NIVFW
NIVFW
NewGenIvf Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▲ | $5.5M ▲ | $-7.67M ▼ | -538.34% ▼ | $-13.04 ▼ | $-7.27M ▼ |
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $28.6 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-4.6 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-1.31 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $31.98 | $451.85K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $758.62K ▲ | $32.72M ▼ | $6.74M ▼ | $26.63M ▼ |
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K | $4.49M | $1.24M | $15.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K | $-142.71K | $18.37M | $-18.23M | $3.47K | $-142.71K |
What's strong about this company's cash flow?
The company was able to raise enough debt this quarter to cover its cash burn and slightly grow its cash balance. Capital spending is very low, so most cash is going to operations.
What are the cash flow concerns?
Operating cash burn has exploded, and the business is now highly dependent on outside borrowing. With such a small cash balance and high burn rate, the company is at risk if it can't keep borrowing.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
NewGenIvf benefits from a relatively strong and conservative balance sheet for now, with low leverage and solid equity supporting its transformation. It has access to capital markets, as evidenced by recent financing activity, and is willing to invest aggressively in growth initiatives. The NewGenSort technology provides a distinctive asset in the fertility space, while the diversified push into real estate, digital assets, and consumer wellness offers multiple potential paths to future revenue and reduces dependence on a single business line.
At the same time, core operations are clearly unprofitable, and the company is burning significant amounts of cash, relying on one-off gains and external financing to stay afloat. Reported profitability is not yet backed by sustainable operating performance. The diversification strategy spans very different industries, each with strong competition and meaningful regulatory and execution risk. If revenue growth in the new segments lags or capital markets become less accommodating, the current cost structure and investment pace could become difficult to sustain.
The forward picture is highly dependent on execution: if NewGenIvf can scale NewGenSort, successfully deliver its UAE real estate project, gain traction in asset tokenization, and grow its supplement brand, its current investments and cash burn could eventually translate into a more robust, cash-generating business. If these initiatives underperform, the combination of operating losses and negative free cash flow may force a strategic reset, additional dilution, or a pullback in ambition. Overall, the company appears to be in a high-risk, high-uncertainty transition phase where future outcomes will hinge on both operational discipline and the external funding environment.
About NewGenIvf Group Limited
https://newgenivf.comNewGenIvf Group Limited, an investment holding company, provides an assisted reproductive service that helps couples and individuals for fertility treatments in Thailand, Cambodia, Hong Kong, and Kyrgyzstan.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▲ | $5.5M ▲ | $-7.67M ▼ | -538.34% ▼ | $-13.04 ▼ | $-7.27M ▼ |
| Q3-2025 | $1.28M ▲ | $2.63M ▲ | $16.82M ▲ | 1.31K% ▲ | $28.6 ▲ | $16.8M ▲ |
| Q4-2024 | $1.27M ▼ | $1.45M ▲ | $-108K ▼ | -8.48% ▼ | $-4.6 ▼ | $58.33K ▼ |
| Q3-2024 | $1.47M ▼ | $429.9K ▼ | $-19.86K ▲ | -1.35% ▲ | $-1.31 ▼ | $226.87K ▼ |
| Q4-2023 | $1.52M | $1.27M | $-955K | -62.85% | $31.98 | $451.85K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $758.62K ▲ | $32.72M ▼ | $6.74M ▼ | $26.63M ▼ |
| Q3-2025 | $295.29K ▼ | $35.56M ▲ | $6.82M ▲ | $29.38M ▲ |
| Q4-2024 | $457.74K ▲ | $3.78M ▲ | $5.06M ▼ | $-844.61K ▲ |
| Q3-2024 | $169.66K ▲ | $1.47M ▼ | $8.55M ▲ | $-6.58M ▼ |
| Q4-2023 | $54.1K | $4.49M | $1.24M | $15.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-108.24K ▲ | $-6.35M ▼ | $13.59K ▼ | $6.6M ▲ | $288.08K ▲ | $-6.36M ▼ |
| Q4-2023 | $-955.49K | $-142.71K | $18.37M | $-18.23M | $3.47K | $-142.71K |
What's strong about this company's cash flow?
The company was able to raise enough debt this quarter to cover its cash burn and slightly grow its cash balance. Capital spending is very low, so most cash is going to operations.
What are the cash flow concerns?
Operating cash burn has exploded, and the business is now highly dependent on outside borrowing. With such a small cash balance and high burn rate, the company is at risk if it can't keep borrowing.
5-Year Trend Analysis
A comprehensive look at NewGenIvf Group Limited's financial evolution and strategic trajectory over the past five years.
NewGenIvf benefits from a relatively strong and conservative balance sheet for now, with low leverage and solid equity supporting its transformation. It has access to capital markets, as evidenced by recent financing activity, and is willing to invest aggressively in growth initiatives. The NewGenSort technology provides a distinctive asset in the fertility space, while the diversified push into real estate, digital assets, and consumer wellness offers multiple potential paths to future revenue and reduces dependence on a single business line.
At the same time, core operations are clearly unprofitable, and the company is burning significant amounts of cash, relying on one-off gains and external financing to stay afloat. Reported profitability is not yet backed by sustainable operating performance. The diversification strategy spans very different industries, each with strong competition and meaningful regulatory and execution risk. If revenue growth in the new segments lags or capital markets become less accommodating, the current cost structure and investment pace could become difficult to sustain.
The forward picture is highly dependent on execution: if NewGenIvf can scale NewGenSort, successfully deliver its UAE real estate project, gain traction in asset tokenization, and grow its supplement brand, its current investments and cash burn could eventually translate into a more robust, cash-generating business. If these initiatives underperform, the combination of operating losses and negative free cash flow may force a strategic reset, additional dilution, or a pullback in ambition. Overall, the company appears to be in a high-risk, high-uncertainty transition phase where future outcomes will hinge on both operational discipline and the external funding environment.

CEO
Wing Fung Siu
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:637.97K
Value:$12.63K
CLEAR STREET GROUP INC.
Shares:389.67K
Value:$7.72K
CLEAR STREET LLC
Shares:389.67K
Value:$7.72K
Summary
Showing Top 3 of 17

