NIPG

NIPG
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2023 | $23.904M ▲ | $3.471M ▼ | $30.985K ▲ | 0.13% ▲ | $-3.34 ▼ | $2.429M ▲ |
| Q3-2023 | $21.201M ▲ | $3.778M ▼ | $-2.135M ▲ | -10.071% ▲ | $-0.076 ▲ | $-1.522M ▲ |
| Q2-2023 | $19.282M | $7.082M | $-11.992M | -62.194% | $-1.42 | $-4.704M |
| Q1-2023 | $19.282M ▼ | $7.082M ▲ | $-11.992M ▼ | -62.194% ▼ | $-1.42 ▼ | $-4.704M ▼ |
| Q4-2022 | $25.211M | $2.909M | $3.248M | 12.882% | $0.32 | $3.57M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $12.555M ▲ | $312.566M ▲ | $73.102M ▼ | $234.527M ▲ |
| Q2-2024 | $6.762M ▼ | $305.346M ▼ | $423.975M ▲ | $-123.61M ▼ |
| Q4-2023 | $7.595M ▼ | $313.84M ▲ | $61.1M ▲ | $247.739M ▲ |
| Q3-2023 | $9.318M ▼ | $300.525M ▼ | $55.093M ▲ | $240.56M ▼ |
| Q2-2023 | $12.731M | $302.452M | $54.152M | $243.413M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2023 | $30.985K ▲ | $-883.357K ▲ | $-1.028M ▼ | $242.907K ▲ | $-1.723M ▲ | $-2.108M ▼ |
| Q3-2023 | $-2.135M ▲ | $-1.549M ▼ | $844.579K ▼ | $-1.855M ▼ | $-2.752M ▼ | $-1.586M ▼ |
| Q2-2023 | $-5.577M | $-1.361M | $1.177M | $1.488M | $1.241M | $-1.381M |
| Q1-2023 | $-5.577M ▼ | $-1.361M ▲ | $1.177M ▲ | $1.488M ▲ | $1.241M ▲ | $-1.381M ▲ |
| Q4-2022 | $2.992M | $-2.299M | $-1.577M | $-160.493K | $-3.518M | $-3.819M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
NIP Group looks like a small but ambitious digital entertainment platform that is still in the build‑out phase. Financially, it shows steady top‑line growth from a low base, ongoing losses, negative cash flow, and a light but expanding balance sheet with limited cash and modest debt. Strategically, it is trying to turn strong esports brands and global reach into a broader “esports+” ecosystem spanning games, events, hospitality, and computing. The opportunity lies in creating multiple, mutually reinforcing revenue streams; the main risks lie in funding needs, execution across many new ventures at once, and the inherent volatility of the esports and gaming markets. Overall, this is an early‑stage, growth‑oriented story with meaningful upside potential but also considerable uncertainty.
NEWS
November 21, 2025 · 4:00 PM UTC
NIP Group to Report Unaudited Financial Results for the First Half of 2025 on December 2, 2025
Read more
November 19, 2025 · 7:00 AM UTC
NIP Group Inc. to Hold Extraordinary General Meeting on December 29, 2025
Read more
September 10, 2025 · 8:30 AM UTC
NIP Group Appoints Carl Agren to Board and COO of Digital Computing Division
Read more
September 9, 2025 · 8:30 AM UTC
NIP Group Announces Closing of Mining Assets Acquisition
Read more
About NIP Group Inc.
https://esv5.comNIP Group Inc., through its subsidiaries, operates as an esports company primarily in the People's Republic of China, Sweden, and internationally. It operates Ninjas in Pyjamas, a PC/console esports brand; eStar Gaming, a mobile esports brand.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2023 | $23.904M ▲ | $3.471M ▼ | $30.985K ▲ | 0.13% ▲ | $-3.34 ▼ | $2.429M ▲ |
| Q3-2023 | $21.201M ▲ | $3.778M ▼ | $-2.135M ▲ | -10.071% ▲ | $-0.076 ▲ | $-1.522M ▲ |
| Q2-2023 | $19.282M | $7.082M | $-11.992M | -62.194% | $-1.42 | $-4.704M |
| Q1-2023 | $19.282M ▼ | $7.082M ▲ | $-11.992M ▼ | -62.194% ▼ | $-1.42 ▼ | $-4.704M ▼ |
| Q4-2022 | $25.211M | $2.909M | $3.248M | 12.882% | $0.32 | $3.57M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $12.555M ▲ | $312.566M ▲ | $73.102M ▼ | $234.527M ▲ |
| Q2-2024 | $6.762M ▼ | $305.346M ▼ | $423.975M ▲ | $-123.61M ▼ |
| Q4-2023 | $7.595M ▼ | $313.84M ▲ | $61.1M ▲ | $247.739M ▲ |
| Q3-2023 | $9.318M ▼ | $300.525M ▼ | $55.093M ▲ | $240.56M ▼ |
| Q2-2023 | $12.731M | $302.452M | $54.152M | $243.413M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2023 | $30.985K ▲ | $-883.357K ▲ | $-1.028M ▼ | $242.907K ▲ | $-1.723M ▲ | $-2.108M ▼ |
| Q3-2023 | $-2.135M ▲ | $-1.549M ▼ | $844.579K ▼ | $-1.855M ▼ | $-2.752M ▼ | $-1.586M ▼ |
| Q2-2023 | $-5.577M | $-1.361M | $1.177M | $1.488M | $1.241M | $-1.381M |
| Q1-2023 | $-5.577M ▼ | $-1.361M ▲ | $1.177M ▲ | $1.488M ▲ | $1.241M ▲ | $-1.381M ▲ |
| Q4-2022 | $2.992M | $-2.299M | $-1.577M | $-160.493K | $-3.518M | $-3.819M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
NIP Group looks like a small but ambitious digital entertainment platform that is still in the build‑out phase. Financially, it shows steady top‑line growth from a low base, ongoing losses, negative cash flow, and a light but expanding balance sheet with limited cash and modest debt. Strategically, it is trying to turn strong esports brands and global reach into a broader “esports+” ecosystem spanning games, events, hospitality, and computing. The opportunity lies in creating multiple, mutually reinforcing revenue streams; the main risks lie in funding needs, execution across many new ventures at once, and the inherent volatility of the esports and gaming markets. Overall, this is an early‑stage, growth‑oriented story with meaningful upside potential but also considerable uncertainty.
NEWS
November 21, 2025 · 4:00 PM UTC
NIP Group to Report Unaudited Financial Results for the First Half of 2025 on December 2, 2025
Read more
November 19, 2025 · 7:00 AM UTC
NIP Group Inc. to Hold Extraordinary General Meeting on December 29, 2025
Read more
September 10, 2025 · 8:30 AM UTC
NIP Group Appoints Carl Agren to Board and COO of Digital Computing Division
Read more
September 9, 2025 · 8:30 AM UTC
NIP Group Announces Closing of Mining Assets Acquisition
Read more

CEO
Ho Kwan Yau
Compensation Summary
(Year 2024)

CEO
Ho Kwan Yau
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary


