NIVF - NewGenIvf Group Lim... Stock Analysis | Stock Taper
Logo
NewGenIvf Group Limited

NIVF

NewGenIvf Group Limited NASDAQ
$2.32 -6.83% (-0.17)

Market Cap $1.32 M
52w High $1839.00
52w Low $1.52
P/E 0.06
Volume 22.17K
Outstanding Shares 568.45K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.42M $5.5M $-7.67M -538.34% $-13.04 $-7.27M
Q3-2025 $1.28M $2.63M $16.82M 1.31K% $28.6 $16.8M
Q4-2024 $1.27M $1.45M $-108K -8.48% $-4.6 $58.33K
Q3-2024 $1.47M $429.9K $-19.86K -1.35% $-1.31 $226.87K
Q4-2023 $1.52M $1.27M $-955K -62.85% $31.98 $451.85K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $758.62K $32.72M $6.74M $26.63M
Q3-2025 $295.29K $35.56M $6.82M $29.38M
Q4-2024 $457.74K $3.78M $5.06M $-844.61K
Q3-2024 $169.66K $1.47M $8.55M $-6.58M
Q4-2023 $54.1K $4.49M $1.24M $15.6M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2024 $-108.24K $-6.35M $13.59K $6.6M $288.08K $-6.36M
Q4-2023 $-955.49K $-142.71K $18.37M $-18.23M $3.47K $-142.71K
Q3-2023 $127.02K $-203.28K $-248.28K $368.74K $-82.81K $-203.28K
Q4-2022 $474.36K $-34.67K $-241.79K $243.81K $-32.65K $-34.67K
Q3-2022 $208.32K $-22.7K $-18.82K $18.98K $-22.54K $-22.7K

What's strong about this company's cash flow?

There is little positive to highlight - the company can still access debt markets for now and has not diluted shareholders this quarter.

What are the cash flow concerns?

Cash burn is accelerating, working capital is a major drag, and survival depends on borrowing more money each quarter. The company has almost no cash left and no internal ability to fund itself.

5-Year Trend Analysis

A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

NIVF combines a specialized fertility footprint in Asia with ownership of a distinctive sperm‑sorting technology and a portfolio of related patents and systems. Its balance sheet shows solid equity, modest leverage, and adequate short‑term liquidity, giving it some room to maneuver through a transformation phase. The business model shift toward licensing and consumables could, if successful, produce more scalable and higher‑margin revenue than traditional clinic operations. Innovative service designs, such as lifetime egg freezing and success‑guarantee programs, further differentiate its offering to patients and partners.

! Risks

The most pressing risks are financial and strategic. The core operations are unprofitable and consume cash, while free cash flow is strongly negative, forcing reliance on new equity and debt financing. Reported profits are driven by non‑operating gains that may not recur. A large share of assets is intangible, which could be vulnerable to future impairments if acquisitions underperform. Diversification into real estate and digital assets introduces high uncertainty and may distract management from fixing the core healthcare and technology business. Liquidity pressure, repeated equity issuance, and concerns about maintaining a stock‑market listing also create dilution risk and could limit strategic flexibility. Regulatory and ethical scrutiny around gender selection and digital assets adds another layer of uncertainty.

Outlook

NIVF appears to be at an inflection point. On the upside, it has a credible technological asset in NewGenSort, a clear plan to monetize it via licensing, and enough balance‑sheet strength to support a near‑term push into key markets like the United States. On the downside, the current business model is not financially self‑sustaining, and the pace of cash burn raises questions about how long the company can rely on external funding. The medium‑term trajectory will largely depend on three factors: how quickly licensing revenues scale, how effectively costs are brought into line with revenue, and whether management can maintain strategic focus amid diversification and listing‑related pressures. Outcomes range widely, from a successful transition to a focused fertility‑tech platform to ongoing strain if execution or financing falter.