NI
NI
NiSource Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.36B ▲ | $586.4M ▼ | $507.1M ▲ | 21.46% ▲ | $1.06 ▲ | $1.11B ▲ |
| Q4-2025 | $1.9B ▲ | $590.8M ▲ | $257.8M ▲ | 13.55% ▲ | $0.54 ▲ | $830.6M ▲ |
| Q3-2025 | $1.27B ▼ | $380.9M ▲ | $94.7M ▼ | 7.44% ▼ | $0.2 ▼ | $614.3M ▲ |
| Q2-2025 | $1.28B ▼ | $362.1M ▲ | $102.2M ▼ | 7.97% ▼ | $0.22 ▼ | $550.1M ▼ |
| Q1-2025 | $2.18B | $348.5M | $474.8M | 21.75% | $1.01 | $1.02B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $71.9M ▼ | $36.6B ▲ | $24.67B ▼ | $9.66B ▲ |
| Q4-2025 | $135.7M ▲ | $36.55B ▲ | $24.89B ▲ | $9.45B ▲ |
| Q3-2025 | $119.5M ▼ | $34.4B ▲ | $23.16B ▲ | $9.12B ▲ |
| Q2-2025 | $335.4M ▲ | $34.03B ▲ | $23.03B ▲ | $8.88B ▼ |
| Q1-2025 | $259.4M | $33.11B | $22.16B | $8.9B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $506M ▲ | $442.3M ▼ | $-839.1M ▲ | $358.2M ▲ | $-38.6M ▼ | $-362.9M ▼ |
| Q4-2025 | $256.6M ▲ | $712.6M ▲ | $-1.04B ▼ | $345M ▲ | $16.2M ▲ | $-133.7M ▲ |
| Q3-2025 | $94.4M ▼ | $467.9M ▼ | $-819.3M ▲ | $105.3M ▼ | $-246.1M ▼ | $-172.6M ▼ |
| Q2-2025 | $100.5M ▼ | $495.4M ▼ | $-1.21B ▲ | $780.1M ▲ | $61.9M ▼ | $-162.8M ▼ |
| Q1-2025 | $526.7M | $686.4M | $-1.35B | $771.4M | $105.1M | $49.1M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $140.00M ▲ |
Electric Operations | $400.00M ▲ | $500.00M ▲ | $420.00M ▼ | $0 ▼ |
Gas Distribution Operations | $700.00M ▲ | $530.00M ▼ | $1.00Bn ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NiSource Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue and earnings growth, improving margins, and robust operating cash generation. The company benefits from regulated monopoly positions, a growing rate base, and generally constructive relationships with regulators. Its strategy is aligned with long‑term trends: grid modernization, coal retirements, more renewables, and rising electricity demand from data centers. Operational innovation and strong capital access further support its ability to execute a large investment plan.
Major risks revolve around high leverage, tight liquidity, and persistently negative free cash flow driven by heavy capital spending. Rising interest costs and historically negative retained earnings underline the financial strain of this investment phase. Regulatory risk is ever‑present: returns and cost recovery for big projects, especially data center and clean‑energy initiatives, depend on regulator support. The energy transition poses structural challenges for the gas business, and there is execution risk in delivering large, complex projects on time and on budget. Some reported financial data—especially for 2025 on the balance sheet—also appear anomalous, which adds uncertainty to precise ratio analysis.
The overall outlook is one of a utility in active transformation: moving from a traditional footprint toward a more digital, cleaner, and data‑center‑oriented model. If NiSource continues to secure regulatory backing and successfully executes its sizable capital plan, its growing rate base and modernized assets could support continued earnings and cash flow growth over the long run. At the same time, the path involves elevated financial leverage, dependence on capital markets, and the need to manage the dual challenge of decarbonizing while meeting rising power demand, all of which introduce meaningful uncertainty around the ultimate risk‑reward balance.
