NKGN
NKGN
NKGen Biotech, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $4.67M ▼ | $15.35M ▲ | 0% ▲ | $0.33 ▲ | $16.24M ▲ |
| Q4-2024 | $652K ▲ | $5.43M ▼ | $-29.41M ▼ | -4.51K% ▼ | $-0.84 ▼ | $-15.27M ▼ |
| Q3-2024 | $0 | $6.79M ▼ | $6.6M ▲ | 0% | $0.22 ▲ | $7.4M ▲ |
| Q2-2024 | $0 | $7.46M ▼ | $-16.09M ▼ | 0% | $-0.67 ▼ | $-15.12M ▼ |
| Q1-2024 | $0 | $7.62M | $-5.38M | 0% | $-0.25 | $-3.99M |
What's going well?
The company managed to report a profit this quarter, mainly due to a large non-operating gain. Interest expenses also dropped sharply, which helps reduce financial pressure.
What's concerning?
There were no sales at all this quarter, and the business is still losing money at its core. The profit is not repeatable and comes from one-off items, not from actual business improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $6K ▲ | $15.84M ▲ | $66.17M ▲ | $-50.33M ▼ |
| Q4-2024 | $0 ▼ | $24K ▼ | $0 ▼ | $0 ▲ |
| Q3-2024 | $8K ▼ | $14.99M ▼ | $62.05M ▼ | $-47.05M ▲ |
| Q2-2024 | $79K ▲ | $15.65M ▼ | $85.36M ▲ | $-69.72M ▼ |
| Q1-2024 | $34K | $16.32M | $71.37M | $-55.05M |
What's financially strong about this company?
The company now owns significant property and equipment, and has managed to raise capital through new shares. Asset base is mostly tangible, not just accounting entries.
What are the financial risks or weaknesses?
Debt and payables are far higher than assets, cash is almost zero, and equity is deeply negative. The company is at high risk of running out of money or defaulting.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $15.35M ▲ | $-2.8M ▲ | $-52K ▼ | $2.65M ▼ | $-206K ▼ | $-2.85M ▲ |
| Q4-2024 | $-29.41M ▼ | $-6.95M ▼ | $-16K ▲ | $6.97M ▲ | $1.74M ▲ | $-6.94M ▼ |
| Q3-2024 | $6.6M ▲ | $-3.9M ▲ | $-17K ▼ | $3.82M ▼ | $-92K ▼ | $-3.91M ▲ |
| Q2-2024 | $-16.09M ▼ | $-6M ▼ | $-15K ▼ | $6.06M ▲ | $45K ▲ | $-6M ▼ |
| Q1-2024 | $-5.38M | $-4.03M | $35K | $4.01M | $8K | $-4.03M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating and free cash flow losses cut by more than half compared to last quarter. Non-cash expenses like stock comp and depreciation are manageable.
What are the cash flow concerns?
The company is still losing real cash, has almost no cash left, and depends on raising money from investors and lenders to survive. Shareholder dilution and debt reliance are both rising.
5-Year Trend Analysis
A comprehensive look at NKGen Biotech, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
NKGN’s main strengths lie in its scientific platform and strategic positioning rather than its current financials. It has a proprietary NK cell technology with both autologous and off‑the‑shelf products, in‑house manufacturing capability, and now global control of its intellectual property. Its focus on neurodegenerative diseases—especially Alzheimer’s—offers exposure to very large, underserved markets, supported by favorable regulatory designations and early trial progress. The company has also shown an ability to raise capital and restructure its obligations to keep development going, and it carries no traditional balance‑sheet debt in the latest reporting.
The risks are substantial. The company has no meaningful revenue, large and recurring losses, and a history of heavy cash burn funded by external capital. The most recent balance sheet suggests severe contraction in assets and a reset of equity and liabilities, which may indicate deep financial distress, complex restructuring, or even partial wind‑down activities. Its future depends on a small number of high‑risk clinical programs in an emerging field where outcomes are highly uncertain. Listing on the OTC market, the bankruptcy of its former parent, and ongoing dilution or recapitalization needs further underscore the financial and execution risks.
The outlook for NKGN is highly uncertain and binary in nature. On one side, successful clinical results in Alzheimer’s, Parkinson’s, or oncology, combined with regulatory support and strong partners, could unlock significant value and justify its heavy historical investment in NK cell technology. On the other side, any major clinical setback, funding shortfall, or delay could be difficult to absorb given the fragile balance sheet and absence of commercial cash flow. Over the near to medium term, the company’s trajectory will be driven less by incremental financial metrics and more by key clinical milestones, partnership activity, and its ability to secure sufficient capital to bridge the long, expensive path to potential approval and commercialization.
