:791.31K
Value:$30.28M
Summary
Showing Top 3 of 159