About NiSource Inc.
https://www.nisource.comNiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.36B ▲ | $586.4M ▼ | $507.1M ▲ | 21.46% ▲ | $1.06 ▲ | $1.11B ▲ |
| Q4-2025 | $1.9B ▲ | $590.8M ▲ | $257.8M ▲ | 13.55% ▲ | $0.54 ▲ | $830.6M ▲ |
| Q3-2025 | $1.27B ▼ | $380.9M ▲ | $94.7M ▼ | 7.44% ▼ | $0.2 ▼ | $614.3M ▲ |
| Q2-2025 | $1.28B ▼ | $362.1M ▲ | $102.2M ▼ | 7.97% ▼ | $0.22 ▼ | $550.1M ▼ |
| Q1-2025 | $2.18B | $348.5M | $474.8M | 21.75% | $1.01 | $1.02B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $71.9M ▼ | $36.6B ▲ | $24.67B ▼ | $9.66B ▲ |
| Q4-2025 | $135.7M ▲ | $36.55B ▲ | $24.89B ▲ | $9.45B ▲ |
| Q3-2025 | $119.5M ▼ | $34.4B ▲ | $23.16B ▲ | $9.12B ▲ |
| Q2-2025 | $335.4M ▲ | $34.03B ▲ | $23.03B ▲ | $8.88B ▼ |
| Q1-2025 | $259.4M | $33.11B | $22.16B | $8.9B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $506M ▲ | $442.3M ▼ | $-839.1M ▲ | $358.2M ▲ | $-38.6M ▼ | $-362.9M ▼ |
| Q4-2025 | $256.6M ▲ | $712.6M ▲ | $-1.04B ▼ | $345M ▲ | $16.2M ▲ | $-133.7M ▲ |
| Q3-2025 | $94.4M ▼ | $467.9M ▼ | $-819.3M ▲ | $105.3M ▼ | $-246.1M ▼ | $-172.6M ▼ |
| Q2-2025 | $100.5M ▼ | $495.4M ▼ | $-1.21B ▲ | $780.1M ▲ | $61.9M ▼ | $-162.8M ▼ |
| Q1-2025 | $526.7M | $686.4M | $-1.35B | $771.4M | $105.1M | $49.1M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $140.00M ▲ |
Electric Operations | $400.00M ▲ | $500.00M ▲ | $420.00M ▼ | $0 ▼ |
Gas Distribution Operations | $700.00M ▲ | $530.00M ▼ | $1.00Bn ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NiSource Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue and earnings growth, improving margins, and robust operating cash generation. The company benefits from regulated monopoly positions, a growing rate base, and generally constructive relationships with regulators. Its strategy is aligned with long‑term trends: grid modernization, coal retirements, more renewables, and rising electricity demand from data centers. Operational innovation and strong capital access further support its ability to execute a large investment plan.
Major risks revolve around high leverage, tight liquidity, and persistently negative free cash flow driven by heavy capital spending. Rising interest costs and historically negative retained earnings underline the financial strain of this investment phase. Regulatory risk is ever‑present: returns and cost recovery for big projects, especially data center and clean‑energy initiatives, depend on regulator support. The energy transition poses structural challenges for the gas business, and there is execution risk in delivering large, complex projects on time and on budget. Some reported financial data—especially for 2025 on the balance sheet—also appear anomalous, which adds uncertainty to precise ratio analysis.
The overall outlook is one of a utility in active transformation: moving from a traditional footprint toward a more digital, cleaner, and data‑center‑oriented model. If NiSource continues to secure regulatory backing and successfully executes its sizable capital plan, its growing rate base and modernized assets could support continued earnings and cash flow growth over the long run. At the same time, the path involves elevated financial leverage, dependence on capital markets, and the need to manage the dual challenge of decarbonizing while meeting rising power demand, all of which introduce meaningful uncertainty around the ultimate risk‑reward balance.

CEO
Lloyd Yates
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-07-02 | Forward | 509:200 |
| 1998-02-23 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 730
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Citigroup
Neutral
Wells Fargo
Overweight
Barclays
Overweight
Evercore ISI Group
In Line
UBS
Buy
Mizuho
Outperform
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:62.41M
Value:$2.86B
BLACKROCK, INC.
Shares:51.57M
Value:$2.36B
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:49.82M
Value:$2.28B
Summary
Showing Top 3 of 1,204