About NKGen Biotech, Inc. Common Stock
https://nkgenbiotech.comNKGen Biotech, Inc., a clinical-stage biotechnology company, develops and commercializes cell therapies for neurodegenerative and oncological diseases based on activated natural killer (NK) cells in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $4.67M ▼ | $15.35M ▲ | 0% ▲ | $0.33 ▲ | $16.24M ▲ |
| Q4-2024 | $652K ▲ | $5.43M ▼ | $-29.41M ▼ | -4.51K% ▼ | $-0.84 ▼ | $-15.27M ▼ |
| Q3-2024 | $0 | $6.79M ▼ | $6.6M ▲ | 0% | $0.22 ▲ | $7.4M ▲ |
| Q2-2024 | $0 | $7.46M ▼ | $-16.09M ▼ | 0% | $-0.67 ▼ | $-15.12M ▼ |
| Q1-2024 | $0 | $7.62M | $-5.38M | 0% | $-0.25 | $-3.99M |
What's going well?
The company managed to report a profit this quarter, mainly due to a large non-operating gain. Interest expenses also dropped sharply, which helps reduce financial pressure.
What's concerning?
There were no sales at all this quarter, and the business is still losing money at its core. The profit is not repeatable and comes from one-off items, not from actual business improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $6K ▲ | $15.84M ▲ | $66.17M ▲ | $-50.33M ▼ |
| Q4-2024 | $0 ▼ | $24K ▼ | $0 ▼ | $0 ▲ |
| Q3-2024 | $8K ▼ | $14.99M ▼ | $62.05M ▼ | $-47.05M ▲ |
| Q2-2024 | $79K ▲ | $15.65M ▼ | $85.36M ▲ | $-69.72M ▼ |
| Q1-2024 | $34K | $16.32M | $71.37M | $-55.05M |
What's financially strong about this company?
The company now owns significant property and equipment, and has managed to raise capital through new shares. Asset base is mostly tangible, not just accounting entries.
What are the financial risks or weaknesses?
Debt and payables are far higher than assets, cash is almost zero, and equity is deeply negative. The company is at high risk of running out of money or defaulting.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $15.35M ▲ | $-2.8M ▲ | $-52K ▼ | $2.65M ▼ | $-206K ▼ | $-2.85M ▲ |
| Q4-2024 | $-29.41M ▼ | $-6.95M ▼ | $-16K ▲ | $6.97M ▲ | $1.74M ▲ | $-6.94M ▼ |
| Q3-2024 | $6.6M ▲ | $-3.9M ▲ | $-17K ▼ | $3.82M ▼ | $-92K ▼ | $-3.91M ▲ |
| Q2-2024 | $-16.09M ▼ | $-6M ▼ | $-15K ▼ | $6.06M ▲ | $45K ▲ | $-6M ▼ |
| Q1-2024 | $-5.38M | $-4.03M | $35K | $4.01M | $8K | $-4.03M |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating and free cash flow losses cut by more than half compared to last quarter. Non-cash expenses like stock comp and depreciation are manageable.
What are the cash flow concerns?
The company is still losing real cash, has almost no cash left, and depends on raising money from investors and lenders to survive. Shareholder dilution and debt reliance are both rising.
5-Year Trend Analysis
A comprehensive look at NKGen Biotech, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
NKGN’s main strengths lie in its scientific platform and strategic positioning rather than its current financials. It has a proprietary NK cell technology with both autologous and off‑the‑shelf products, in‑house manufacturing capability, and now global control of its intellectual property. Its focus on neurodegenerative diseases—especially Alzheimer’s—offers exposure to very large, underserved markets, supported by favorable regulatory designations and early trial progress. The company has also shown an ability to raise capital and restructure its obligations to keep development going, and it carries no traditional balance‑sheet debt in the latest reporting.
The risks are substantial. The company has no meaningful revenue, large and recurring losses, and a history of heavy cash burn funded by external capital. The most recent balance sheet suggests severe contraction in assets and a reset of equity and liabilities, which may indicate deep financial distress, complex restructuring, or even partial wind‑down activities. Its future depends on a small number of high‑risk clinical programs in an emerging field where outcomes are highly uncertain. Listing on the OTC market, the bankruptcy of its former parent, and ongoing dilution or recapitalization needs further underscore the financial and execution risks.
The outlook for NKGN is highly uncertain and binary in nature. On one side, successful clinical results in Alzheimer’s, Parkinson’s, or oncology, combined with regulatory support and strong partners, could unlock significant value and justify its heavy historical investment in NK cell technology. On the other side, any major clinical setback, funding shortfall, or delay could be difficult to absorb given the fragile balance sheet and absence of commercial cash flow. Over the near to medium term, the company’s trajectory will be driven less by incremental financial metrics and more by key clinical milestones, partnership activity, and its ability to secure sufficient capital to bridge the long, expensive path to potential approval and commercialization.

CEO
Paul Y. Song
Compensation Summary
(Year )
Upcoming Earnings
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

