NIVF
NIVF
NewGenIvf Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▲ | $5.5M ▲ | $-7.67M ▼ | -538.34% ▼ | $-13.04 ▼ | $-7.27M ▼ |
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $28.6 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-4.6 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-1.31 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $31.98 | $451.85K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $758.62K ▲ | $32.72M ▼ | $6.74M ▼ | $26.63M ▼ |
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K | $4.49M | $1.24M | $15.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K ▼ | $-142.71K ▲ | $18.37M ▲ | $-18.23M ▼ | $3.47K ▲ | $-142.71K ▲ |
| Q3-2023 | $127.02K ▼ | $-203.28K ▼ | $-248.28K ▼ | $368.74K ▲ | $-82.81K ▼ | $-203.28K ▼ |
| Q4-2022 | $474.36K ▲ | $-34.67K ▼ | $-241.79K ▼ | $243.81K ▲ | $-32.65K ▼ | $-34.67K ▼ |
| Q3-2022 | $208.32K | $-22.7K | $-18.82K | $18.98K | $-22.54K | $-22.7K |
What's strong about this company's cash flow?
There is little positive to highlight - the company can still access debt markets for now and has not diluted shareholders this quarter.
What are the cash flow concerns?
Cash burn is accelerating, working capital is a major drag, and survival depends on borrowing more money each quarter. The company has almost no cash left and no internal ability to fund itself.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
NIVF combines a specialized fertility footprint in Asia with ownership of a distinctive sperm‑sorting technology and a portfolio of related patents and systems. Its balance sheet shows solid equity, modest leverage, and adequate short‑term liquidity, giving it some room to maneuver through a transformation phase. The business model shift toward licensing and consumables could, if successful, produce more scalable and higher‑margin revenue than traditional clinic operations. Innovative service designs, such as lifetime egg freezing and success‑guarantee programs, further differentiate its offering to patients and partners.
The most pressing risks are financial and strategic. The core operations are unprofitable and consume cash, while free cash flow is strongly negative, forcing reliance on new equity and debt financing. Reported profits are driven by non‑operating gains that may not recur. A large share of assets is intangible, which could be vulnerable to future impairments if acquisitions underperform. Diversification into real estate and digital assets introduces high uncertainty and may distract management from fixing the core healthcare and technology business. Liquidity pressure, repeated equity issuance, and concerns about maintaining a stock‑market listing also create dilution risk and could limit strategic flexibility. Regulatory and ethical scrutiny around gender selection and digital assets adds another layer of uncertainty.
NIVF appears to be at an inflection point. On the upside, it has a credible technological asset in NewGenSort, a clear plan to monetize it via licensing, and enough balance‑sheet strength to support a near‑term push into key markets like the United States. On the downside, the current business model is not financially self‑sustaining, and the pace of cash burn raises questions about how long the company can rely on external funding. The medium‑term trajectory will largely depend on three factors: how quickly licensing revenues scale, how effectively costs are brought into line with revenue, and whether management can maintain strategic focus amid diversification and listing‑related pressures. Outcomes range widely, from a successful transition to a focused fertility‑tech platform to ongoing strain if execution or financing falter.
About NewGenIvf Group Limited
https://newgenivf.comNewGenIVF Group Ltd. operates as an assisted reproductive services provider. It focuses on providing fertility treatments to fulfil the dreams of building families. The firm offers in-vitro fertilization treatment service, comprising traditional IVF and egg donation, and surrogacy and ancillary caring services. The company is headquartered in Bangkok, Thailand.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▲ | $5.5M ▲ | $-7.67M ▼ | -538.34% ▼ | $-13.04 ▼ | $-7.27M ▼ |
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $28.6 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-4.6 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-1.31 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $31.98 | $451.85K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $758.62K ▲ | $32.72M ▼ | $6.74M ▼ | $26.63M ▼ |
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K | $4.49M | $1.24M | $15.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K ▼ | $-142.71K ▲ | $18.37M ▲ | $-18.23M ▼ | $3.47K ▲ | $-142.71K ▲ |
| Q3-2023 | $127.02K ▼ | $-203.28K ▼ | $-248.28K ▼ | $368.74K ▲ | $-82.81K ▼ | $-203.28K ▼ |
| Q4-2022 | $474.36K ▲ | $-34.67K ▼ | $-241.79K ▼ | $243.81K ▲ | $-32.65K ▼ | $-34.67K ▼ |
| Q3-2022 | $208.32K | $-22.7K | $-18.82K | $18.98K | $-22.54K | $-22.7K |
What's strong about this company's cash flow?
There is little positive to highlight - the company can still access debt markets for now and has not diluted shareholders this quarter.
What are the cash flow concerns?
Cash burn is accelerating, working capital is a major drag, and survival depends on borrowing more money each quarter. The company has almost no cash left and no internal ability to fund itself.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
NIVF combines a specialized fertility footprint in Asia with ownership of a distinctive sperm‑sorting technology and a portfolio of related patents and systems. Its balance sheet shows solid equity, modest leverage, and adequate short‑term liquidity, giving it some room to maneuver through a transformation phase. The business model shift toward licensing and consumables could, if successful, produce more scalable and higher‑margin revenue than traditional clinic operations. Innovative service designs, such as lifetime egg freezing and success‑guarantee programs, further differentiate its offering to patients and partners.
The most pressing risks are financial and strategic. The core operations are unprofitable and consume cash, while free cash flow is strongly negative, forcing reliance on new equity and debt financing. Reported profits are driven by non‑operating gains that may not recur. A large share of assets is intangible, which could be vulnerable to future impairments if acquisitions underperform. Diversification into real estate and digital assets introduces high uncertainty and may distract management from fixing the core healthcare and technology business. Liquidity pressure, repeated equity issuance, and concerns about maintaining a stock‑market listing also create dilution risk and could limit strategic flexibility. Regulatory and ethical scrutiny around gender selection and digital assets adds another layer of uncertainty.
NIVF appears to be at an inflection point. On the upside, it has a credible technological asset in NewGenSort, a clear plan to monetize it via licensing, and enough balance‑sheet strength to support a near‑term push into key markets like the United States. On the downside, the current business model is not financially self‑sustaining, and the pace of cash burn raises questions about how long the company can rely on external funding. The medium‑term trajectory will largely depend on three factors: how quickly licensing revenues scale, how effectively costs are brought into line with revenue, and whether management can maintain strategic focus amid diversification and listing‑related pressures. Outcomes range widely, from a successful transition to a focused fertility‑tech platform to ongoing strain if execution or financing falter.

CEO
Wing Fung Siu
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-16 | Reverse | 1:4 |
| 2026-01-26 | Reverse | 1:3 |
Ratings Snapshot
Rating : A

