NGVC
NGVC
Natural Grocers by Vitamin Cottage, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $335.58M ▼ | $84.21M ▲ | $11.33M ▼ | 3.38% ▼ | $0.49 ▼ | $22.62M ▼ |
| Q4-2025 | $336.14M ▲ | $83.52M ▲ | $11.8M ▲ | 3.51% ▼ | $0.51 | $23.52M ▼ |
| Q3-2025 | $328.7M ▼ | $82.69M ▼ | $11.61M ▼ | 3.53% ▼ | $0.51 ▼ | $23.54M ▼ |
| Q2-2025 | $335.77M ▲ | $84.19M ▼ | $13.1M ▲ | 3.9% ▲ | $0.57 ▲ | $25.44M ▲ |
| Q1-2025 | $330.22M | $85.48M | $9.94M | 3.01% | $0.43 | $21.3M |
What's going well?
Revenue is stable and the company continues to make a profit. Margins are holding steady, and there are no unusual charges or surprises in the results.
What's concerning?
Profits and margins slipped a bit, and operating costs are creeping up while sales are flat. If this trend continues, profitability could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $23.21M ▲ | $668.56M ▼ | $448.55M ▼ | $220.01M ▲ |
| Q4-2025 | $17.12M ▲ | $670.5M ▲ | $458.11M ▲ | $212.4M ▲ |
| Q3-2025 | $13.18M ▼ | $659M ▼ | $456.5M ▼ | $202.5M ▲ |
| Q2-2025 | $21.21M ▲ | $664.59M ▲ | $471.62M ▲ | $192.97M ▲ |
| Q1-2025 | $6.32M | $648.88M | $467M | $181.88M |
What's financially strong about this company?
The company has a solid base of real assets, positive equity, and a history of profits. Inventory and receivables are moving in the right direction, and cash is up from last quarter.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the cash buffer is thin for a company of this size. Most of the debt is related to leases, and liquidity is just adequate, leaving little room for error if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $11.33M ▼ | $21.13M ▼ | $-9.58M ▼ | $-5.46M ▲ | $6.09M ▲ | $11.56M ▼ |
| Q4-2025 | $11.8M ▲ | $50.06M ▲ | $-8.03M ▼ | $-38.09M ▼ | $3.94M ▲ | $41.98M ▲ |
| Q3-2025 | $11.61M ▼ | $2.93M ▼ | $-7.06M ▼ | $-3.9M ▲ | $-8.03M ▼ | $-4.15M ▼ |
| Q2-2025 | $13.1M ▲ | $34.06M ▲ | $-6.46M ▲ | $-12.71M ▼ | $14.89M ▲ | $43.74M ▲ |
| Q1-2025 | $9.94M | $2.68M | $-9.42M | $4.18M | $-2.56M | $-7M |
What's strong about this company's cash flow?
NGVC is still generating more cash than it spends, with cash flow from operations covering investments and shareholder returns. The company is paying down debt and buying back shares, all funded by internal cash.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply this quarter, and more cash is tied up in inventory and receivables. If this trend continues, cash generation could become tight.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Gift Cards | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dietary Supplements | $0 ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Grocery | $0 ▲ | $240.00M ▲ | $0 ▼ | $0 ▲ |
Manufactured Product Other | $0 ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Natural Grocers by Vitamin Cottage, Inc.'s financial evolution and strategic trajectory over the past five years.
Natural Grocers shows a combination of steady revenue growth, improving margins, and strong, rising free cash flow. Its balance sheet is gradually strengthening through debt reduction and growing retained earnings, while liquidity has improved from tight to more comfortable. Strategically, it benefits from a clear identity in natural and organic groceries, strict product standards, loyal customers, and differentiated offerings such as free nutrition coaching and a robust loyalty program.
Key risks include relatively high leverage from lease obligations, exposure to intense grocery competition, and the need to maintain its value proposition in a price‑sensitive environment. Reporting changes around operating expenses and capital spending add some noise, making trends slightly harder to interpret and increasing the importance of careful monitoring. The company’s dependence on a niche positioning also means it must continually refresh its assortment, services, and technology to stay ahead of both large chains and specialized rivals.
The overall trajectory appears favorable: profits, cash generation, and the balance sheet are all moving in a healthier direction, and the business has a distinct place in a structurally growing segment of grocery. If management can execute on measured store expansion, private‑label growth, and digital personalization while keeping leverage in check and preserving its trusted brand, the company seems well placed to continue compounding its operational performance. At the same time, the competitive intensity and capital needs of grocery retail mean that ongoing discipline and adaptability will remain essential.
About Natural Grocers by Vitamin Cottage, Inc.
https://www.naturalgrocers.comNatural Grocers by Vitamin Cottage, Inc., together with its subsidiaries, retails natural and organic groceries, and dietary supplements in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $335.58M ▼ | $84.21M ▲ | $11.33M ▼ | 3.38% ▼ | $0.49 ▼ | $22.62M ▼ |
| Q4-2025 | $336.14M ▲ | $83.52M ▲ | $11.8M ▲ | 3.51% ▼ | $0.51 | $23.52M ▼ |
| Q3-2025 | $328.7M ▼ | $82.69M ▼ | $11.61M ▼ | 3.53% ▼ | $0.51 ▼ | $23.54M ▼ |
| Q2-2025 | $335.77M ▲ | $84.19M ▼ | $13.1M ▲ | 3.9% ▲ | $0.57 ▲ | $25.44M ▲ |
| Q1-2025 | $330.22M | $85.48M | $9.94M | 3.01% | $0.43 | $21.3M |
What's going well?
Revenue is stable and the company continues to make a profit. Margins are holding steady, and there are no unusual charges or surprises in the results.
What's concerning?
Profits and margins slipped a bit, and operating costs are creeping up while sales are flat. If this trend continues, profitability could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $23.21M ▲ | $668.56M ▼ | $448.55M ▼ | $220.01M ▲ |
| Q4-2025 | $17.12M ▲ | $670.5M ▲ | $458.11M ▲ | $212.4M ▲ |
| Q3-2025 | $13.18M ▼ | $659M ▼ | $456.5M ▼ | $202.5M ▲ |
| Q2-2025 | $21.21M ▲ | $664.59M ▲ | $471.62M ▲ | $192.97M ▲ |
| Q1-2025 | $6.32M | $648.88M | $467M | $181.88M |
What's financially strong about this company?
The company has a solid base of real assets, positive equity, and a history of profits. Inventory and receivables are moving in the right direction, and cash is up from last quarter.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the cash buffer is thin for a company of this size. Most of the debt is related to leases, and liquidity is just adequate, leaving little room for error if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $11.33M ▼ | $21.13M ▼ | $-9.58M ▼ | $-5.46M ▲ | $6.09M ▲ | $11.56M ▼ |
| Q4-2025 | $11.8M ▲ | $50.06M ▲ | $-8.03M ▼ | $-38.09M ▼ | $3.94M ▲ | $41.98M ▲ |
| Q3-2025 | $11.61M ▼ | $2.93M ▼ | $-7.06M ▼ | $-3.9M ▲ | $-8.03M ▼ | $-4.15M ▼ |
| Q2-2025 | $13.1M ▲ | $34.06M ▲ | $-6.46M ▲ | $-12.71M ▼ | $14.89M ▲ | $43.74M ▲ |
| Q1-2025 | $9.94M | $2.68M | $-9.42M | $4.18M | $-2.56M | $-7M |
What's strong about this company's cash flow?
NGVC is still generating more cash than it spends, with cash flow from operations covering investments and shareholder returns. The company is paying down debt and buying back shares, all funded by internal cash.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply this quarter, and more cash is tied up in inventory and receivables. If this trend continues, cash generation could become tight.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Gift Cards | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dietary Supplements | $0 ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Grocery | $0 ▲ | $240.00M ▲ | $0 ▼ | $0 ▲ |
Manufactured Product Other | $0 ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Natural Grocers by Vitamin Cottage, Inc.'s financial evolution and strategic trajectory over the past five years.
Natural Grocers shows a combination of steady revenue growth, improving margins, and strong, rising free cash flow. Its balance sheet is gradually strengthening through debt reduction and growing retained earnings, while liquidity has improved from tight to more comfortable. Strategically, it benefits from a clear identity in natural and organic groceries, strict product standards, loyal customers, and differentiated offerings such as free nutrition coaching and a robust loyalty program.
Key risks include relatively high leverage from lease obligations, exposure to intense grocery competition, and the need to maintain its value proposition in a price‑sensitive environment. Reporting changes around operating expenses and capital spending add some noise, making trends slightly harder to interpret and increasing the importance of careful monitoring. The company’s dependence on a niche positioning also means it must continually refresh its assortment, services, and technology to stay ahead of both large chains and specialized rivals.
The overall trajectory appears favorable: profits, cash generation, and the balance sheet are all moving in a healthier direction, and the business has a distinct place in a structurally growing segment of grocery. If management can execute on measured store expansion, private‑label growth, and digital personalization while keeping leverage in check and preserving its trusted brand, the company seems well placed to continue compounding its operational performance. At the same time, the competitive intensity and capital needs of grocery retail mean that ongoing discipline and adaptability will remain essential.

CEO
Kemper Isely
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
AVUV
Weight:0.05%
Shares:460.00K
VTS.AX
Weight:0.00%
Shares:414.49K
XSU.TO
Weight:0.01%
Shares:302.52K
Summary
Showing Top 3 of 110
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:930.19K
Value:$25.14M
VANGUARD GROUP INC
Shares:891.4K
Value:$24.09M
WELLINGTON MANAGEMENT GROUP LLP
Shares:669.57K
Value:$18.1M
Summary
Showing Top 3 of 217

