NIPG
NIPG
NIP Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $32.68M | $54.62M | $-50.76M | -155.3% | $-11.4 | $-20.03M ▲ |
| Q3-2025 | $32.68M ▲ | $54.62M ▲ | $-50.76M ▼ | -155.3% ▼ | $-11.4 ▼ | $-21.48M ▼ |
| Q4-2023 | $23.9M ▲ | $3.47M ▼ | $30.98K ▲ | 0.13% ▲ | $26.28 ▲ | $2.43M ▲ |
| Q3-2023 | $21.2M ▲ | $3.78M ▼ | $-2.14M ▲ | -10.07% ▲ | $-2.28 ▲ | $-1.52M ▲ |
| Q2-2023 | $19.28M | $7.08M | $-11.99M | -62.19% | $-42.6 | $-4.7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.35M ▼ | $202.38M ▼ | $109.46M ▲ | $88.31M ▼ |
| Q2-2025 | $13.25M ▲ | $217.46M ▼ | $83.42M ▲ | $128.3M ▼ |
| Q4-2024 | $12.55M ▲ | $312.57M ▲ | $73.1M ▼ | $234.53M ▲ |
| Q2-2024 | $6.76M ▼ | $305.35M ▼ | $423.97M ▲ | $-123.61M ▼ |
| Q4-2023 | $7.59M | $313.84M | $61.1M | $247.74M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.76M | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-50.76M ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2023 | $30.98K ▲ | $-883.36K ▲ | $-1.03M ▼ | $242.91K ▲ | $-1.72M ▲ | $-2.11M ▼ |
| Q3-2023 | $-2.14M ▲ | $-1.55M ▼ | $844.58K ▼ | $-1.86M ▼ | $-2.75M ▼ | $-1.59M ▼ |
| Q2-2023 | $-5.58M | $-1.36M | $1.18M | $1.49M | $1.24M | $-1.38M |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NIP Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and globally recognized esports brands, a diversified “esports+” ecosystem that spans multiple entertainment verticals, and a sizable base of intangible assets and equity that provides some financial and strategic flexibility. The company has demonstrated an ability to secure financing, expand via acquisitions, and launch new initiatives in areas like music festivals, game publishing, and digital computing, all of which increase its optionality in the broader digital entertainment space.
Major risks stem from very weak current economics: negative gross margins, large operating and net losses, and consistent cash burn. The balance sheet shows significant accumulated losses and heavy reliance on intangibles that could be impaired if acquisitions underperform. Liquidity is only moderately comfortable, and the company has begun to lean on debt to fund expansion, increasing sensitivity to financing conditions. Strategically, the broad and complex plan—spanning esports, live events, publishing, talent management, and computing—adds substantial execution, integration, regulatory, and market-risk layers.
The overall outlook is that of a high-risk, high-uncertainty story with meaningful strategic upside if execution improves. NIP Group is attempting to transition from a traditional esports organization into a diversified digital entertainment and technology platform. Success would likely require clearer evidence that its ecosystem can deliver positive unit economics, better cost discipline, and a path toward sustainable positive cash flow. Until then, the company’s trajectory will be heavily influenced by its ability to balance rapid innovation and expansion against the financial constraints evident in its current results.
About NIP Group Inc.
https://nipg.comNIP Group Inc. operates as a comprehensive esports organization, with significant operations in the People's Republic of China, Sweden, and other global markets. The company manages prominent esports brands, including Ninjas in Pyjamas, which is recognized for its PC and console gaming focus, and eStar Gaming, specializing in mobile esports.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $32.68M | $54.62M | $-50.76M | -155.3% | $-11.4 | $-20.03M ▲ |
| Q3-2025 | $32.68M ▲ | $54.62M ▲ | $-50.76M ▼ | -155.3% ▼ | $-11.4 ▼ | $-21.48M ▼ |
| Q4-2023 | $23.9M ▲ | $3.47M ▼ | $30.98K ▲ | 0.13% ▲ | $26.28 ▲ | $2.43M ▲ |
| Q3-2023 | $21.2M ▲ | $3.78M ▼ | $-2.14M ▲ | -10.07% ▲ | $-2.28 ▲ | $-1.52M ▲ |
| Q2-2023 | $19.28M | $7.08M | $-11.99M | -62.19% | $-42.6 | $-4.7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.35M ▼ | $202.38M ▼ | $109.46M ▲ | $88.31M ▼ |
| Q2-2025 | $13.25M ▲ | $217.46M ▼ | $83.42M ▲ | $128.3M ▼ |
| Q4-2024 | $12.55M ▲ | $312.57M ▲ | $73.1M ▼ | $234.53M ▲ |
| Q2-2024 | $6.76M ▼ | $305.35M ▼ | $423.97M ▲ | $-123.61M ▼ |
| Q4-2023 | $7.59M | $313.84M | $61.1M | $247.74M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.76M | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-50.76M ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2023 | $30.98K ▲ | $-883.36K ▲ | $-1.03M ▼ | $242.91K ▲ | $-1.72M ▲ | $-2.11M ▼ |
| Q3-2023 | $-2.14M ▲ | $-1.55M ▼ | $844.58K ▼ | $-1.86M ▼ | $-2.75M ▼ | $-1.59M ▼ |
| Q2-2023 | $-5.58M | $-1.36M | $1.18M | $1.49M | $1.24M | $-1.38M |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NIP Group Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and globally recognized esports brands, a diversified “esports+” ecosystem that spans multiple entertainment verticals, and a sizable base of intangible assets and equity that provides some financial and strategic flexibility. The company has demonstrated an ability to secure financing, expand via acquisitions, and launch new initiatives in areas like music festivals, game publishing, and digital computing, all of which increase its optionality in the broader digital entertainment space.
Major risks stem from very weak current economics: negative gross margins, large operating and net losses, and consistent cash burn. The balance sheet shows significant accumulated losses and heavy reliance on intangibles that could be impaired if acquisitions underperform. Liquidity is only moderately comfortable, and the company has begun to lean on debt to fund expansion, increasing sensitivity to financing conditions. Strategically, the broad and complex plan—spanning esports, live events, publishing, talent management, and computing—adds substantial execution, integration, regulatory, and market-risk layers.
The overall outlook is that of a high-risk, high-uncertainty story with meaningful strategic upside if execution improves. NIP Group is attempting to transition from a traditional esports organization into a diversified digital entertainment and technology platform. Success would likely require clearer evidence that its ecosystem can deliver positive unit economics, better cost discipline, and a path toward sustainable positive cash flow. Until then, the company’s trajectory will be heavily influenced by its ability to balance rapid innovation and expansion against the financial constraints evident in its current results.

CEO
Kwan Yau
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-07-06 | Reverse | 1:30 |
Ratings Snapshot
Rating : C-

