NIVFW
NIVFW
NewGenIvf Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $147.77 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-23.75 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-6.75 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $165.25 | $451.85K |
What's going well?
The company reported a large profit this quarter, and interest expenses dropped sharply. Revenue is steady, and there was no share dilution.
What's concerning?
The core business is losing even more money than before, with gross margins shrinking and operating losses widening. The profit is entirely due to a one-off gain, not from actual business improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K ▼ | $4.49M ▼ | $1.24M ▼ | $15.6M ▼ |
| Q2-2023 | $77.29K | $38.67M | $3.89M | $34.78M |
What's financially strong about this company?
Shareholder equity is now strongly positive and the company has a high current ratio, meaning it can cover near-term bills. The asset base is much larger, and liabilities are manageable relative to assets.
What are the financial risks or weaknesses?
Cash is low and debt has jumped, while most assets are intangible and could lose value. The company is tying up more cash in operations, and the quality of assets is a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K | $-142.71K | $18.37M | $-18.23M | $3.47K | $-142.71K |
What's strong about this company's cash flow?
The company was able to raise enough debt this quarter to cover its cash burn and slightly grow its cash balance. Capital spending is very low, so most cash is going to operations.
What are the cash flow concerns?
Operating cash burn has exploded, and the business is now highly dependent on outside borrowing. With such a small cash balance and high burn rate, the company is at risk if it can't keep borrowing.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth in the core business, improving gross margins that show better economics at the service level, and a unique fertility technology platform in NewGenSort with potential for licensing. The company has also demonstrated an ability to raise capital when needed and has some strategic flexibility thanks to its diversified business model and geographic footprint.
Major concerns center on the sharp deterioration in profitability, rapidly rising operating costs, and significant negative free cash flow. The balance sheet has weakened, with negative equity, higher leverage, and tighter liquidity, indicating a thinner margin of safety. Strategically, the pivot into real estate and digital assets adds complexity and exposes the company to sectors with very different risk profiles, while regulatory and ethical issues in fertility technologies add another layer of uncertainty.
The outlook is highly uncertain and hinges on execution. For the company to stabilize, it likely needs to bring operating expenses under control, restore positive operating cash flow, and prove that its fertility technology and diversification strategy can generate sustainable, high‑quality earnings. If NewGenSort licensing and selected growth projects can scale without excessive new overhead or debt, the financial picture could improve, but until that path is clearer, the profile remains that of a small, volatile company in the midst of a demanding transformation.
About NewGenIvf Group Limited
https://newgenivf.comNewGenIvf Group Limited, an investment holding company, provides an assisted reproductive service that helps couples and individuals for fertility treatments in Thailand, Cambodia, Hong Kong, and Kyrgyzstan.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $147.77 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-23.75 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-6.75 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $165.25 | $451.85K |
What's going well?
The company reported a large profit this quarter, and interest expenses dropped sharply. Revenue is steady, and there was no share dilution.
What's concerning?
The core business is losing even more money than before, with gross margins shrinking and operating losses widening. The profit is entirely due to a one-off gain, not from actual business improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K ▼ | $4.49M ▼ | $1.24M ▼ | $15.6M ▼ |
| Q2-2023 | $77.29K | $38.67M | $3.89M | $34.78M |
What's financially strong about this company?
Shareholder equity is now strongly positive and the company has a high current ratio, meaning it can cover near-term bills. The asset base is much larger, and liabilities are manageable relative to assets.
What are the financial risks or weaknesses?
Cash is low and debt has jumped, while most assets are intangible and could lose value. The company is tying up more cash in operations, and the quality of assets is a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K | $-142.71K | $18.37M | $-18.23M | $3.47K | $-142.71K |
What's strong about this company's cash flow?
The company was able to raise enough debt this quarter to cover its cash burn and slightly grow its cash balance. Capital spending is very low, so most cash is going to operations.
What are the cash flow concerns?
Operating cash burn has exploded, and the business is now highly dependent on outside borrowing. With such a small cash balance and high burn rate, the company is at risk if it can't keep borrowing.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth in the core business, improving gross margins that show better economics at the service level, and a unique fertility technology platform in NewGenSort with potential for licensing. The company has also demonstrated an ability to raise capital when needed and has some strategic flexibility thanks to its diversified business model and geographic footprint.
Major concerns center on the sharp deterioration in profitability, rapidly rising operating costs, and significant negative free cash flow. The balance sheet has weakened, with negative equity, higher leverage, and tighter liquidity, indicating a thinner margin of safety. Strategically, the pivot into real estate and digital assets adds complexity and exposes the company to sectors with very different risk profiles, while regulatory and ethical issues in fertility technologies add another layer of uncertainty.
The outlook is highly uncertain and hinges on execution. For the company to stabilize, it likely needs to bring operating expenses under control, restore positive operating cash flow, and prove that its fertility technology and diversification strategy can generate sustainable, high‑quality earnings. If NewGenSort licensing and selected growth projects can scale without excessive new overhead or debt, the financial picture could improve, but until that path is clearer, the profile remains that of a small, volatile company in the midst of a demanding transformation.

CEO
Wing Fung Siu
Compensation Summary
(Year )
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:637.97K
Value:$10.46K
CLEAR STREET GROUP INC.
Shares:389.67K
Value:$6.39K
CLEAR STREET LLC
Shares:389.67K
Value:$6.39K
Summary
Showing Top 3 of 17

